B & D Strategic Holdings Limited
HKEX:1780.HK
1.32 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 229.916 | 220.854 | 275.111 | 218.746 | 441.853 | 300.926 | 233.723 | 272.585 | 143.955 |
| Cost of Revenue
| 225.494 | 207.032 | 252.25 | 249.362 | 390.702 | 230.707 | 181.563 | 205.139 | 105.072 |
| Gross Profit
| 4.422 | 13.822 | 22.861 | -30.616 | 51.151 | 70.219 | 52.16 | 67.446 | 38.883 |
| Gross Profit Ratio
| 0.019 | 0.063 | 0.083 | -0.14 | 0.116 | 0.233 | 0.223 | 0.247 | 0.27 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 16.287 | 12.406 | 12.2 | 13.671 | 16.97 | 9.699 | 5.639 | 2.368 | 1.797 |
| Selling & Marketing Expenses
| 0.085 | -0.829 | 0.705 | 1.56 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16.372 | 11.577 | 12.905 | 15.231 | 16.97 | 9.699 | 5.639 | 2.368 | 1.797 |
| Other Expenses
| 0.005 | 0.058 | 0.067 | 2.23 | 0.277 | 0 | 0.02 | 0.331 | 0.002 |
| Operating Expenses
| 16.372 | 11.577 | 12.905 | 15.231 | 16.97 | 9.699 | 11.634 | 7.342 | 4.966 |
| Operating Income
| -11.95 | 2.245 | 9.956 | -45.847 | 34.181 | 60.52 | 40.595 | 60.439 | 33.919 |
| Operating Income Ratio
| -0.052 | 0.01 | 0.036 | -0.21 | 0.077 | 0.201 | 0.174 | 0.222 | 0.236 |
| Total Other Income Expenses Net
| 2.626 | 2.963 | 0.18 | 4.117 | 2.227 | -17.393 | 16.994 | 0.014 | 0.036 |
| Income Before Tax
| -9.324 | 5.208 | 10.136 | -41.73 | 36.408 | 43.127 | 57.589 | 60.453 | 33.955 |
| Income Before Tax Ratio
| -0.041 | 0.024 | 0.037 | -0.191 | 0.082 | 0.143 | 0.246 | 0.222 | 0.236 |
| Income Tax Expense
| 0 | 0.553 | -1.784 | -1.784 | 5.544 | 9.733 | 7.316 | 10.126 | 5.944 |
| Net Income
| -9.324 | 5.208 | 10.136 | -39.946 | 30.864 | 33.394 | 50.273 | 32.251 | 15.046 |
| Net Income Ratio
| -0.041 | 0.024 | 0.037 | -0.183 | 0.07 | 0.111 | 0.215 | 0.118 | 0.105 |
| EPS
| -0.015 | 0.008 | 0.016 | -0.064 | 0.051 | 0.054 | 0.081 | 0.052 | 0.024 |
| EPS Diluted
| -0.015 | 0.008 | 0.016 | -0.064 | 0.051 | 0.054 | 0.081 | 0.052 | 0.024 |
| EBITDA
| -11.249 | 3.026 | 10.771 | -41.516 | 38.887 | 63.132 | 43.425 | 63.615 | 36.276 |
| EBITDA Ratio
| -0.049 | 0.014 | 0.039 | -0.19 | 0.088 | 0.21 | 0.186 | 0.233 | 0.252 |