China Vocational Education Holdings Limited
HKEX:1756.HK
0.54 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||
Net Income
| 398.222 | 278.944 | 169.631 | 310.934 | 227.013 | 200.112 | 194.688 | 203.18 |
Depreciation & Amortization
| 185.658 | 157.951 | 117.538 | 111.522 | 98.602 | 94.324 | 91.474 | 88.982 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 106.168 | 85.623 | 456.39 | -396.121 | 131.09 | 30.568 | -72.521 | 63.934 |
Accounts Receivables
| 9.756 | -12.39 | -4.019 | 0.169 | 0.945 | 0.699 | -8.596 | -1.584 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 96.412 | 98.013 | 460.409 | -396.29 | 130.145 | -42.025 | -57.318 | 65.518 |
Other Non Cash Items
| 6.84 | -15.062 | -34.028 | -9.571 | -11.831 | 9.935 | 2.907 | 22.152 |
Operating Cash Flow
| 696.888 | 507.456 | 709.531 | 16.764 | 444.874 | 334.939 | 216.548 | 378.248 |
Investing Activities: | ||||||||
Investments In Property Plant And Equipment
| -570.1 | -605.437 | -1,148.482 | -465.372 | -803.247 | -405.72 | -43.171 | -235.534 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -6.511 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 6.45 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.675 | 5.223 | -4.418 | 0.131 | 0 | 71.95 | -5.757 | -55.69 |
Investing Cash Flow
| -569.425 | -593.764 | -1,152.9 | -471.752 | -803.247 | -333.77 | -48.928 | -291.224 |
Financing Activities: | ||||||||
Debt Repayment
| -262.45 | -384.467 | -145.417 | -291.146 | -264.388 | -144 | -743.2 | -128 |
Common Stock Issued
| 0 | 0 | 0 | 879.613 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -879.613 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -110.555 | -75.12 | -61.62 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 316.786 | 504.639 | 695.707 | 1,224.479 | 452.676 | 118.15 | 826.467 | 196.157 |
Financing Cash Flow
| 54.336 | 9.617 | 475.17 | 871.713 | 188.288 | -25.85 | 83.267 | 68.157 |
Other Information: | ||||||||
Effect Of Forex Changes On Cash
| -0.145 | -0.216 | -16.111 | -5.239 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 181.654 | -76.907 | 15.69 | 411.486 | -170.085 | -24.681 | 250.887 | 155.181 |
Cash At End Of Period
| 985.499 | 803.845 | 880.752 | 865.062 | 453.576 | 623.661 | 648.342 | 397.455 |