Tianli International Holdings Limited

HKEX:1773.HK

3.82 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q22017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,501.724704.728704.728929.902929.902469.625469.625880.222880.2221,563.1351,563.135775.049775.049631.429631.4291,011.6451,011.6451,232.9971,232.997331.57331.57313.5390325.651
Short Term Investments 100.30982.5182.51100.01100.011.011.01359.65359.6568.558.646.36.34.24.258.68258.68215.79915.79913.0513.0514.24050
Cash and Short Term Investments 1,602.033787.238787.2381,029.9121,029.912470.635470.6351,239.8721,239.8721,631.6851,640.325781.349781.349635.629635.6291,070.3271,070.3271,248.7961,248.796344.62344.62327.779375.651375.651
Net Receivables 000000000000000000000000
Inventory 27.28328.87328.87318.81718.8175.7375.7376.0436.0439.019.013.8413.8413.5423.5424.2224.2223.9823.9823.6423.6423.61301.75
Other Current Assets 0001,157.30401,350.769052.8990145.497094.601070.671064.77048.537082.252057.24900
Total Current Assets 2,371.131,842.8171,842.8172,206.0332,206.0331,827.1411,827.1411,298.8141,298.8141,786.1921,786.192879.791879.791709.842709.8421,139.3191,139.3191,301.3151,301.315430.514430.514388.641375.651420.104
Non-Current Assets:
Property, Plant & Equipment, Net 6,502.1876,017.4375,999.8475,301.8195,295.4674,760.7314,749.2435,328.566,641.375,092.3665,063.3523,835.7634,596.3473,135.1833,742.5493,293.823,217.51,965.5691,898.6021,484.6321,484.6321,299.57401,003.59
Goodwill 16.41316.41316.4137.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.5727.57200
Intangible Assets 51.85336.94134.98631.15824.09192.58689.7041,716.129378.327122.1875.6221,150.046366.888863.7952.6452.927179.34506.6570.46203.9960206.29200.046
Goodwill and Intangible Assets 68.26653.35451.39938.7331.663100.15897.2761,723.701385.899129.75913.1941,157.618374.46871.36710.21710.499186.912514.2298.032211.5687.572213.86400.046
Long Term Investments 130.879145.598228.108132.531232.541230.004231.0147.575367.225293.64362.190.2186.5182.4216.621-52.8465.836-10.6925.107-7.9045.146-10.35403.63
Tax Assets 274.942278.8080270.020271.309000000000000000000
Other Non-Current Assets 408.628171.441-6,279.354181.978-5,559.671107.665-5,077.533440.78-7,394.494124.126-5,438.7366.3-4,977.3254.2-3,759.387246.473-3,410.24825.366-1,911.741175.693-1,497.3514.240-1,007.266
Total Non-Current Assets 7,180.5886,666.6386,279.3545,925.0785,559.6715,469.8675,077.5337,500.6167,394.4945,639.8915,438.7364,999.8994,977.3254,013.1713,759.3873,497.9463,410.2482,494.4721,911.7411,863.9891,497.351,517.32401,007.266
Total Assets 9,551.7188,509.4558,509.4558,131.1118,131.1117,297.0087,297.0088,799.438,799.437,426.0837,426.0835,879.695,879.694,723.0134,723.0134,637.2654,637.2653,795.7873,795.7872,294.5032,294.5031,905.96501,616.772
Liabilities & Equity:
Current Liabilities:
Account Payables 47.06657.32157.32146.57146.57128.10928.10926.40426.40430.0330.0322.7622.7622.31822.31812.99512.99513.21213.21219.3419.46816.19108.232
Short Term Debt 574.156481.0710252.0620255.7510558.5910527.5330228.6030189.669093.827087.8510154.5340137.300
Tax Payables 146.32160.0590120.7550115.73209.53504.01102.7502.84602.59302.4903.4702.89900
Deferred Revenue 000000000000000000000000
Other Current Liabilities 3,948.2593,064.4673,545.5383,515.9473,768.0092,703.2652,959.0162,343.3132,901.9041,696.392,223.9231,328.9941,557.5971,165.2281,354.8971,333.3021,427.129918.8541,006.705706.253860.659500.4790608.015
Total Current Liabilities 4,569.4813,602.8593,602.8593,814.583,814.582,987.1252,987.1252,928.3082,928.3082,253.9532,253.9531,580.3571,580.3571,377.2151,377.2151,440.1241,440.1241,019.9171,019.917880.127880.127653.970616.247
Non-Current Liabilities:
Long Term Debt 1,337.8631,244.841,038.1791,070.306891.375987.424808.0751,141.942950.75863.452773.25881.087793.5363.325275443.219355.86370.777370.777377.06377.063250381.1
Deferred Revenue Non-Current 342.913328.0950368.7290417.38801,221.8070955.5440801.3290501.0660397.2030113.131090.618090.37700
Deferred Tax Liabilities Non-Current 54.41653.7840000000000000000000000
Other Non-Current Liabilities 2,303.1541,281.83-1,038.179998.581-891.3751,080.892-808.0750-950.750-773.250-793.50-2750-355.860-370.7770-377.0600-381.1
Total Non-Current Liabilities 2,886.7692,908.5491,038.1792,437.616891.3752,485.704808.0752,363.749950.751,818.996773.251,682.416793.5864.391275840.422355.86483.908370.777467.678377.06415.3770381.1
Total Liabilities 7,456.256,511.4086,511.4086,252.1966,252.1965,472.8295,472.8295,292.0575,292.0574,072.9494,072.9493,262.7733,262.7732,241.6062,241.6062,280.5462,280.5461,503.8251,503.8251,347.8051,347.8051,069.34701,059.872
Equity:
Preferred Stock 000000000000000000000000
Common Stock 183.022183.022183.022183.022183.022184.042184.042184.042184.042184.042184.042176.375176.375176.375176.375176.375176.375176.375176.3750.3080.308000
Retained Earnings 0-76.73520.3980-149.749-303.477-215.21101,357.644950.1181,088.076792.833917.751608.26709.2850528.764370.168444.3390353.5100118.388
Accumulated Other Comprehensive Income/Loss 000000000-319.588000-222.302000-151.707000-106.17300
Other Total Stockholders Equity 1,882.4441,858.538-203.421,668.774-33.2731,914.99831.1693,287.367-1,541.6862,497.523-1,272.1181,603.509-1,094.1261,876.65-885.662,140.735-705.1391,863.702-620.714916.244-353.818918.5130-118.388
Total Shareholders Equity 2,065.4661,964.825203.421,851.79633.2731,795.563-31.1693,471.4091,541.6863,312.0951,272.1182,572.7171,094.1262,438.983885.662,317.11705.1392,258.538620.714916.552353.818812.340118.388
Total Equity 2,095.4681,998.047203.421,878.91533.2731,824.179-31.1693,507.3731,541.6863,353.1341,272.1182,572.7171,094.1262,438.983885.662,317.11705.1392,258.538620.714916.552353.818812.340118.388
Total Liabilities & Shareholders Equity 9,551.7188,509.45508,131.11107,297.00808,799.4307,426.08305,879.6904,723.01304,637.26503,795.78702,294.50301,905.96500