Scholar Education Group
HKEX:1769.HK
5.93 (HKD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|
Revenue
| 570.614 | 402.082 | 831.725 | 749.089 | 711.422 | 493.115 | 375.798 | 170.757 |
Cost of Revenue
| 332.063 | 264.7 | 519.044 | 501.997 | 407.484 | 306.377 | 252.31 | 114.474 |
Gross Profit
| 238.551 | 137.382 | 312.681 | 247.092 | 303.938 | 186.738 | 123.488 | 56.283 |
Gross Profit Ratio
| 0.418 | 0.342 | 0.376 | 0.33 | 0.427 | 0.379 | 0.329 | 0.33 |
Reseach & Development Expenses
| 15.021 | 16.244 | 53.382 | 56.966 | 45.223 | 30.692 | 15.13 | 6.411 |
General & Administrative Expenses
| 122.586 | 82.81 | 139.459 | 152.339 | 106.406 | 24.452 | 18.152 | 7.343 |
Selling & Marketing Expenses
| 11.437 | 4.684 | 13.629 | 23.233 | 21.593 | 12.072 | 17.56 | 14.236 |
SG&A
| 134.023 | 88.674 | 153.959 | 175.575 | 126.706 | 36.524 | 35.712 | 21.579 |
Other Expenses
| 7.837 | 5.014 | -2.772 | 8.445 | 12.846 | 14.012 | 7.634 | -0.422 |
Operating Expenses
| 147.458 | 88.845 | 280.535 | 166.447 | 176.515 | 122.729 | 89.188 | 42.236 |
Operating Income
| 122.632 | 37.521 | 92.49 | 16.261 | 134.593 | 85.745 | 44.223 | 13.791 |
Operating Income Ratio
| 0.215 | 0.093 | 0.111 | 0.022 | 0.189 | 0.174 | 0.118 | 0.081 |
Total Other Income Expenses Net
| 18.099 | 4.789 | -86.892 | 33.523 | -26.518 | -3.186 | -2.814 | -0.655 |
Income Before Tax
| 116.749 | 42.31 | 5.598 | 49.784 | 108.075 | 82.559 | 41.409 | 13.136 |
Income Before Tax Ratio
| 0.205 | 0.105 | 0.007 | 0.066 | 0.152 | 0.167 | 0.11 | 0.077 |
Income Tax Expense
| 32.236 | 11.547 | 32.61 | 0.846 | 13.289 | 13.085 | 5.73 | 2.76 |
Net Income
| 85.988 | 54.411 | -26.611 | 48.938 | 94.786 | 72.214 | 29.613 | 10.376 |
Net Income Ratio
| 0.151 | 0.135 | -0.032 | 0.065 | 0.133 | 0.146 | 0.079 | 0.061 |
EPS
| 0.16 | 0.098 | -0.048 | 0.088 | 0.19 | 0.13 | 0.053 | 0.019 |
EPS Diluted
| 0.15 | 0.098 | -0.048 | 0.086 | 0.19 | 0.13 | 0.053 | 0.019 |
EBITDA
| 158.834 | 49.727 | 144.235 | 59.867 | 163.697 | 98.991 | 59.452 | 17.502 |
EBITDA Ratio
| 0.278 | 0.124 | 0.173 | 0.08 | 0.23 | 0.201 | 0.158 | 0.102 |