S-Enjoy Service Group Co., Limited
HKEX:1755.HK
3.45 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,002.038 | 2,960.197 | 3,045.81 | 3,045.579 | 2,465.961 | 2,473.785 | 1,876.95 | 1,644.799 | 1,221.648 | 1,167.775 | 856.251 | 506.007 | 673.421 | 499.967 | 287.487 | 287.487 | 216.593 | 216.593 | 216.593 | 143.343 | 143.343 | 143.343 | 100.064 | 100.064 | 100.064 | 100.064 |
Cost of Revenue
| 2,185.843 | 2,221.744 | 2,271.726 | 2,390.253 | 1,749.832 | 1,706.887 | 1,302.301 | 1,128.178 | 857.504 | 817.797 | 606.35 | 356.037 | 462.592 | 356.172 | 202.743 | 202.743 | 156.031 | 156.031 | 156.031 | 102.859 | 102.859 | 102.859 | 74.953 | 74.953 | 74.953 | 74.953 |
Gross Profit
| 816.195 | 738.453 | 774.084 | 655.326 | 716.129 | 766.898 | 574.649 | 516.621 | 364.144 | 349.978 | 249.901 | 149.97 | 210.829 | 143.795 | 84.744 | 84.744 | 60.562 | 60.562 | 60.562 | 40.484 | 40.484 | 40.484 | 25.111 | 25.111 | 25.111 | 25.111 |
Gross Profit Ratio
| 0.272 | 0.249 | 0.254 | 0.215 | 0.29 | 0.31 | 0.306 | 0.314 | 0.298 | 0.3 | 0.292 | 0.296 | 0.313 | 0.288 | 0.295 | 0.295 | 0.28 | 0.28 | 0.28 | 0.282 | 0.282 | 0.282 | 0.251 | 0.251 | 0.251 | 0.251 |
Reseach & Development Expenses
| 0 | -1.366 | 27.403 | 38.485 | 39.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 270.436 | 215.159 | 265.06 | 208.839 | 254.28 | 169.733 | 150.389 | 107.849 | 145.817 | 87.948 | 58.473 | 74.326 | 73.373 | 36.101 | 36.101 | 32.329 | 32.329 | 32.329 | 22.034 | 22.034 | 22.034 | 14.881 | 14.881 | 14.881 | 14.881 |
Selling & Marketing Expenses
| 0 | 62.91 | 41.836 | 62.969 | 29.168 | 18.724 | 15.311 | 13.497 | 9.7 | 7.413 | 3.936 | 2.837 | 4.582 | 2.361 | 1.736 | 1.736 | 2.023 | 2.023 | 2.023 | 1.971 | 1.971 | 1.971 | 0.511 | 0.511 | 0.511 | 0.511 |
SG&A
| 0 | 55.534 | 63.727 | 59.072 | 238.007 | 310.199 | 185.054 | 177.158 | 117.549 | 158.297 | 92.017 | 61.31 | 78.908 | 75.734 | 37.837 | 37.837 | 34.352 | 34.352 | 34.352 | 24.005 | 24.005 | 24.005 | 15.392 | 15.392 | 15.392 | 15.392 |
Other Expenses
| -295.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.667 | -2.667 | -2.667 | -2.786 | -2.786 | -2.786 | -0.639 | -0.639 | -0.639 | -0.367 | -0.367 | -0.367 | -0.394 | -0.394 | -0.394 | -0.394 |
Operating Expenses
| -295.116 | 497.958 | 317.059 | 371.047 | 406.007 | 451.299 | 226.687 | 182.845 | 122.249 | 136.316 | 103.74 | 58.644 | 75.895 | 71.429 | 35.051 | 35.051 | 33.713 | 33.713 | 33.713 | 23.638 | 23.638 | 23.638 | 14.998 | 14.998 | 14.998 | 14.998 |
Operating Income
| 521.079 | 230.537 | 424.301 | 235.879 | 430.598 | 507.769 | 365.604 | 373.047 | 236.789 | 210.413 | 149.733 | 91.326 | 139.924 | 61.66 | 49.693 | 49.693 | 26.849 | 26.849 | 26.849 | 16.846 | 16.846 | 16.846 | 10.113 | 10.113 | 10.113 | 10.113 |
Operating Income Ratio
| 0.174 | 0.078 | 0.139 | 0.077 | 0.175 | 0.205 | 0.195 | 0.227 | 0.194 | 0.18 | 0.175 | 0.18 | 0.208 | 0.123 | 0.173 | 0.173 | 0.124 | 0.124 | 0.124 | 0.118 | 0.118 | 0.118 | 0.101 | 0.101 | 0.101 | 0.101 |
Total Other Income Expenses Net
| -69.478 | 8.395 | 55.732 | 84.077 | -88.354 | -146.541 | 14.844 | -2.554 | 29.107 | 20.682 | 11.163 | 6.672 | -2.723 | 14.607 | 2.948 | 2.948 | 1.405 | 1.405 | 1.405 | -0.383 | -0.383 | -0.383 | -0.612 | -0.612 | -0.612 | -0.612 |
Income Before Tax
| 451.601 | 238.933 | 480.033 | 319.956 | 342.244 | 361.228 | 380.448 | 370.493 | 265.896 | 231.095 | 160.896 | 97.998 | 137.201 | 76.267 | 52.642 | 52.642 | 28.254 | 28.254 | 28.254 | 16.463 | 16.463 | 16.463 | 9.502 | 9.502 | 9.502 | 9.502 |
Income Before Tax Ratio
| 0.15 | 0.081 | 0.158 | 0.105 | 0.139 | 0.146 | 0.203 | 0.225 | 0.218 | 0.198 | 0.188 | 0.194 | 0.204 | 0.153 | 0.183 | 0.183 | 0.13 | 0.13 | 0.13 | 0.115 | 0.115 | 0.115 | 0.095 | 0.095 | 0.095 | 0.095 |
Income Tax Expense
| 91.107 | 51.008 | 102.365 | 75.956 | 84.545 | 106.577 | 76.37 | 86.927 | 60.376 | 53.342 | 36.795 | 22.534 | 32.387 | 16.003 | 11.841 | 11.841 | 5.318 | 5.318 | 5.318 | 3.418 | 3.418 | 3.418 | 3.74 | 3.74 | 3.74 | 3.74 |
Net Income
| 326.82 | 163.407 | 332.261 | 221.789 | 225.816 | 239.038 | 286.417 | 263.456 | 188.931 | 164.766 | 117.245 | 70.503 | 97.653 | 54.501 | 37.599 | 37.599 | 18.352 | 18.352 | 18.352 | 10.833 | 10.833 | 10.833 | 5.552 | 5.552 | 5.552 | 5.552 |
Net Income Ratio
| 0.109 | 0.055 | 0.109 | 0.073 | 0.092 | 0.097 | 0.153 | 0.16 | 0.155 | 0.141 | 0.137 | 0.139 | 0.145 | 0.109 | 0.131 | 0.131 | 0.085 | 0.085 | 0.085 | 0.076 | 0.076 | 0.076 | 0.055 | 0.055 | 0.055 | 0.055 |
EPS
| 0.38 | 0.19 | 0.39 | 0.26 | 0.26 | 0.28 | 0.34 | 0.32 | 0.23 | 0.2 | 0.14 | 0.086 | 0.22 | 0.067 | 0.06 | 0.06 | 0.023 | 0.023 | 0.023 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 |
EPS Diluted
| 0.38 | 0.19 | 0.39 | 0.26 | 0.26 | 0.28 | 0.34 | 0.32 | 0.23 | 0.2 | 0.14 | 0.086 | 0.22 | 0.067 | 0.06 | 0.06 | 0.023 | 0.023 | 0.023 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 |
EBITDA
| 579.901 | 286.071 | 488.027 | 294.951 | 462.924 | 520.524 | 377.306 | 378.871 | 238.918 | 211.525 | 150.702 | 94.733 | 140.012 | 63.227 | 49.954 | 49.954 | 24.122 | 24.122 | 24.122 | 15.177 | 15.177 | 15.177 | 10.371 | 10.371 | 10.371 | 10.371 |
EBITDA Ratio
| 0.193 | 0.097 | 0.16 | 0.097 | 0.188 | 0.21 | 0.201 | 0.23 | 0.196 | 0.181 | 0.176 | 0.187 | 0.208 | 0.126 | 0.174 | 0.174 | 0.111 | 0.111 | 0.111 | 0.106 | 0.106 | 0.106 | 0.104 | 0.104 | 0.104 | 0.104 |