Fuji Furukawa Engineering & Construction Co.Ltd.

TSE:1775.T

6110 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,76224,1326,5315,8525,6915,6154,7145,6155,9365,4265,8566,2055,5626,3885,6745,6015,7695,0295,5944,7534,7763,8614,7004,0214,5574,1494,5607,6296,1396,6193,6212,7243,4813,5473,1513,3193,5092,9842,9752,5342,2302,9982,5652,1112,0772,0891,8882,1312,3191,8881,8511,8911,7651,9102,0301,6962,1012,1392,3699061,132
Short Term Investments 27,2771,45719,920-85617,934-827-197-19317,47212,13610,81210,79210,743-744,7895,4856,240-694,405669524-1831,4855,8922,971-1793832,9831,927-174000-171000-198000-172000-159000-134000-472000-54600-128
Cash and Short Term Investments 34,03925,5896,5315,8525,6915,6154,7145,6155,9365,4265,8566,2055,5626,3885,6745,6015,7695,0295,5944,7534,7763,8614,7004,0214,5574,1494,5607,6296,1396,6193,6212,7243,4813,5473,1513,3193,5092,9842,9752,5342,2302,9982,5652,1112,0772,0891,8882,1312,3191,8881,8511,8911,7651,9102,0301,6962,1012,1392,3699061,132
Net Receivables 29,23845,46833,14250,85044,65553,32342,96140,12836,80443,74137,69734,38231,74537,19030,45230,37030,53437,76429,20528,32533,70838,63727,21831,66427,45636,66728,83025,37926,19331,60626,06724,64031,26633,85125,65821,30222,03028,16822,69121,26122,63026,24418,21617,88921,45026,35719,49021,04719,26422,39117,10314,57817,48021,90216,21913,10415,10622,69515,4616,66010,156
Inventory 2,2261,9492,3881,6521,4388431,6761,3231,3491,0141,6911,2681,4301,8434,1913,5873,1541,7215,0724,3023,6132,5716,1184,2904,2182,1535,2673,8673,6272,5185,4934,8804,7292,7227,0714,2944,6143,2266,4964,5434,1383,0827,4365,0464,5342,7056,3314,2694,0692,3565,5774,2855,7862,3217,0964,9534,5972,4249,0993,5753,800
Other Current Assets 1,4641,59122,2814,5275,0044,6984,9664,1477,5127,1436,7395,3936,3075,8566,1843,7104,5724,6405,1463,8375,5145,8977,1845,4497,4254,7822,2011,5901,7701,0203,5483,7312,9601,9622,4572,5562,6112,3612,5901,9481,9221,8722,2872,2181,8511,1521,7341,6881,5321,0652,4631,7711,7651,0441,7952,7692,1578382,566712508
Total Current Assets 66,96774,59764,34262,88156,78864,47954,31751,21351,60157,32451,98347,24845,04451,27746,50143,26844,02949,15445,01741,21747,61150,96645,22045,42443,65647,75140,85838,46537,72941,76338,72935,97542,43642,08238,33731,47132,76436,73934,75230,28630,92034,19630,50427,26429,91232,30329,44329,13527,18427,70026,99422,52526,79627,17727,14022,52223,96128,09629,49511,85315,596
Non-Current Assets:
Property, Plant & Equipment, Net 2,5392,5992,6662,7422,7752,7502,6732,6172,6402,5372,5392,5312,5722,4672,4592,5352,5642,5232,5282,5752,5862,6282,6392,6882,7062,6922,6952,1672,2062,2621,8851,8101,8521,8801,4131,4241,4341,4681,3511,3531,3171,3331,2891,2991,2701,2921,3121,3441,4361,4671,9992,0411,9841,8341,8121,8571,8831,5391,574355203
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Intangible Assets 399432437433427460393399414445366387367371356401445460479532587641673729792763775786835870873908928867748483365250182133132148148166197202204224244269294323347377370361368401388232200
Goodwill and Intangible Assets 399432437433427460393399414445366387367371356401445460479532587641673729792763775786835870873908928867748483365250182133132148148166197202204224244269294323347377370361368401388232200
Long Term Investments 2,3243773491,1401,6651,0996966831,1091,1182,2182,1862,2025872,3302,3422,3119833,1663,3682,8368993,2033,1973,2091,0272,6332,5412,5258022,5692,5582,5778852,7692,6852,6228132,9232,9302,9187472,5792,5172,4186952,5272,43506210001,1320001,25700156
Tax Assets 9909798778578788921,1431,1471,1471,150-2,218-2,186-2,2021,299-2,330-2,342-2,3111,446-3,166-3,368-2,8361,393-3,203-3,197-3,209888-2,633-2,541-2,5251,071-2,569-2,558-2,5771,260-2,769-2,685-2,6221,202-2,923-2,930-2,9181,560-2,579-2,517-2,4181,206-2,527-2,43501,3610009090008270098
Other Non-Current Assets 782,0251,4225967151752347180762,4502,4142,4275552,5322,5412,5065883,3683,5673,0327593,2043,1983,2116712,6342,5422,5275272,5692,5592,5776532,7712,6872,6246062,9242,9322,9216292,5802,5192,4204942,5282,4362,4855332,2042,3792,6146002,6392,6412,6345892,866690212
Total Non-Current Assets 6,3306,4125,7515,7685,8165,7185,4285,3175,3905,3265,3555,3325,3665,2795,3475,4775,5156,0006,3756,6746,2056,3206,5166,6156,7096,0416,1045,4955,5685,5325,3275,2775,3575,5454,9324,5944,4234,3394,4574,4184,3704,4174,0173,9843,8873,8894,0444,0044,1654,2514,4974,7434,9454,8524,8214,8594,8854,6134,8281,277869
Total Assets 73,29781,00970,09368,65162,60570,20059,74856,53356,99562,65457,34052,58150,41056,55851,84948,74649,54655,15751,39447,89253,81657,28951,73652,03950,36553,79246,96343,96043,29747,29644,05741,25347,79447,62743,26936,06537,18741,07839,20934,70435,29038,61334,52131,24833,79936,19233,48733,13931,34931,95131,49127,26831,74132,02931,96127,38128,84632,70934,32313,13016,465
Liabilities & Equity:
Current Liabilities:
Account Payables 21,24424,97720,56620,37217,22119,56416,40313,65115,04718,22415,74213,42212,56716,10414,37412,79014,15817,94216,90414,72319,28223,75619,72220,50719,26522,37816,88316,06815,79818,56216,21514,97318,03121,61518,46113,37715,32318,07915,77013,21814,86117,52114,41112,17714,89417,19414,37615,21613,79814,36612,08610,79912,65215,15612,92410,13110,86614,79614,8535,6568,097
Short Term Debt 68176712232374651961441351912322543452808020629208282,9072720826203271072620625193234,805261,3062820929207242052525425255227023305203712,9702702,4642921,6413411,28148251166
Tax Payables 6062,4505587582372,0005316282492,0819816191481,6301,0436162211,6379094981691,2787414761071,1695303871581,1967654442221,495485187471,13139719664801167794060080372622975104391142886361006047325
Deferred Revenue 3,6052,7323,8625,1333,3655,9523,7913,5653,5254,4305,3753,7313,5554,1404,1353,4503,2923,7804,0983,7062,9223,0363,9503,8443,9253,9254,6193,3213,2153,3975,4824,6213,7363,8254,0063,4232,8463,0584,9843,3972,6562,7053,3572,6662,4512,4973,0282,1921,9161,2962,0591,5881,9581,0173,0802,3761,8841,4184,7132,0002,511
Other Current Liabilities 4,8068,8654,8123,2072,9524,3442,6522,9553,0023,6212,5512,5512,4263,4532,3092,5082,8673,8682,4812,6612,5793,8792,3652,4052,4802,5902,2012,3332,2112,9812,0722,1412,0242,6441,8552,0391,7982,4621,6731,9381,7242,1691,5331,6621,5671,8581,4731,8191,6481,9741,3271,4671,4491,6981,2201,4241,3851,9871,374275380
Total Current Liabilities 29,72336,75029,31128,93523,77530,32523,04220,31521,70926,46623,69119,72618,60224,04221,09818,82820,52325,61923,69121,11827,69030,69826,24526,78225,87328,92023,81021,74821,43024,96523,96221,75828,59628,11025,62818,86720,17623,62822,63418,57719,44622,42019,55516,53019,16721,57119,57919,55717,88218,00718,44214,12418,52318,16318,86514,27215,41618,68321,4517,93710,994
Non-Current Liabilities:
Long Term Debt 7998258518779029279739771,0011,0260001,1240001,2200001,3120001,3740008360004760005200000000000000000000800
Deferred Revenue Non-Current -3008158388719019359651,0110001,6990002,0960002,1050002,7670003,6100004,030000-5200000000000000000000000
Deferred Tax Liabilities Non-Current 333322414143500016000700024000450003500027000330002500017000140001900014000
Other Non-Current Liabilities 1,1671,2571,2374855074954565084734813,1333,2153,2294653,6793,7553,7424523,7083,7733,7964804,5454,7814,9314965,1064,5044,6653754,2214,3704,5101433,3793,5403,6973,7464,1434,2464,3434,4413,4733,5493,5993,6633,9164,0074,0984,2103,5763,5953,6013,6063,6633,6353,6943,6073,227230221
Total Non-Current Liabilities 1,9662,0852,0912,1802,2492,2952,3712,4612,4822,5233,1333,2153,2293,3043,6793,7553,7423,7753,7083,7733,7963,9214,5454,7814,9314,6825,1064,5044,6654,8564,2214,3704,5104,6763,3793,5403,6973,7794,1434,2464,3434,4663,4733,5493,5993,6803,9164,0074,0984,2243,5763,5953,6013,6253,6633,6353,6943,6213,235230221
Total Liabilities 31,68938,83531,40231,11526,02432,62025,41322,77624,19128,98926,82422,94121,83127,34624,77722,58324,26529,39427,39924,89131,48634,61930,79031,56330,80433,60228,91626,25226,09529,82128,18326,12833,10632,78629,00722,40723,87327,40726,77722,82323,78926,88623,02820,07922,76625,25123,49523,56421,98022,23122,01817,71922,12421,78822,52817,90719,11022,30424,6868,16711,215
Equity:
Preferred Stock 000035,31700031,96332,957149166118212537522534531473418048400007538318816511,0501,1171,0691,000394369383415615716765799576971157000000000000000
Common Stock 1,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,970
Retained Earnings 31,17131,81728,69527,55626,75527,75224,61624,17823,38724,38021,38420,50419,41020,13918,30417,36516,51416,94415,16514,12813,48813,89512,19411,64710,75411,3249,3379,1428,6649,0067,6526,9376,3896,4285,2474,5884,2594,6503,6353,2742,9203,1532,2641,9781,8021,9521,1058286479587458078371,4165806338281,4076829611,228
Accumulated Other Comprehensive Income/Loss 1,2231,12374671258356137823999-16-149-166-118-212-537-522-534-531-473-418-454-484-595-605-643-477-753-831-881-651-1,050-1,117-1,069-1,000-394-369-383-415-615-716-765-799-57-69-71-157000000000000000
Other Total Stockholders Equity 6,5886,5906,5946,593-28,7256,6076,6086,606-25,357-26,3506,4586,4416,4686,3696,0736,0846,0686,0676,0916,1416,5556,0666,6096,6766,6766,5555,9235,8455,7955,7755,6275,5605,6085,6786,2846,3096,2946,2646,0635,9625,9155,8816,6226,6106,6096,5236,5006,4376,4326,4686,4396,4536,4746,4976,5146,5006,5136,5646,5531,6421,656
Total Shareholders Equity 40,95241,50038,00536,83135,90036,89033,57232,99332,06232,94129,81228,91527,84828,47826,34725,41924,55224,98123,22622,23921,55921,93120,17819,68818,75719,37217,23016,95716,42916,75115,24914,46713,96714,07613,50112,86712,52312,88411,66811,20610,80511,00410,85610,55810,38110,4459,5759,2359,0499,3969,1549,2309,2819,8839,0649,1039,3119,9419,2054,5734,854
Total Equity 41,60842,17238,68937,53636,58137,58034,33533,75732,80433,66530,51629,64028,57929,21227,07226,16325,28125,76323,99523,00122,33022,67020,94620,47619,56120,19018,04717,70817,20217,47515,87415,12514,68814,84114,26213,65813,31413,67112,43211,88111,50111,72711,49311,16911,03310,9419,9929,5759,3699,7209,4739,5499,61710,2419,4339,4749,73610,4059,6374,9635,250
Total Liabilities & Shareholders Equity 73,29781,00770,09168,65162,60570,20059,74856,53356,99562,65457,34052,58150,41056,55851,84948,74649,54655,15751,39447,89253,81657,28951,73652,03950,36553,79246,96343,96043,29747,29644,05741,25347,79447,62743,26936,06537,18741,07839,20934,70435,29038,61334,52131,24833,79936,19233,48733,13931,34931,95131,49127,26831,74132,02931,96127,38128,84632,70934,32313,13016,465