Headway Advanced Materials Inc.
TWSE:1776.TW
19.85 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 294.564 | 280.795 | 331.846 | 312.958 | 242.907 | 319.186 | 325.378 | 332.318 | 372.998 | 417.335 | 366.434 | 359.038 | 376.681 | 373.913 | 403.763 | 333.206 | 266.318 | 377.685 | 410.932 | 378.009 | 420.461 | 404.973 | 468.19 | 484.162 | 503.77 | 462.566 | 600.504 | 551.658 | 480.491 | 487.201 | 530.389 | 463.94 | 471.299 | 444.968 | 602.436 | 591.583 | 589.015 | 506.808 | 693.956 | 675.223 | 550.366 | 550.366 | 654.886 | 654.886 | 549.784 | 549.784 | 639.228 | 639.228 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 240.915 | 231.314 | 264.955 | 267.339 | 213.247 | 277.451 | 286.101 | 293.505 | 321.715 | 352.467 | 310.549 | 289.398 | 298.112 | 293.921 | 302.691 | 261.016 | 221.69 | 300.274 | 329.859 | 309.097 | 339.101 | 336.978 | 407.296 | 431.393 | 459.205 | 404.422 | 512.794 | 469.242 | 416.158 | 402.128 | 410.111 | 356.296 | 367.867 | 326.681 | 453.18 | 457.666 | 449.358 | 405.339 | 573.352 | 555.336 | 450.093 | 450.093 | 521.162 | 521.162 | 453.879 | 453.879 | 527.212 | 527.212 | 0 | 0 | 0 | 0 |
Gross Profit
| 53.649 | 49.481 | 66.891 | 45.619 | 29.66 | 41.735 | 39.277 | 38.813 | 51.283 | 64.868 | 55.885 | 69.64 | 78.569 | 79.992 | 101.072 | 72.19 | 44.628 | 77.411 | 81.073 | 68.912 | 81.36 | 67.995 | 60.894 | 52.769 | 44.565 | 58.144 | 87.71 | 82.416 | 64.333 | 85.073 | 120.278 | 107.644 | 103.432 | 118.287 | 149.256 | 133.917 | 139.657 | 101.469 | 120.604 | 119.887 | 100.273 | 100.273 | 133.724 | 133.724 | 95.905 | 95.905 | 112.016 | 112.016 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.182 | 0.176 | 0.202 | 0.146 | 0.122 | 0.131 | 0.121 | 0.117 | 0.137 | 0.155 | 0.153 | 0.194 | 0.209 | 0.214 | 0.25 | 0.217 | 0.168 | 0.205 | 0.197 | 0.182 | 0.194 | 0.168 | 0.13 | 0.109 | 0.088 | 0.126 | 0.146 | 0.149 | 0.134 | 0.175 | 0.227 | 0.232 | 0.219 | 0.266 | 0.248 | 0.226 | 0.237 | 0.2 | 0.174 | 0.178 | 0.182 | 0.182 | 0.204 | 0.204 | 0.174 | 0.174 | 0.175 | 0.175 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 5.73 | 5.529 | 6.02 | 5.597 | 6.146 | 5.783 | 6.306 | 6.224 | 6.823 | 7.521 | 6.165 | 7.132 | 6.884 | 7.007 | 9.038 | 7.256 | 7.865 | 7.082 | 8.102 | 8.15 | 7.824 | 8.36 | 7.857 | 8.739 | 12.35 | 9.707 | 10.505 | 9.03 | 9.251 | 10.342 | 10.707 | 10.437 | 9.482 | 11.006 | 11.407 | 13.76 | 21.543 | 8.625 | 20.103 | 11.152 | 14.602 | 14.602 | 16.938 | 16.938 | 14.658 | 14.658 | 17.835 | 17.835 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24 | 23.598 | 29.31 | 22.205 | 21.563 | 23.35 | 22.225 | 21.449 | 22.846 | 24.768 | 25.948 | 24.438 | 34.258 | 28.675 | 32.032 | 24.678 | 22.553 | 31.197 | 29.133 | 24.582 | 31.212 | 30.316 | 31.536 | 25.611 | 23.644 | 29.116 | 31.87 | 28.917 | 33.526 | 33.938 | 46.174 | 39.923 | 41.032 | 46.872 | 45.788 | 44.635 | 36.335 | 41.806 | 36.628 | 42.563 | 36.496 | 36.496 | 39.074 | 39.074 | 39.126 | 39.126 | 31.064 | 31.064 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 13.432 | 12.363 | 13.699 | 14.438 | 11.822 | 12.741 | 14.205 | 14.87 | 12.292 | 15.146 | 15.324 | 13.756 | 13.852 | 15.723 | 16.965 | 15.175 | 14.564 | 14.223 | 17.972 | 16.179 | 17.493 | 16.551 | 17.671 | 18.791 | 21.886 | 20.019 | 23.679 | 22.28 | 20.857 | 22.168 | 25.871 | 25.227 | 23.538 | 26.316 | 25.224 | 34.909 | 33.321 | 28.201 | 31.838 | 27.261 | 24.553 | 24.553 | 30.661 | 30.661 | 21.631 | 21.631 | 20.174 | 20.174 | 0 | 0 | 0 | 0 |
SG&A
| 41.219 | 35.961 | 43.009 | 36.643 | 33.385 | 36.091 | 36.43 | 36.319 | 35.138 | 39.914 | 41.272 | 38.194 | 48.11 | 44.398 | 48.997 | 39.853 | 37.117 | 45.42 | 47.105 | 40.761 | 48.705 | 46.867 | 49.207 | 44.402 | 45.53 | 49.135 | 55.549 | 51.197 | 54.383 | 56.106 | 72.045 | 65.15 | 64.57 | 73.188 | 71.012 | 79.544 | 69.656 | 70.007 | 68.466 | 69.824 | 61.049 | 61.049 | 69.734 | 69.734 | 60.757 | 60.757 | 51.238 | 51.238 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.927 | 0.738 | -47.193 | 0.07 | 3.761 | 0.837 | 12.159 | 0.611 | -4.435 | 1.06 | 0.334 | 4.794 | 0.484 | 0.237 | -9.61 | 1.97 | 1.079 | -0.87 | 1.139 | 2.514 | 11.036 | -0.321 | -2.86 | 2.048 | 0.989 | 0.375 | 28.376 | 0.566 | 76.145 | 0.201 | 17.556 | -0.094 | 0.826 | 0.723 | -2.596 | 7.467 | 2.102 | 1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 46.949 | 41.49 | 47.193 | 42.24 | 39.531 | 41.874 | 42.736 | 42.543 | 41.961 | 47.435 | 47.437 | 45.326 | 54.994 | 51.405 | 58.035 | 47.109 | 44.982 | 52.502 | 55.207 | 48.911 | 56.529 | 55.227 | 57.064 | 53.141 | 57.88 | 58.842 | 66.054 | 60.227 | 63.634 | 66.448 | 82.752 | 75.587 | 74.052 | 84.194 | 82.419 | 93.304 | 91.199 | 78.632 | 80.171 | 66.551 | 76.399 | 76.399 | 87.193 | 87.193 | 71.028 | 71.028 | 36.319 | 36.319 | 0 | 0 | 0 | 0 |
Operating Income
| 6.7 | 16.426 | 19.698 | 16.477 | 0.39 | 6.294 | 7.222 | -1.019 | 7.074 | 27.815 | 17.166 | 24.314 | 23.575 | 28.587 | 43.037 | 25.081 | -0.354 | 24.909 | 25.866 | 20.001 | 24.831 | 12.768 | 3.83 | -0.372 | -13.315 | -0.698 | 21.656 | 22.189 | 0.699 | 18.625 | 37.526 | 32.057 | 29.38 | 34.093 | 66.837 | 40.613 | 48.458 | 22.837 | 32.035 | 38.911 | 24.623 | 24.623 | 47.052 | 47.052 | 20.491 | 20.491 | 42.944 | 42.944 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.023 | 0.058 | 0.059 | 0.053 | 0.002 | 0.02 | 0.022 | -0.003 | 0.019 | 0.067 | 0.047 | 0.068 | 0.063 | 0.076 | 0.107 | 0.075 | -0.001 | 0.066 | 0.063 | 0.053 | 0.059 | 0.032 | 0.008 | -0.001 | -0.026 | -0.002 | 0.036 | 0.04 | 0.001 | 0.038 | 0.071 | 0.069 | 0.062 | 0.077 | 0.111 | 0.069 | 0.082 | 0.045 | 0.046 | 0.058 | 0.045 | 0.045 | 0.072 | 0.072 | 0.037 | 0.037 | 0.067 | 0.067 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 3.184 | -0.788 | 3.631 | -4.96 | -4.273 | 0.971 | -2.509 | 1.262 | -5.408 | -4.519 | -0.53 | 2.906 | -2.969 | 2.805 | -11.959 | 5.584 | -4.015 | -0.692 | 1.118 | 0.324 | 9.079 | -2.559 | -1.39 | 0.577 | 4.395 | -4.022 | 24.555 | 0.715 | 65.939 | -4.048 | 22.017 | -6.154 | 13.735 | 0.653 | -8.469 | 19.297 | -0.525 | 3.881 | 7.441 | 13.81 | -1.53 | -1.53 | 0.005 | 0.005 | 3.514 | 3.514 | 31.05 | 31.05 | 0 | 0 | 0 | 0 |
Income Before Tax
| 9.884 | 15.638 | 23.329 | 11.517 | -3.883 | 7.265 | 4.713 | 0.243 | 1.666 | 23.296 | 16.636 | 27.22 | 20.606 | 31.392 | 31.078 | 30.665 | -4.369 | 24.217 | 26.984 | 20.325 | 33.91 | 10.209 | 2.44 | 0.205 | -8.92 | -4.72 | 46.211 | 22.904 | 66.638 | 14.577 | 59.543 | 25.903 | 43.115 | 34.746 | 58.368 | 59.91 | 47.933 | 26.718 | 39.476 | 52.721 | 23.093 | 23.093 | 47.056 | 47.056 | 24.005 | 24.005 | 73.994 | 73.994 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.034 | 0.056 | 0.07 | 0.037 | -0.016 | 0.023 | 0.014 | 0.001 | 0.004 | 0.056 | 0.045 | 0.076 | 0.055 | 0.084 | 0.077 | 0.092 | -0.016 | 0.064 | 0.066 | 0.054 | 0.081 | 0.025 | 0.005 | 0 | -0.018 | -0.01 | 0.077 | 0.042 | 0.139 | 0.03 | 0.112 | 0.056 | 0.091 | 0.078 | 0.097 | 0.101 | 0.081 | 0.053 | 0.057 | 0.078 | 0.042 | 0.042 | 0.072 | 0.072 | 0.044 | 0.044 | 0.116 | 0.116 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.823 | 0.876 | 1.982 | 4.64 | 1.13 | 0.52 | 1.254 | 0.034 | 2.293 | 5.341 | 26.055 | 14.011 | 4.287 | 6.303 | 7.947 | 8.712 | -1.273 | 10.186 | 6.94 | 2.851 | 5.293 | 1.996 | 11.099 | 2.618 | -2.73 | 2.555 | 3.02 | 7.574 | 22.637 | 7.7 | 8.916 | 9.378 | 6.688 | 8.244 | 10.951 | 10.766 | 5.766 | 5.74 | 15.338 | 8.7 | 4.338 | 4.338 | 8.105 | 8.105 | 6.903 | 6.903 | 13.457 | 13.457 | 0 | 0 | 0 | 0 |
Net Income
| 10.622 | 14.236 | 17.946 | 6.154 | -3.742 | 5.66 | 3.459 | 0.209 | -0.627 | 18.145 | -10.068 | 8.181 | 123.567 | 20.951 | 21.29 | 16.574 | -2.306 | 9.663 | 14.501 | 13.199 | 25.375 | 6.437 | -11.855 | -6.107 | -7.995 | -8.408 | 39.569 | 11.469 | 41.201 | 1.448 | 43.569 | 11.315 | 31.608 | 21.142 | 35.224 | 41.623 | 34.408 | 17.354 | 19.392 | 33.515 | 15.969 | 15.969 | 30.891 | 30.891 | 15.006 | 15.006 | 53.67 | 53.67 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.036 | 0.051 | 0.054 | 0.02 | -0.015 | 0.018 | 0.011 | 0.001 | -0.002 | 0.043 | -0.027 | 0.023 | 0.328 | 0.056 | 0.053 | 0.05 | -0.009 | 0.026 | 0.035 | 0.035 | 0.06 | 0.016 | -0.025 | -0.013 | -0.016 | -0.018 | 0.066 | 0.021 | 0.086 | 0.003 | 0.082 | 0.024 | 0.067 | 0.048 | 0.058 | 0.07 | 0.058 | 0.034 | 0.028 | 0.05 | 0.029 | 0.029 | 0.047 | 0.047 | 0.027 | 0.027 | 0.084 | 0.084 | 0 | 0 | 0 | 0 |
EPS
| 0.18 | 0.24 | 0.3 | 0.094 | -0.062 | 0.095 | 0.058 | 0.003 | -0.01 | 0.26 | -0.14 | 0.12 | 1.78 | 0.3 | 0.31 | 0.24 | -0.03 | 0.14 | 0.21 | 0.19 | 0.36 | 0.09 | -0.17 | -0.09 | -0.11 | -0.12 | 0.55 | 0.16 | 0.59 | 0.02 | 0.62 | 0.16 | 0.48 | 0.34 | 0.58 | 0.68 | 0.56 | 0.28 | 0.36 | 0.64 | 0.26 | 0.3 | 0.58 | 0.58 | 0.24 | 0.29 | 1.02 | 1.02 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.18 | 0.24 | 0.27 | 0.094 | -0.062 | 0.094 | 0.058 | 0.003 | -0.01 | 0.26 | -0.14 | 0.12 | 1.75 | 0.3 | 0.31 | 0.24 | -0.03 | 0.14 | 0.21 | 0.19 | 0.36 | 0.09 | -0.17 | -0.09 | -0.11 | -0.12 | 0.55 | 0.16 | 0.59 | 0.02 | 0.62 | 0.16 | 0.47 | 0.34 | 0.58 | 0.68 | 0.56 | 0.28 | 0.37 | 0.64 | 0.26 | 0.3 | 0.58 | 0.58 | 0.24 | 0.29 | 1.02 | 1.02 | 0 | 0 | 0 | 0 |
EBITDA
| 22.527 | 32.529 | 39.717 | 32.846 | 16.428 | 22.05 | 22.697 | 14.807 | 22.853 | 43.403 | 32.723 | 44.145 | 40.748 | 43.585 | 51.105 | 43.719 | 17.577 | 39.872 | 41.957 | 35.797 | 51.9 | 35.284 | 24.143 | 15.527 | 6.66 | 14.59 | 66.125 | 38.641 | 95.84 | 30.483 | 74.976 | 43.842 | 61.683 | 52.188 | 76.023 | 70.241 | 59.685 | 35.57 | 41.554 | 48.236 | 32.571 | 32.571 | 55.218 | 55.218 | 29.255 | 29.255 | 52.58 | 52.58 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.076 | 0.116 | 0.12 | 0.105 | 0.068 | 0.069 | 0.07 | 0.045 | 0.061 | 0.104 | 0.089 | 0.123 | 0.108 | 0.117 | 0.127 | 0.131 | 0.066 | 0.106 | 0.102 | 0.095 | 0.123 | 0.087 | 0.052 | 0.032 | 0.013 | 0.032 | 0.11 | 0.07 | 0.199 | 0.063 | 0.141 | 0.094 | 0.131 | 0.117 | 0.126 | 0.119 | 0.101 | 0.07 | 0.06 | 0.071 | 0.059 | 0.059 | 0.084 | 0.084 | 0.053 | 0.053 | 0.082 | 0.082 | 0 | 0 | 0 | 0 |