Token Corporation
TSE:1766.T
10310 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 340,835 | 316,849 | 311,586 | 309,809 | 323,385 | 328,523 | 328,567 | 305,312 | 283,730 | 265,340 | 253,198 | 236,453 | 217,290 | 214,250 | 221,650 | 237,674.094 | 185,857.28 | 155,483.864 | 109,367.525 | 104,459.038 |
Cost of Revenue
| 290,831 | 272,176 | 261,673 | 258,046 | 267,368 | 267,592 | 261,848 | 242,545 | 227,072 | 214,666 | 203,188 | 189,245 | 174,322 | 166,139 | 171,111 | 180,661.627 | 136,182.496 | 103,189.728 | 73,241.834 | 69,630.102 |
Gross Profit
| 50,004 | 44,673 | 49,913 | 51,763 | 56,017 | 60,931 | 66,719 | 62,767 | 56,658 | 50,674 | 50,010 | 47,208 | 42,968 | 48,111 | 50,539 | 57,012.467 | 49,674.784 | 52,294.136 | 36,125.691 | 34,828.936 |
Gross Profit Ratio
| 0.147 | 0.141 | 0.16 | 0.167 | 0.173 | 0.185 | 0.203 | 0.206 | 0.2 | 0.191 | 0.198 | 0.2 | 0.198 | 0.225 | 0.228 | 0.24 | 0.267 | 0.336 | 0.33 | 0.333 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,048 | 1,118 | 1,377 | 1,635.893 | 1,435.049 | 14,393.446 | 12,990.156 | 959.892 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 4,353 | 5,071 | 4,536 | 4,925 | 0 | 0 | 0 | 0 | 0 | 0 | 4,937.095 | 4,292.654 | 4,272.929 | 0 | 0 |
SG&A
| 36,966 | 34,934 | 34,873 | 36,200 | 43,197 | 4,353 | 5,071 | 4,536 | 4,925 | 41,871 | 41,157 | 38,370 | 1,048 | 1,118 | 1,377 | 6,572.988 | 5,727.703 | 18,666.375 | 12,990.156 | 959.892 |
Other Expenses
| 121 | 105 | 34,869 | 36,199 | 43,195 | 40,968 | 41,970 | 153 | 62 | 382 | 72 | 159 | 197 | 135 | 205 | 24.814 | 900.422 | 954.688 | 745.498 | 244.197 |
Operating Expenses
| 36,966 | 34,933 | 34,869 | 36,199 | 43,195 | 45,321 | 47,041 | 44,263 | 43,474 | 41,225 | 40,935 | 38,170 | 21,640 | 22,325 | 25,789 | 31,635.683 | 27,964.264 | 40,864.672 | 29,765.878 | 16,230.24 |
Operating Income
| 13,038 | 9,738 | 15,039 | 15,562 | 12,819 | 15,606 | 19,674 | 18,500 | 13,181 | 9,445 | 9,071 | 9,034 | 21,328 | 25,786 | 24,750 | 25,376.784 | 21,710.52 | 11,429.464 | 6,359.813 | 18,598.696 |
Operating Income Ratio
| 0.038 | 0.031 | 0.048 | 0.05 | 0.04 | 0.048 | 0.06 | 0.061 | 0.046 | 0.036 | 0.036 | 0.038 | 0.098 | 0.12 | 0.112 | 0.107 | 0.117 | 0.074 | 0.058 | 0.178 |
Total Other Income Expenses Net
| 253 | -1,191 | 304 | -288 | 270 | 635 | -403 | 535 | 314 | 798 | 317 | 478 | -16,039 | -16,285 | -18,857 | -16,153.155 | -14,217.927 | 538.086 | 933.154 | -11,288.016 |
Income Before Tax
| 13,291 | 8,547 | 15,343 | 15,274 | 13,089 | 16,241 | 19,271 | 19,038 | 13,498 | 10,247 | 9,391 | 9,515 | 5,289 | 9,501 | 5,893 | 9,223.629 | 7,492.593 | 11,967.55 | 7,292.967 | 7,310.68 |
Income Before Tax Ratio
| 0.039 | 0.027 | 0.049 | 0.049 | 0.04 | 0.049 | 0.059 | 0.062 | 0.048 | 0.039 | 0.037 | 0.04 | 0.024 | 0.044 | 0.027 | 0.039 | 0.04 | 0.077 | 0.067 | 0.07 |
Income Tax Expense
| 4,347 | 3,308 | 5,068 | 5,193 | 4,483 | 5,409 | 6,687 | 5,999 | 4,863 | 4,030 | 4,127 | 3,622 | 2,162 | 3,303 | 2,034 | 4,308.996 | 4,082.383 | 5,338.167 | 3,254.249 | 3,338.507 |
Net Income
| 8,943 | 5,239 | 10,275 | 10,080 | 8,606 | 10,832 | 12,583 | 13,038 | 8,634 | 6,217 | 5,264 | 5,893 | 3,127 | 6,197 | 3,859 | 4,914.633 | 3,410.209 | 6,629.379 | 4,038.718 | 3,972.173 |
Net Income Ratio
| 0.026 | 0.017 | 0.033 | 0.033 | 0.027 | 0.033 | 0.038 | 0.043 | 0.03 | 0.023 | 0.021 | 0.025 | 0.014 | 0.029 | 0.017 | 0.021 | 0.018 | 0.043 | 0.037 | 0.038 |
EPS
| 665.2 | 389.68 | 764.23 | 749.66 | 639.96 | 805.41 | 935.32 | 916.49 | 641.64 | 461.75 | 390.78 | 437.48 | 232.19 | 460.07 | 286.49 | 364.84 | 253.16 | 492.14 | 293.9 | 293.9 |
EPS Diluted
| 665.2 | 389.68 | 764.23 | 749.66 | 639.96 | 805.41 | 935.32 | 916.49 | 641.64 | 461.75 | 390.78 | 437.48 | 232.19 | 460.07 | 286.49 | 364.84 | 253.16 | 492.14 | 293.9 | 293.9 |
EBITDA
| 15,050 | 13,327 | 17,090 | 19,062 | 14,869 | 16,828 | 21,683 | 19,674 | 14,490 | 10,612 | 10,634 | 10,746 | 39,815 | 44,686 | 46,344 | 44,153.481 | 38,781.709 | 14,148.942 | 7,845.767 | 31,990.127 |
EBITDA Ratio
| 0.044 | 0.042 | 0.055 | 0.062 | 0.046 | 0.051 | 0.066 | 0.064 | 0.051 | 0.04 | 0.042 | 0.045 | 0.183 | 0.209 | 0.209 | 0.186 | 0.209 | 0.091 | 0.072 | 0.306 |