Maxigen Biotech Inc.
TWSE:1783.TW
42 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 174.017 | 127.058 | 148.742 | 159.427 | 170.919 | 143.027 | 164.307 | 162.637 | 154.226 | 123.261 | 141.327 | 138.566 | 121.074 | 111.009 | 122.922 | 115.073 | 116.37 | 103.326 | 111.852 | 120.648 | 127.463 | 92.236 | 94.055 | 113.078 | 114.109 | 106.438 | 111.362 | 105.666 | 117.864 | 92.669 | 104.383 | 88.098 | 80.567 | 63.34 | 64.502 | 67.117 | 74.112 | 55.738 | 54.169 | 63.074 | 67.386 | 61.057 | 64.261 | 54.79 | 63.612 | 50.284 | 49.061 | 56.39 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 57.821 | 39.442 | 46.184 | 50.804 | 54.7 | 46.333 | 54.455 | 54.895 | 63.635 | 57.454 | 72.242 | 70.014 | 57.769 | 50.924 | 60.537 | 61.363 | 63.136 | 58.135 | 54.602 | 62.44 | 62.933 | 54.952 | 49.886 | 62.752 | 66.587 | 65.887 | 72.12 | 64.069 | 74.045 | 57.042 | 66.435 | 51.945 | 46.069 | 37.022 | 48.452 | 39.895 | 47.631 | 33.96 | 39.018 | 36.869 | 41.306 | 32.423 | 34.4 | 28.95 | 33.621 | 28.767 | 24.134 | 30.533 | 0 | 0 | 0 | 0 |
Gross Profit
| 116.196 | 87.616 | 102.558 | 108.623 | 116.219 | 96.694 | 109.852 | 107.742 | 90.591 | 65.807 | 69.085 | 68.552 | 63.305 | 60.085 | 62.385 | 53.71 | 53.234 | 45.191 | 57.25 | 58.208 | 64.53 | 37.284 | 44.169 | 50.326 | 47.522 | 40.551 | 39.242 | 41.597 | 43.819 | 35.627 | 37.948 | 36.153 | 34.498 | 26.318 | 16.05 | 27.222 | 26.481 | 21.778 | 15.151 | 26.205 | 26.08 | 28.634 | 29.861 | 25.84 | 29.991 | 21.517 | 24.927 | 25.857 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.668 | 0.69 | 0.69 | 0.681 | 0.68 | 0.676 | 0.669 | 0.662 | 0.587 | 0.534 | 0.489 | 0.495 | 0.523 | 0.541 | 0.508 | 0.467 | 0.457 | 0.437 | 0.512 | 0.482 | 0.506 | 0.404 | 0.47 | 0.445 | 0.416 | 0.381 | 0.352 | 0.394 | 0.372 | 0.384 | 0.364 | 0.41 | 0.428 | 0.416 | 0.249 | 0.406 | 0.357 | 0.391 | 0.28 | 0.415 | 0.387 | 0.469 | 0.465 | 0.472 | 0.471 | 0.428 | 0.508 | 0.459 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 24.787 | 21.486 | 18.052 | 25.382 | 11.676 | 13.485 | 17.229 | 29.568 | 27.783 | 25.052 | 25.23 | 14.027 | 19.817 | 16.607 | 16.628 | 20.158 | 17.36 | 15.004 | 22.754 | 13.398 | 16.111 | 14.599 | 20.285 | 10.155 | 10.288 | 9.944 | 12.127 | 11.971 | 10.138 | 9.074 | 6.964 | 9.085 | 9.21 | 11 | 14.08 | 10.254 | 12.978 | 11.432 | 10.886 | 9.233 | 6.21 | 6.47 | 6.865 | 8.556 | 10.058 | 6.936 | 10.702 | 11.317 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.243 | 14.327 | 14.914 | 20.219 | 18.184 | 19.251 | 11.059 | 18.972 | 16.981 | 16.001 | 15.673 | 11.211 | 12.102 | 13.856 | 12.105 | 13.384 | 12.702 | 11.991 | 10.891 | 10.739 | 11.067 | 11.925 | 12.169 | 10.973 | 11.393 | 11.221 | 10.165 | 9.956 | 13.385 | 13.372 | 14.605 | 17.738 | 15.349 | 12.743 | 14.125 | 12.008 | 13.881 | 11.914 | 11.115 | 10.24 | 11.033 | 10.316 | 12.439 | 9.447 | 8.917 | 8.778 | 10.402 | 7.504 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 27.78 | 26.555 | 35.997 | 37.202 | 33.143 | 26.54 | 31.469 | 20.464 | 14.469 | 11.613 | 11.577 | 9.313 | 10.561 | 8.082 | 8.718 | 8.042 | 7.987 | 9.433 | 11.672 | 10.772 | 8.496 | 9.358 | 11.093 | 10.292 | 10.591 | 8.932 | 10.485 | 12.828 | 13.808 | 11.928 | 15.125 | 11.356 | 11.081 | 11.973 | 13.482 | 10.673 | 16.203 | 11.025 | 14.939 | 10.519 | 12.202 | 11.51 | 9.877 | 8.964 | 10.531 | 9.4 | 10.119 | 10.726 | 0 | 0 | 0 | 0 |
SG&A
| 48.023 | 40.793 | 50.911 | 57.421 | 51.327 | 45.791 | 42.528 | 39.436 | 31.45 | 27.614 | 27.25 | 20.524 | 22.663 | 21.938 | 20.823 | 21.426 | 20.689 | 21.424 | 22.563 | 21.511 | 19.563 | 21.283 | 23.262 | 21.265 | 21.984 | 20.153 | 20.65 | 22.784 | 27.193 | 25.3 | 29.73 | 29.094 | 26.43 | 24.716 | 27.607 | 22.681 | 30.084 | 22.939 | 26.054 | 20.759 | 23.235 | 21.826 | 22.316 | 18.411 | 19.448 | 18.178 | 20.521 | 18.23 | 0 | 0 | 0 | 0 |
Other Expenses
| -75.821 | 11.346 | -69.162 | 25.952 | 4.44 | 13.231 | 0.945 | 14.055 | 6.755 | 12.296 | -0.248 | 2.061 | 1.566 | 3.855 | 0.519 | 2.762 | 7.305 | 4.763 | -2.1 | 0.322 | 5.957 | 6.426 | 7.254 | -0.345 | 9.669 | -1.442 | -1.644 | 2.458 | 3.023 | -4.073 | 3.296 | 1.932 | -0.748 | -0.313 | -1.337 | 0.211 | 1.51 | 0.34 | 3.817 | 2.988 | 1.657 | 2.88 | 1.82 | 2.247 | 2.299 | 2.291 | -0.39 | 3.585 | 0 | 0 | 0 | 0 |
Operating Expenses
| 75.821 | 62.279 | 69.162 | 82.803 | 63.003 | 59.276 | 59.757 | 69.004 | 59.233 | 52.666 | 52.48 | 34.551 | 42.48 | 38.545 | 37.451 | 41.584 | 38.049 | 36.428 | 45.317 | 34.909 | 35.674 | 35.882 | 43.547 | 31.42 | 32.272 | 30.097 | 32.777 | 34.755 | 37.331 | 34.374 | 36.694 | 38.179 | 35.64 | 35.716 | 41.687 | 32.935 | 43.062 | 34.371 | 36.94 | 29.992 | 29.445 | 28.296 | 29.181 | 26.967 | 29.506 | 25.114 | 31.223 | 29.547 | 0 | 0 | 0 | 0 |
Operating Income
| 40.375 | 25.337 | 33.396 | 55.058 | 60.952 | 53.406 | 52.609 | 53.772 | 38.52 | 25.663 | 16.609 | 34.001 | 20.825 | 21.54 | 24.934 | 12.126 | 15.185 | 8.763 | 11.933 | 23.299 | 28.856 | 1.402 | 0.622 | 18.906 | 15.25 | 10.454 | 6.465 | 6.842 | 6.488 | 1.253 | 1.254 | -2.026 | -1.142 | -9.398 | -25.637 | -5.713 | -16.581 | -12.593 | -21.789 | -3.787 | -3.365 | 0.338 | 0.68 | -1.127 | 0.485 | -3.597 | -6.296 | -3.69 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.232 | 0.199 | 0.225 | 0.345 | 0.357 | 0.373 | 0.32 | 0.331 | 0.25 | 0.208 | 0.118 | 0.245 | 0.172 | 0.194 | 0.203 | 0.105 | 0.13 | 0.085 | 0.107 | 0.193 | 0.226 | 0.015 | 0.007 | 0.167 | 0.134 | 0.098 | 0.058 | 0.065 | 0.055 | 0.014 | 0.012 | -0.023 | -0.014 | -0.148 | -0.397 | -0.085 | -0.224 | -0.226 | -0.402 | -0.06 | -0.05 | 0.006 | 0.011 | -0.021 | 0.008 | -0.072 | -0.128 | -0.065 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 6.957 | 13.934 | -9.67 | 29.238 | 7.736 | 15.988 | 0.114 | -0.046 | -4.81 | -0.042 | -0.044 | -0.925 | 1.617 | 3.843 | 0.504 | 2.937 | 7.717 | 4.57 | -2.38 | 1.018 | 3.24 | 5.427 | 6.846 | -2.138 | 9.841 | -2.473 | -2.675 | 1.432 | 1.994 | -5.104 | 2.266 | 0.706 | -2.018 | -1.601 | -2.44 | -0.168 | 1.123 | -0.054 | 3.415 | 2.579 | 1.244 | 2.468 | 1.408 | 1.835 | 1.933 | 1.798 | 4.094 | 3.219 | 0 | 0 | 0 | 0 |
Income Before Tax
| 47.332 | 39.271 | 23.726 | 55.058 | 60.952 | 53.406 | 52.723 | 53.726 | 33.71 | 25.621 | 16.565 | 33.076 | 22.442 | 25.383 | 25.438 | 15.063 | 22.902 | 13.333 | 9.553 | 24.317 | 32.096 | 6.829 | 7.468 | 16.768 | 25.091 | 7.981 | 3.79 | 8.274 | 8.482 | -3.851 | 3.52 | -1.32 | -3.16 | -10.999 | -28.077 | -5.881 | -15.458 | -12.647 | -18.374 | -1.208 | -2.121 | 2.806 | 2.088 | 0.708 | 2.418 | -1.799 | -2.202 | -0.471 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.272 | 0.309 | 0.16 | 0.345 | 0.357 | 0.373 | 0.321 | 0.33 | 0.219 | 0.208 | 0.117 | 0.239 | 0.185 | 0.229 | 0.207 | 0.131 | 0.197 | 0.129 | 0.085 | 0.202 | 0.252 | 0.074 | 0.079 | 0.148 | 0.22 | 0.075 | 0.034 | 0.078 | 0.072 | -0.042 | 0.034 | -0.015 | -0.039 | -0.174 | -0.435 | -0.088 | -0.209 | -0.227 | -0.339 | -0.019 | -0.031 | 0.046 | 0.032 | 0.013 | 0.038 | -0.036 | -0.045 | -0.008 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -12.401 | 10.855 | 6.062 | 13.692 | -1.397 | 8.957 | 9.45 | 11.627 | 0.225 | 5.074 | 2.787 | 2.197 | 1.052 | 3.763 | 5.046 | 2.864 | 2.368 | 3.147 | 2.088 | 4.826 | 5.735 | 0.035 | 0.087 | -0.903 | 1.542 | -0.473 | 0.302 | 0.57 | -0.062 | 0.098 | 0.056 | 0.011 | 0.048 | 0.173 | 0.327 | 0.137 | 0.214 | 0.218 | 0.1 | -0.035 | -0.263 | 0.342 | 0.257 | 0.107 | 0.297 | 0.17 | 0.027 | 0.278 | 0 | 0 | 0 | 0 |
Net Income
| 59.733 | 28.416 | 17.664 | 41.366 | 62.349 | 44.449 | 43.273 | 42.099 | 33.485 | 20.547 | 13.778 | 30.879 | 21.39 | 21.62 | 20.392 | 12.199 | 20.534 | 10.186 | 7.465 | 19.491 | 26.361 | 6.794 | 7.381 | 17.671 | 23.549 | 8.454 | 3.488 | 7.704 | 8.544 | -3.949 | 3.464 | -1.331 | -3.208 | -11.172 | -28.404 | -6.018 | -15.672 | -12.865 | -18.474 | -1.173 | -1.858 | 2.464 | 1.831 | 0.601 | 2.121 | -1.969 | -2.229 | -0.749 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.343 | 0.224 | 0.119 | 0.259 | 0.365 | 0.311 | 0.263 | 0.259 | 0.217 | 0.167 | 0.097 | 0.223 | 0.177 | 0.195 | 0.166 | 0.106 | 0.176 | 0.099 | 0.067 | 0.162 | 0.207 | 0.074 | 0.078 | 0.156 | 0.206 | 0.079 | 0.031 | 0.073 | 0.072 | -0.043 | 0.033 | -0.015 | -0.04 | -0.176 | -0.44 | -0.09 | -0.211 | -0.231 | -0.341 | -0.019 | -0.028 | 0.04 | 0.028 | 0.011 | 0.033 | -0.039 | -0.045 | -0.013 | 0 | 0 | 0 | 0 |
EPS
| 0.67 | 0.32 | 0.2 | 0.47 | 0.7 | 0.5 | 0.49 | 0.5 | 0.39 | 0.24 | 0.16 | 0.38 | 0.28 | 0.28 | 0.27 | 0.16 | 0.27 | 0.14 | 0.098 | 0.25 | 0.35 | 0.091 | 0.095 | 0.23 | 0.31 | 0.11 | 0.045 | 0.1 | 0.11 | -0.052 | 0.047 | -0.018 | -0.046 | -0.14 | -0.35 | -0.074 | -0.2 | -0.17 | -0.29 | -0.018 | -0.027 | 0.036 | 0.028 | 0.009 | 0.027 | -0.034 | -0.04 | -0.013 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.66 | 0.32 | 0.2 | 0.46 | 0.7 | 0.5 | 0.38 | 0.5 | 0.39 | 0.24 | 0.16 | 0.38 | 0.28 | 0.28 | 0.27 | 0.16 | 0.27 | 0.14 | 0.098 | 0.24 | 0.32 | 0.091 | 0.095 | 0.22 | 0.28 | 0.11 | 0.045 | 0.1 | 0.11 | -0.052 | 0.047 | -0.018 | -0.046 | -0.14 | -0.34 | -0.073 | -0.2 | -0.17 | -0.29 | -0.018 | -0.027 | 0.027 | 0.028 | 0.009 | 0.027 | -0.034 | -0.04 | -0.013 | 0 | 0 | 0 | 0 |
EBITDA
| 53.099 | 31.848 | 30.572 | 62.246 | 67.851 | 60.288 | 59.505 | 60.81 | 46.075 | 33.756 | 24.91 | 44.359 | 30.599 | 33.719 | 33.756 | 23.295 | 31.17 | 21.86 | 18.205 | 31.979 | 42.808 | 15.594 | 14.691 | 25.094 | 31.453 | 15.376 | 10.87 | 15.173 | 17.189 | 3.348 | 10.298 | 5.437 | 1.395 | -6.159 | -23.18 | -2.557 | -12.148 | -9.692 | -16.01 | 0.928 | -0.215 | 4.785 | 4.083 | 2.555 | 4.771 | 0.34 | 0.412 | 1.239 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.305 | 0.251 | 0.206 | 0.39 | 0.397 | 0.422 | 0.362 | 0.374 | 0.299 | 0.274 | 0.176 | 0.32 | 0.253 | 0.304 | 0.275 | 0.202 | 0.268 | 0.212 | 0.163 | 0.265 | 0.336 | 0.169 | 0.156 | 0.222 | 0.276 | 0.144 | 0.098 | 0.144 | 0.146 | 0.036 | 0.099 | 0.062 | 0.017 | -0.097 | -0.359 | -0.038 | -0.164 | -0.174 | -0.296 | 0.015 | -0.003 | 0.078 | 0.064 | 0.047 | 0.075 | 0.007 | 0.008 | 0.022 | 0 | 0 | 0 | 0 |