Fuji Furukawa Engineering & Construction Co.Ltd.
TSE:1775.T
7910 (JPY) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,381 | 20,109 | 33,382 | 25,776 | 24,937 | 19,554 | 30,043 | 21,198 | 21,329 | 15,539 | 27,167 | 19,136 | 21,166 | 14,581 | 24,413 | 17,622 | 18,261 | 13,872 | 28,219 | 19,173 | 18,469 | 16,125 | 30,231 | 19,511 | 22,800 | 15,359 | 29,880 | 17,718 | 17,727 | 14,920 | 26,822 | 17,419 | 18,496 | 15,735 | 29,836 | 18,173 | 16,894 | 12,501 | 26,132 | 16,026 | 16,055 | 12,419 | 25,610 | 13,623 | 14,794 | 12,108 | 24,315 | 12,690 | 15,974 | 11,314 | 21,125 | 12,551 | 13,956 | 8,057 | 22,222 | 12,259 | 12,203 | 7,922 | 24,701 | 10,918 | 7,267 | 3,445 | 14,734 | 4,435 | 5,526 |
Cost of Revenue
| 15,861 | 16,692 | 26,571 | 22,253 | 21,529 | 17,317 | 23,319 | 18,451 | 18,150 | 13,467 | 21,282 | 16,061 | 17,778 | 12,628 | 19,449 | 14,306 | 15,155 | 11,651 | 22,872 | 15,972 | 15,485 | 13,927 | 25,436 | 16,822 | 19,626 | 13,594 | 25,292 | 15,569 | 15,345 | 12,752 | 22,103 | 14,645 | 15,870 | 13,413 | 25,317 | 15,441 | 14,660 | 10,919 | 21,980 | 13,795 | 14,011 | 10,844 | 22,058 | 11,661 | 13,061 | 10,446 | 21,251 | 10,794 | 14,064 | 10,046 | 17,729 | 10,911 | 12,416 | 7,248 | 19,331 | 10,854 | 10,999 | 7,137 | 21,679 | 9,794 | 6,710 | 2,931 | 12,910 | 3,929 | 5,108 |
Gross Profit
| 3,520 | 3,417 | 6,811 | 3,523 | 3,408 | 2,237 | 6,724 | 2,747 | 3,179 | 2,072 | 5,885 | 3,075 | 3,388 | 1,953 | 4,964 | 3,316 | 3,106 | 2,221 | 5,347 | 3,201 | 2,984 | 2,198 | 4,795 | 2,689 | 3,174 | 1,765 | 4,588 | 2,149 | 2,382 | 2,168 | 4,719 | 2,774 | 2,626 | 2,322 | 4,519 | 2,732 | 2,234 | 1,582 | 4,152 | 2,231 | 2,044 | 1,575 | 3,552 | 1,962 | 1,733 | 1,662 | 3,064 | 1,896 | 1,910 | 1,268 | 3,396 | 1,640 | 1,540 | 809 | 2,891 | 1,405 | 1,204 | 785 | 3,022 | 1,124 | 557 | 514 | 1,824 | 506 | 418 |
Gross Profit Ratio
| 0.182 | 0.17 | 0.204 | 0.137 | 0.137 | 0.114 | 0.224 | 0.13 | 0.149 | 0.133 | 0.217 | 0.161 | 0.16 | 0.134 | 0.203 | 0.188 | 0.17 | 0.16 | 0.189 | 0.167 | 0.162 | 0.136 | 0.159 | 0.138 | 0.139 | 0.115 | 0.154 | 0.121 | 0.134 | 0.145 | 0.176 | 0.159 | 0.142 | 0.148 | 0.151 | 0.15 | 0.132 | 0.127 | 0.159 | 0.139 | 0.127 | 0.127 | 0.139 | 0.144 | 0.117 | 0.137 | 0.126 | 0.149 | 0.12 | 0.112 | 0.161 | 0.131 | 0.11 | 0.1 | 0.13 | 0.115 | 0.099 | 0.099 | 0.122 | 0.103 | 0.077 | 0.149 | 0.124 | 0.114 | 0.076 |
Reseach & Development Expenses
| 0 | 0 | 28 | 9 | 4 | 3 | 12 | 1 | 33 | 2 | 34 | 5 | 1 | 0 | 43 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,237 | 1,927 | 2,349 | 1,861 | 2,084 | 1,792 | 2,123 | 1,952 | 1,900 | 1,774 | 2,335 | 1,807 | 1,818 | 1,748 | 2,129 | 1,888 | 1,877 | 1,811 | 2,170 | 1,862 | 1,971 | 1,779 | 2,049 | 1,811 | 1,862 | 1,768 | 1,753 | 1,751 | 1,713 | 1,732 | 2,367 | 1,801 | 1,792 | 1,782 | 2,314 | 1,722 | 1,672 | 1,666 | 2,162 | 1,669 | 1,624 | 1,636 | 1,838 | 1,574 | 1,585 | 1,497 | 1,629 | 1,520 | 1,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | -15 | 8 | 4 | 4 | -13 | 23 | -6 | 2 | 34 | 2 | 14 | 10 | -2 | 2 | 20 | 8 | -23 | 18 | 5 | 15 | -17 | 1,811 | 7 | -1 | -32 | 20 | 7 | 7 | -9 | 2 | 6 | 18 | 1 | 5 | 39 | 10 | 8 | 7 | 80 | 54 | 58 | 50 | 61 | 50 | 44 | 55 | 27 | 52 | 48 | 49 | 52 | 54 | 24 | 46 | 60 | 64 | 78 | 58 | 4 | 657 | 751 | 1 | -3 |
Operating Expenses
| 2,237 | 1,928 | 2,349 | 1,870 | 2,088 | 1,792 | 2,135 | 1,953 | 1,933 | 1,774 | 2,316 | 1,813 | 1,823 | 1,756 | 2,098 | 1,893 | 1,881 | 1,818 | 2,174 | 1,866 | 1,975 | 1,785 | 2,071 | 1,811 | 1,862 | 1,768 | 1,779 | 1,751 | 1,713 | 1,732 | 2,395 | 1,801 | 1,792 | 1,782 | 2,314 | 1,722 | 1,672 | 1,666 | 2,162 | 1,669 | 1,624 | 1,636 | 1,838 | 1,574 | 1,585 | 1,497 | 1,629 | 1,520 | 1,544 | 1,550 | 1,677 | 1,555 | 1,563 | 1,566 | 1,524 | 1,535 | 1,522 | 1,571 | 1,763 | 1,509 | 647 | 657 | 751 | 628 | 638 |
Operating Income
| 1,283 | 1,489 | 4,462 | 1,653 | 1,319 | 444 | 4,588 | 796 | 1,245 | 297 | 3,569 | 1,262 | 1,565 | 196 | 2,866 | 1,423 | 1,224 | 403 | 3,173 | 1,335 | 1,009 | 412 | 2,725 | 877 | 1,312 | -3 | 2,809 | 398 | 669 | 435 | 2,323 | 973 | 834 | 540 | 2,205 | 1,009 | 562 | -84 | 1,990 | 561 | 419 | -60 | 1,713 | 389 | 148 | 164 | 1,435 | 375 | 367 | -283 | 1,717 | 86 | -25 | -756 | 1,365 | -131 | -319 | -785 | 1,256 | -385 | -90 | -143 | 1,072 | -122 | -219 |
Operating Income Ratio
| 0.066 | 0.074 | 0.134 | 0.064 | 0.053 | 0.023 | 0.153 | 0.038 | 0.058 | 0.019 | 0.131 | 0.066 | 0.074 | 0.013 | 0.117 | 0.081 | 0.067 | 0.029 | 0.112 | 0.07 | 0.055 | 0.026 | 0.09 | 0.045 | 0.058 | -0 | 0.094 | 0.022 | 0.038 | 0.029 | 0.087 | 0.056 | 0.045 | 0.034 | 0.074 | 0.056 | 0.033 | -0.007 | 0.076 | 0.035 | 0.026 | -0.005 | 0.067 | 0.029 | 0.01 | 0.014 | 0.059 | 0.03 | 0.023 | -0.025 | 0.081 | 0.007 | -0.002 | -0.094 | 0.061 | -0.011 | -0.026 | -0.099 | 0.051 | -0.035 | -0.012 | -0.042 | 0.073 | -0.028 | -0.04 |
Total Other Income Expenses Net
| -7 | 161 | 137 | -50 | 70 | 93 | -53 | -22 | -57 | 77 | 426 | 18 | 26 | -14 | -86 | -37 | 10 | 55 | -432 | 158 | -48 | -17 | -76 | -17 | 1 | -14 | -2 | 5 | 1 | -10 | 3 | 55 | -28 | -9 | -4 | 23 | -52 | 18 | 8 | 62 | 111 | 50 | 30 | 51 | 58 | 48 | 103 | 127 | -91 | 37 | -1,344 | 50 | -22 | 43 | 23 | 45 | 55 | 47 | 81 | -63 | -51 | 3 | 42 | -39 | -8 |
Income Before Tax
| 1,276 | 1,651 | 4,599 | 1,604 | 1,389 | 537 | 4,535 | 774 | 1,188 | 374 | 3,995 | 1,280 | 1,591 | 182 | 2,780 | 1,386 | 1,235 | 458 | 2,741 | 1,493 | 961 | 395 | 2,649 | 860 | 1,313 | -17 | 2,807 | 403 | 670 | 425 | 2,326 | 1,028 | 806 | 531 | 2,201 | 1,033 | 510 | -66 | 1,997 | 623 | 531 | -10 | 1,742 | 440 | 207 | 212 | 1,538 | 502 | 276 | -246 | 373 | 136 | -47 | -713 | 1,388 | -86 | -264 | -738 | 1,337 | -448 | -141 | -140 | 1,114 | -161 | -227 |
Income Before Tax Ratio
| 0.066 | 0.082 | 0.138 | 0.062 | 0.056 | 0.027 | 0.151 | 0.037 | 0.056 | 0.024 | 0.147 | 0.067 | 0.075 | 0.012 | 0.114 | 0.079 | 0.068 | 0.033 | 0.097 | 0.078 | 0.052 | 0.024 | 0.088 | 0.044 | 0.058 | -0.001 | 0.094 | 0.023 | 0.038 | 0.028 | 0.087 | 0.059 | 0.044 | 0.034 | 0.074 | 0.057 | 0.03 | -0.005 | 0.076 | 0.039 | 0.033 | -0.001 | 0.068 | 0.032 | 0.014 | 0.018 | 0.063 | 0.04 | 0.017 | -0.022 | 0.018 | 0.011 | -0.003 | -0.088 | 0.062 | -0.007 | -0.022 | -0.093 | 0.054 | -0.041 | -0.019 | -0.041 | 0.076 | -0.036 | -0.041 |
Income Tax Expense
| 454 | 595 | 1,446 | 490 | 582 | 203 | 1,469 | 330 | 420 | 209 | 1,445 | 402 | 483 | 105 | 953 | 439 | 395 | 167 | 973 | 453 | 331 | 138 | 963 | 312 | 426 | 17 | 829 | 155 | 219 | 159 | 933 | 347 | 252 | 185 | 1,027 | 338 | 164 | 5 | 1,020 | 238 | 175 | 14 | 786 | 121 | 66 | 36 | 619 | 179 | 76 | -92 | 165 | 195 | -25 | -262 | 554 | -40 | -57 | -277 | 594 | -169 | -36 | -58 | 474 | -66 | -70 |
Net Income
| 845 | 1,062 | 3,121 | 1,140 | 801 | 351 | 3,137 | 438 | 785 | 176 | 2,553 | 880 | 1,094 | 100 | 1,836 | 939 | 850 | 277 | 1,778 | 1,038 | 640 | 222 | 1,701 | 547 | 892 | -58 | 1,987 | 195 | 478 | 197 | 1,361 | 707 | 550 | 352 | 1,180 | 659 | 329 | -76 | 1,014 | 362 | 353 | -8 | 885 | 286 | 176 | 79 | 847 | 277 | 180 | -169 | 213 | -62 | -30 | -443 | 835 | -53 | -195 | -443 | 725 | -279 | -79 | -128 | 632 | -102 | -178 |
Net Income Ratio
| 0.044 | 0.053 | 0.093 | 0.044 | 0.032 | 0.018 | 0.104 | 0.021 | 0.037 | 0.011 | 0.094 | 0.046 | 0.052 | 0.007 | 0.075 | 0.053 | 0.047 | 0.02 | 0.063 | 0.054 | 0.035 | 0.014 | 0.056 | 0.028 | 0.039 | -0.004 | 0.066 | 0.011 | 0.027 | 0.013 | 0.051 | 0.041 | 0.03 | 0.022 | 0.04 | 0.036 | 0.019 | -0.006 | 0.039 | 0.023 | 0.022 | -0.001 | 0.035 | 0.021 | 0.012 | 0.007 | 0.035 | 0.022 | 0.011 | -0.015 | 0.01 | -0.005 | -0.002 | -0.055 | 0.038 | -0.004 | -0.016 | -0.056 | 0.029 | -0.026 | -0.011 | -0.037 | 0.043 | -0.023 | -0.032 |
EPS
| 94 | 118.1 | 346.5 | 126.77 | 89.07 | 39.03 | 348.83 | 48.71 | 87.3 | 19.57 | 283.89 | 99.16 | 123.04 | 8.9 | 204.16 | 104.41 | 94.52 | 30.82 | 197.71 | 115.42 | 71.17 | 24.77 | 189.15 | 60.83 | 99.19 | -6.45 | 220.93 | 21.68 | 53.15 | 21.95 | 151.32 | 78.6 | 61.15 | 39.25 | 131.19 | 73.26 | 36.58 | -8.45 | 112.72 | 40.24 | 39.24 | -0.89 | 98.37 | 31.79 | 19.56 | 8.8 | 94.15 | 30.79 | 20.01 | -18.78 | 23.67 | -6.89 | -3.33 | -49.24 | 92.81 | -5.89 | -21.67 | -49.24 | 80.58 | -31.01 | -20.02 | -32.44 | 160.19 | -25.85 | -45.12 |
EPS Diluted
| 94 | 118.1 | 346.5 | 126.77 | 89.07 | 39.03 | 348.83 | 48.71 | 87.29 | 19.57 | 283.89 | 99.16 | 122.98 | 8.9 | 204.16 | 104.41 | 94.52 | 30.82 | 197.71 | 115.42 | 71.17 | 24.77 | 189.15 | 60.83 | 99.19 | -6.45 | 220.93 | 21.68 | 53.15 | 21.95 | 151.32 | 78.6 | 61.15 | 39.25 | 131.19 | 73.26 | 36.58 | -8.45 | 112.72 | 40.24 | 39.24 | -0.89 | 98.37 | 31.79 | 19.56 | 8.8 | 94.15 | 30.79 | 20.01 | -18.78 | 23.67 | -6.89 | -3.33 | -49.24 | 92.81 | -5.89 | -21.67 | -49.24 | 80.58 | -31.01 | -20.02 | -32.44 | 160.19 | -25.85 | -45.12 |
EBITDA
| 1,406 | 1,611.5 | 4,727 | 1,749 | 1,536 | 677 | 4,674 | 919 | 1,316 | 503 | 4,136 | 1,416 | 1,704 | 337 | 2,980.25 | 1,537 | 1,250 | 472 | 2,893 | 1,640 | 1,112 | 543 | 2,784 | 878 | 1,459 | 1 | 2,824 | 420 | 679 | 437 | 2,335 | 1,141 | 813 | 539 | 2,211 | 1,035 | 512 | -65 | 2,002 | 625 | 533 | -8 | 1,744 | 444 | 209 | 215 | 1,542 | 458 | 280 | -243 | 1,782 | 140 | 6 | -709 | 1,424 | -48 | -230 | -702 | 1,358 | -410 | -78 | -118 | 1,141 | -140 | -223 |
EBITDA Ratio
| 0.073 | 0.08 | 0.138 | 0.069 | 0.057 | 0.029 | 0.154 | 0.037 | 0.057 | 0.025 | 0.148 | 0.068 | 0.075 | 0.014 | 0.117 | 0.081 | 0.068 | 0.032 | 0.111 | 0.079 | 0.053 | 0.026 | 0.09 | 0.045 | 0.058 | 0 | 0.095 | 0.024 | 0.038 | 0.029 | 0.086 | 0.059 | 0.044 | 0.034 | 0.074 | 0.057 | 0.03 | -0.005 | 0.077 | 0.039 | 0.033 | -0.001 | 0.069 | 0.033 | 0.014 | 0.018 | 0.062 | 0.036 | 0.018 | -0.021 | 0.084 | 0.011 | 0 | -0.088 | 0.064 | -0.004 | -0.019 | -0.088 | 0.055 | -0.026 | -0.011 | -0.034 | 0.077 | -0.032 | -0.04 |