Fuji Furukawa Engineering & Construction Co.Ltd.

TSE:1775.T

7820 (JPY) • At close January 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,7146,76224,1326,5315,8525,6915,6154,7145,6155,9365,4265,8566,2055,5626,3885,6745,6015,7695,0295,5944,7534,7763,8614,7004,0214,5574,1494,5607,6296,1396,6193,6212,7243,4813,5473,1513,3193,5092,9842,9752,5342,2302,9982,5652,1112,0772,0891,8882,1312,3191,8881,8511,8911,7651,9102,0301,6962,1012,1392,3699061,132
Short Term Investments 027,2771,45719,920-85617,934-827-197-19317,47212,13610,81210,79210,743-744,7895,4856,240-694,405669524-1831,4855,8922,971-1793832,9831,927-174000-171000-198000-172000-159000-134000-472000-54600-128
Cash and Short Term Investments 6,71434,03925,5896,5315,8525,6915,6154,7145,6155,9365,4265,8566,2055,5626,3885,6745,6015,7695,0295,5944,7534,7763,8614,7004,0214,5574,1494,5607,6296,1396,6193,6212,7243,4813,5473,1513,3193,5092,9842,9752,5342,2302,9982,5652,1112,0772,0891,8882,1312,3191,8881,8511,8911,7651,9102,0301,6962,1012,1392,3699061,132
Net Receivables 28,07829,23845,46833,14231,03930,24138,33628,79525,15825,40337,00830,80527,34925,32331,98129,43627,25727,27237,61127,83630,44037,46841,24531,35730,17030,82436,35128,64125,20425,99530,78626,06724,64030,98432,75425,53521,18521,90927,38522,66421,23622,60325,55218,19117,86521,42325,71119,45500000000000000
Inventory 2,6052,2261,9492,3881,6521,4388431,6761,3231,3491,0141,6911,2681,4301,8434,1913,5873,1541,7215,0724,3023,6132,5716,1184,2904,2182,1535,2673,8673,6272,5185,4934,8804,7292,7227,0714,2944,6143,2266,4964,5434,1383,0827,4365,0464,5342,7056,3314,2694,0692,3565,5774,2855,7862,3217,0964,9534,5972,4249,0993,5753,800
Other Current Assets 23,60328,7411,59122,28124,33819,41819,68519,13219,11718,91313,87613,63112,42612,72911,0657,2006,8237,8344,7936,5151,7221,7543,2893,0456,9434,0575,0982,3901,7651,9681,8403,5483,7313,2423,0592,5802,6732,7323,1442,6171,9731,9492,5642,3122,2421,8781,7981,76922,73520,79623,45619,56616,34919,24522,94618,01415,87317,26323,53318,0277,37210,664
Total Current Assets 61,00066,96774,59764,34262,88156,78864,47954,31751,21351,60157,32451,98347,24845,04451,27746,50143,26844,02949,15445,01741,21747,61150,96645,22045,42443,65647,75140,85838,46537,72941,76338,72935,97542,43642,08238,33731,47132,76436,73934,75230,28630,92034,19630,50427,26429,91232,30329,44329,13527,18427,70026,99422,52526,79627,17727,14022,52223,96128,09629,49511,85315,596
Non-Current Assets:
Property, Plant & Equipment, Net 2,5112,5392,5992,6662,7422,7752,7502,6732,6172,6402,5372,5392,5312,5722,4672,4592,5352,5642,5232,5282,5752,5862,6282,6392,6882,7062,6922,6952,1672,2062,2621,8851,8101,8521,8801,4131,4241,4341,4681,3511,3531,3171,3331,2891,2991,2701,2921,3121,3441,4361,4671,9992,0411,9841,8341,8121,8571,8831,5391,574355203
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0399432437433427460393399414445366387367371356401445460479532587641673729792763775786835870873908928867748483365250182133132148148166197202204224244269294323347377370361368401388232200
Goodwill and Intangible Assets 387399432437433427460393399414445366387367371356401445460479532587641673729792763775786835870873908928867748483365250182133132148148166197202204224244269294323347377370361368401388232200
Long Term Investments 3352,3243773491,1401,6651,0996966831,1091,1182,2182,1862,2025872,3302,3422,3119833,1663,3682,8368993,2033,1973,2091,0272,6332,5412,5258022,5692,5582,5778852,7692,6852,6228132,9232,9302,9187472,5792,5172,4186952,5272,43506210001,1320001,25700156
Tax Assets 9919909798778578788921,1431,1471,1471,150-2,218-2,186-2,2021,299-2,330-2,342-2,3111,446-3,166-3,368-2,8361,393-3,203-3,197-3,209888-2,633-2,541-2,5251,071-2,569-2,558-2,5771,260-2,769-2,685-2,6221,202-2,923-2,930-2,9181,560-2,579-2,517-2,4181,206-2,527-2,43501,3610009090008270098
Other Non-Current Assets 2,048782,0251,4225967151752347180762,4502,4142,4275552,5322,5412,5065883,3683,5673,0327593,2043,1983,2116712,6342,5422,5275272,5692,5592,5776532,7712,6872,6246062,9242,9322,9216292,5802,5192,4204942,5282,4362,4855332,2042,3792,6146002,6392,6412,6345892,866690212
Total Non-Current Assets 6,2726,3306,4125,7515,7685,8165,7185,4285,3175,3905,3265,3555,3325,3665,2795,3475,4775,5156,0006,3756,6746,2056,3206,5166,6156,7096,0416,1045,4955,5685,5325,3275,2775,3575,5454,9324,5944,4234,3394,4574,4184,3704,4174,0173,9843,8873,8894,0444,0044,1654,2514,4974,7434,9454,8524,8214,8594,8854,6134,8281,277869
Total Assets 67,27273,29781,00970,09368,65162,60570,20059,74856,53356,99562,65457,34052,58150,41056,55851,84948,74649,54655,15751,39447,89253,81657,28951,73652,03950,36553,79246,96343,96043,29747,29644,05741,25347,79447,62743,26936,06537,18741,07839,20934,70435,29038,61334,52131,24833,79936,19233,48733,13931,34931,95131,49127,26831,74132,02931,96127,38128,84632,70934,32313,13016,465
Liabilities & Equity:
Current Liabilities:
Account Payables 15,12121,24424,97720,56620,37217,22119,56416,40313,65115,04718,22415,74213,42212,56716,10414,37412,79014,15817,94216,90414,72319,28223,75619,72220,50719,26522,37816,88316,06815,79818,56216,21514,97318,03121,61518,46113,37715,32318,07915,77013,21814,86117,52114,41112,17714,89417,19414,37615,21613,79814,36612,08610,79912,65215,15612,92410,13110,86614,79614,8535,6568,097
Short Term Debt 7168176712232374651961441351912322543452808020629208282,9072720826203271072620625193234,805261,3062820929207242052525425255227023305203712,9702702,4642921,6413411,28148251166
Tax Payables 06062,4505587582372,0005316282492,0819816191481,6301,0436162211,6379094981691,2787414761071,1695303871581,1967654442221,495485187471,13139719664801167794060080372622975104391142886361006047325
Deferred Revenue 2,8473,6052,7323,8625,1333,3655,9523,7913,5653,5254,4305,3753,7313,5554,1404,1353,4503,2923,7804,0983,7062,9223,0363,9503,8443,9253,9254,6193,3213,2153,3975,4824,6213,7363,8254,0063,4232,8463,0584,9843,3972,6562,7053,3572,6662,4512,4973,0282,1921,9161,2962,0591,5881,9581,0173,0802,3761,8841,4184,7132,0002,511
Other Current Liabilities 4,8324,2009,1474,2543,7123,0202,3442,9903,1163,1761,5402,7262,7412,5841,8232,4762,6713,0412,2312,6272,7972,7342,6012,6692,8372,7751,4212,6542,8252,7071,7852,9263,1341,8021,1491,3701,8521,7511,3311,2761,7421,6601,3681,3661,5833,9783,7554,4213,9743,5383,0413,3112,9513,3682,6014,2723,7143,2333,3056,0272,2282,566
Total Current Liabilities 22,87129,72336,75029,31128,93523,77530,32523,04220,31521,70926,46623,69119,72618,60224,04221,09818,82820,52325,61923,69121,11827,69030,69826,24526,78225,87328,92023,81021,74821,43024,96523,96221,75828,59628,11025,62818,86720,17623,62822,63418,57719,44622,42019,55516,53019,16721,57119,57919,55717,88218,00718,44214,12418,52318,16318,86514,27215,41618,68321,4517,93710,994
Non-Current Liabilities:
Long Term Debt 7737998258518779029279739771,0011,0260001,1240001,2200001,3120001,3740008360004760005200000000000000000000800
Deferred Revenue Non-Current 0-3008158388719019359651,0110001,6990002,0960002,1050002,7670003,6100004,030000-5200000000000000000000000
Deferred Tax Liabilities Non-Current 0333322414143500016000700024000450003500027000330002500017000140001900014000
Other Non-Current Liabilities 1,1681,1671,2571,2374855074954565084734813,1333,2153,2294653,6793,7553,7424523,7083,7733,7964804,5454,7814,9314965,1064,5044,6653754,2214,3704,5101433,3793,5403,6973,6944,1434,2464,3434,4413,4733,5493,5993,6633,9164,0074,0984,2103,5763,5953,6013,6063,6633,6353,6943,6073,227230221
Total Non-Current Liabilities 1,9411,9662,0852,0912,1802,2492,2952,3712,4612,4822,5233,1333,2153,2293,3043,6793,7553,7423,7753,7083,7733,7963,9214,5454,7814,9314,6825,1064,5044,6654,8564,2214,3704,5104,6763,3793,5403,6973,7794,1434,2464,3434,4663,4733,5493,5993,6803,9164,0074,0984,2243,5763,5953,6013,6253,6633,6353,6943,6213,235230221
Total Liabilities 24,81231,68938,83531,40231,11526,02432,62025,41322,77624,19128,98926,82422,94121,83127,34624,77722,58324,26529,39427,39924,89131,48634,61930,79031,56330,80433,60228,91626,25226,09529,82128,18326,12833,10632,78629,00722,40723,87327,40726,77722,82323,78926,88623,02820,07922,76625,25123,49523,56421,98022,23122,01817,71922,12421,78822,52817,90719,11022,30424,6868,16711,215
Equity:
Preferred Stock 0000035,31700031,96332,957149166118212537522534531473418048400007538318816511,0501,1171,0691,000394369383415615716765799576971157000000000000000
Common Stock 1,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,9701,970
Retained Earnings 32,01731,17131,81728,69527,55626,75527,75224,61624,17823,38724,38021,38420,50419,41020,13918,30417,36516,51416,94415,16514,12813,48813,89512,19411,64710,75411,3249,3379,1428,6649,0067,6526,9376,3896,4285,2474,5884,2594,6503,6353,2742,9203,1532,2641,9781,8021,9521,1058286479587458078371,4165806338281,4076829611,228
Accumulated Other Comprehensive Income/Loss 1,2271,2231,12374671258356137823999-16-149-166-118-212-537-522-534-531-473-418-454-484-595-605-643-477-753-831-881-651-1,050-1,117-1,069-1,000-394-369-383-415-615-716-765-799-57-69-71-157000000000000000
Other Total Stockholders Equity 6,5886,5886,5896,5936,5916,5916,6066,6066,6066,6066,5916,3096,6076,0066,1396,0716,6066,4856,6076,6076,5596,1016,5506,0146,0716,6756,2536,6755,0146,6765,1234,5776,6774,5395,6785,8905,9406,6776,2646,6786,6785,9155,8816,5656,5416,5386,3666,5006,4376,4326,4686,4396,4536,4746,4976,5146,5006,5136,5646,5531,6421,656
Total Shareholders Equity 41,80240,95241,50038,00536,83135,90036,89033,57232,99332,06232,94129,81228,91527,84828,47826,34725,41924,55224,98123,22622,23921,55921,93120,17819,68818,75719,37217,23016,95716,42916,75115,24914,46713,96714,07613,50112,86712,52312,88411,66811,20610,80511,00410,85610,55810,38110,4459,5759,2359,0499,3969,1549,2309,2819,8839,0649,1039,3119,9419,2054,5734,854
Total Equity 42,45841,60842,17238,68937,53636,58137,58034,33533,75732,80433,66530,51629,64028,57929,21227,07226,16325,28125,76323,99523,00122,33022,67020,94620,47619,56120,19018,04717,70817,20217,47515,87415,12514,68814,84114,26213,65813,31413,67112,43211,88111,50111,72711,49311,16911,03310,9419,9929,5759,3699,7209,4739,5499,61710,2419,4339,4749,73610,4059,6374,9635,250
Total Liabilities & Shareholders Equity 67,27273,29781,00770,09168,65162,60570,20059,74856,53356,99562,65457,34052,58150,41056,55851,84948,74649,54655,15751,39447,89253,81657,28951,73652,03950,36553,79246,96343,96043,29747,29644,05741,25347,79447,62743,26936,06537,18741,07839,20934,70435,29038,61334,52131,24833,79936,19233,48733,13931,34931,95131,49127,26831,74132,02931,96127,38128,84632,70934,32313,13016,465