Token Corporation

TSE:1766.T

11740 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 340,835316,849311,586309,809323,385328,523328,567305,312283,730265,340253,198236,453217,290214,250221,650237,674.094185,857.28155,483.864109,367.525104,459.038
Cost of Revenue 290,831272,176261,673258,046267,368267,592261,848242,545227,072214,666203,188189,245174,322166,139171,111180,661.627136,182.496103,189.72873,241.83469,630.102
Gross Profit 50,00444,67349,91351,76356,01760,93166,71962,76756,65850,67450,01047,20842,96848,11150,53957,012.46749,674.78452,294.13636,125.69134,828.936
Gross Profit Ratio 0.1470.1410.160.1670.1730.1850.2030.2060.20.1910.1980.20.1980.2250.2280.240.2670.3360.330.333
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 0000000000001,0481,1181,3771,635.8931,435.04914,393.44612,990.156959.892
Selling & Marketing Expenses 000004,3535,0714,5364,9250000004,937.0954,292.6544,272.92900
SG&A 36,96634,93434,87336,20043,1974,3535,0714,5364,92541,87141,15738,3701,0481,1181,3776,572.9885,727.70318,666.37512,990.156959.892
Other Expenses 12110534,86936,19943,19540,96841,970153623827215919713520524.814900.422954.688745.498244.197
Operating Expenses 36,96634,93334,86936,19943,19545,32147,04144,26343,47441,22540,93538,17021,64022,32525,78931,635.68327,964.26440,864.67229,765.87816,230.24
Operating Income 13,0389,73815,03915,56212,81915,60619,67418,50013,1819,4459,0719,03421,32825,78624,75025,376.78421,710.5211,429.4646,359.81318,598.696
Operating Income Ratio 0.0380.0310.0480.050.040.0480.060.0610.0460.0360.0360.0380.0980.120.1120.1070.1170.0740.0580.178
Total Other Income Expenses Net 253-1,191304-288270635-403535314798317478-16,039-16,285-18,857-16,153.155-14,217.927538.086933.154-11,288.016
Income Before Tax 13,2918,54715,34315,27413,08916,24119,27119,03813,49810,2479,3919,5155,2899,5015,8939,223.6297,492.59311,967.557,292.9677,310.68
Income Before Tax Ratio 0.0390.0270.0490.0490.040.0490.0590.0620.0480.0390.0370.040.0240.0440.0270.0390.040.0770.0670.07
Income Tax Expense 4,3473,3085,0685,1934,4835,4096,6875,9994,8634,0304,1273,6222,1623,3032,0344,308.9964,082.3835,338.1673,254.2493,338.507
Net Income 8,9435,23910,27510,0808,60610,83212,58313,0388,6346,2175,2645,8933,1276,1973,8594,914.6333,410.2096,629.3794,038.7183,972.173
Net Income Ratio 0.0260.0170.0330.0330.0270.0330.0380.0430.030.0230.0210.0250.0140.0290.0170.0210.0180.0430.0370.038
EPS 665.2389.68764.23749.66639.96805.41935.32916.49641.64461.75390.78437.48232.19460.07286.49364.84253.16492.14293.9293.9
EPS Diluted 665.2389.68764.23749.66639.96805.41935.32916.49641.64461.75390.78437.48232.19460.07286.49364.84253.16492.14293.9293.9
EBITDA 15,05013,32717,09019,06214,86916,82821,68319,67414,49010,61210,63410,74639,81544,68646,34444,153.48138,781.70914,148.9427,845.76731,990.127
EBITDA Ratio 0.0440.0420.0550.0620.0460.0510.0660.0640.0510.040.0420.0450.1830.2090.2090.1860.2090.0910.0720.306