JB Financial Group Co., Ltd.

KRX:175330.KS

15390 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Assets:
Current Assets:
Cash & Cash Equivalents -2,542,742-1,555,0531,902,7751,773,8732,005,3442,505,3832,080,0022,471,4972,532,7682,448,1842,916,3372,773,0853,088,8442,707,4332,781,0872,724,4933,716,4602,978,8682,711,4302,357,0962,099,5222,441,8532,346,2822,069,1072,306,7562,637,8042,244,9412,254,4731,946,6031,880,7162,218,6351,662,5501,847,8011,446,0161,469,4441,432,5851,719,2901,522,7671,514,3541,095,788978,632968,144754,894771,461
Short Term Investments 00-3,787,63400000000000000000000000000000000000000000
Cash and Short Term Investments -2,542,742-1,555,053-1,884,8591,773,8732,005,3442,505,3832,080,0022,471,4972,532,7682,448,1842,916,3372,773,0853,088,8442,707,4332,781,0872,724,4933,716,4602,978,8682,711,4302,357,0962,099,5222,441,8532,346,2822,069,1072,306,7562,637,8042,244,9412,254,4731,946,6031,880,7162,218,6351,662,5501,847,8011,446,0161,469,4441,432,5851,719,2901,522,7671,514,3541,095,788978,632968,144754,894771,461
Net Receivables 0377,939365,763427,219293,907293,323297,283369,748295,183265,583233,364240,676200,188204,403219,858240,806283,027253,913257,898266,119278,907265,594249,949260,818300,573284,676270,517258,014266,516237,606238,763249,420253,522255,599265,359298,478350,235404,675298,541150,109135,312143,672143,352146,304
Inventory 01,177,1141,519,096-2,517,705-2,809,530-3,232,815-2,831,796-3,088,391-3,178,392-3,059,928-3,359,777-3,328,948-3,686,2400000000000000000000000000000000
Other Current Assets 3,325,0312,241,6082,667,6342,517,7052,809,5303,232,8152,831,7963,088,3913,178,3923,059,9283,359,7773,328,9483,686,2400000000000000000000000000000000
Total Current Assets 3,325,0312,241,6082,667,6342,201,0922,299,2512,798,7062,377,2852,841,2452,827,9512,713,7673,149,7013,013,7613,289,0322,911,8363,000,9452,965,2993,999,4873,232,7812,969,3282,623,2152,378,4292,707,4472,596,2312,329,9252,607,3292,922,4802,515,4582,512,4872,213,1192,118,3222,457,3981,911,9702,101,3231,701,6151,734,8031,731,0632,069,5251,927,4421,812,8951,245,8971,113,9441,111,816898,246917,765
Non-Current Assets:
Property, Plant & Equipment, Net 1,585,2311,659,4061,735,6291,774,3291,848,4931,650,1771,746,1761,785,8161,839,6761,890,5341,974,4322,027,4532,086,2362,110,6612,114,1662,082,4602,035,8151,999,7851,965,0411,922,2531,868,6071,799,5121,725,2651,665,808365,736369,512367,689361,652359,903362,455368,270366,041359,837355,488357,462357,068356,324344,294344,257173,977171,620171,816173,424171,757
Goodwill 78,96576,96574,24176,89275,40374,97573,21581,24974,46664,00262,79162,43463,61264,13361,94462,18963,49763,21460,16962,21360,12259,23058,30458,05058,47355,88056,11059,64859,31458,21062,55157,8165,7655,7655,7655,7655,7655,7655,7655,7655,7655,76500
Intangible Assets 0122,055122,581102,43197,72199,27094,36893,46096,12294,89482,37983,55789,18295,83786,61489,88297,292102,61997,346101,534104,576111,962113,705117,452121,305130,595130,371135,123141,492145,150105,003101,537103,016102,85698,69299,262101,223105,719105,28079,85583,55988,16348,53843,138
Goodwill and Intangible Assets 78,96576,965196,822179,323173,124174,245167,583174,709170,588158,896145,170145,991152,794159,970148,558152,071160,789165,833157,515163,747164,698171,192172,009175,502179,778186,475186,481194,771200,806203,360167,554159,353108,781108,621104,457105,027106,988111,484111,04585,62089,32493,92848,53843,138
Long Term Investments 188,615182,093165,3018,778,6508,238,3217,583,5707,560,1947,258,3777,196,4687,074,3706,780,9176,523,9586,349,9956,260,5646,226,1506,340,9745,618,8865,162,2184,892,4225,286,1364,874,9944,952,5774,893,1514,889,4034,872,3914,739,9464,896,4924,933,9664,574,5764,690,8184,948,7675,033,4164,747,5375,197,8385,216,2815,179,5195,346,5685,157,6415,336,1142,331,6682,458,7802,390,5212,444,0002,124,942
Tax Assets 34,33546,61955,18456,27959,12363,47087,88995,10084,41373,39666,72559,15053,21759,622000000000000000000000000000000
Other Non-Current Assets 60,500,04560,110,12758,583,400-56,279-59,123-63,470-87,889-95,100-84,413-73,396-66,725-59,150-53,217-59,622-8,488,874-8,575,505-7,815,490-7,327,836-7,014,978-7,372,136-6,908,299-6,923,281-6,790,425-6,730,713-5,417,905-5,295,933-5,450,662-5,490,389-5,135,285-5,256,633-5,484,591-5,558,810-5,216,155-5,661,947-5,678,200-5,641,614-5,809,880-5,613,419-5,791,416-2,591,265-2,719,724-2,656,265-2,665,962-2,339,837
Total Non-Current Assets 62,387,19162,075,21060,736,33610,732,30210,259,9389,407,9929,473,9539,218,9029,206,7329,123,8008,900,5198,697,4028,589,0258,531,1958,488,8748,575,5057,815,4907,327,8367,014,9787,372,1366,908,2996,923,2816,790,4256,730,7135,417,9055,295,9335,450,6625,490,3895,135,2855,256,6335,484,5915,558,8105,216,1555,661,9475,678,2005,641,6145,809,8805,613,4195,791,4162,591,2652,719,7242,656,2652,665,9622,339,837
Total Assets 65,712,22264,316,81863,403,97062,223,83260,763,87060,001,39059,828,16560,153,90158,930,79357,963,01656,395,63755,568,85554,545,49253,773,43653,375,46352,860,73251,854,19649,145,63847,529,56446,726,34746,551,77346,527,28546,779,84347,169,16647,677,82247,907,66447,593,66047,861,41947,051,32646,331,53045,798,92544,287,80542,511,20341,005,17539,811,17638,195,83737,372,32436,176,83735,507,40818,662,11218,234,70317,425,22716,186,10315,516,865
Liabilities & Equity:
Current Liabilities:
Account Payables 216,220212,788353,750151,859108,56176,094119,50140,59759,54332,04057,41228,24649,29949,066000000000000000000000000000000
Short Term Debt 7,515,0107,490,5007,662,737000071,7400106,791191,852144,676316,2413,832,521000000000000000000000000000000
Tax Payables 0127,31388,370100,14791,765160,938125,01585,572101,139161,260116,07674,09374,716114,89875,81581,28564,01188,47467,88653,48752,07154,61142,12954,06849,97665,62251,06855,71947,74242,66242,59540,30127,83117,0308,9107,3687,64311,8279,44510,3749,0995,0547533,291
Deferred Revenue 22,73223,33424,01924,12023,45723,75524,883348,37422,11522,51022,81320,32218,86118,089000000000000000000000000000000
Other Current Liabilities 17,768,53317,579,88316,288,54416,787,43717,406,10416,584,36916,536,83618,231,17019,576,92819,346,37618,400,74519,136,13019,633,97718,599,538000000000000000000000000000000
Total Current Liabilities 25,522,49525,306,50524,329,05016,963,41617,538,12216,684,21816,681,22018,691,88119,658,58619,507,71718,672,82219,329,37420,018,37822,499,214000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt 6,514,8766,254,6856,106,49512,282,98411,681,93011,788,34811,729,03111,777,82911,805,37511,674,53010,387,52110,174,70410,242,6449,967,5939,737,2229,386,2819,610,9598,440,7258,076,4987,970,9968,167,0547,935,4227,952,5817,933,8388,345,9158,452,6918,688,3978,989,4569,162,6639,471,4029,784,6819,731,6509,438,6699,333,2848,933,6298,829,0048,647,1798,504,5438,434,1955,832,6265,719,3005,021,0484,746,7284,315,766
Deferred Revenue Non-Current 22,73223,33424,01924,12023,45723,75524,883348,37422,11522,51022,81320,32218,86118,089000000000000000000000000000000
Deferred Tax Liabilities Non-Current 27,032,82926,117,98326,330,38412,258,86411,658,47311,764,59355,040,26955,167,60254,428,98853,594,76952,046,13751,320,50050,357,12849,680,467000000000000000000000000000000
Other Non-Current Liabilities 1,669,5291,859,9801,903,072-12,282,984-11,681,930-11,788,348-11,729,031-11,777,829-11,805,375-11,674,530-10,387,521-10,174,704-10,242,644-9,967,593-9,737,222-9,386,281-9,610,959-8,440,725-8,076,498-7,970,996-8,167,054-7,935,422-7,952,581-7,933,838-8,345,915-8,452,691-8,688,397-8,989,456-9,162,663-9,471,402-9,784,681-9,731,650-9,438,669-9,333,284-8,933,629-8,829,004-8,647,179-8,504,543-8,434,195-5,832,626-5,719,300-5,021,048-4,746,728-4,315,766
Total Non-Current Liabilities 35,239,96634,255,98234,363,97012,282,98411,681,93011,788,34855,065,15255,515,97654,451,10353,617,27952,068,95051,340,82250,375,98949,698,55649,346,60348,899,01547,898,88345,276,51443,709,78642,940,32742,658,32643,006,36743,321,52743,718,11644,399,56244,808,76244,507,27544,685,91343,958,57643,345,83842,835,11241,358,64539,724,07038,288,09637,132,43735,736,78135,048,80733,895,22033,227,98317,207,25317,154,62816,348,24315,245,03214,580,714
Total Liabilities 60,762,46159,562,48758,693,02012,282,98411,681,93011,788,34855,065,15255,515,97654,451,10353,617,27952,068,95051,340,82250,375,98949,698,55649,346,60348,899,01547,898,88345,276,51443,709,78642,940,32742,658,32643,006,36743,321,52743,718,11644,399,56244,808,76244,507,27544,685,91343,958,57643,345,83842,835,11241,358,64539,724,07038,288,09637,132,43735,736,78135,048,80733,895,22033,227,98317,207,25317,154,62816,348,24315,245,03214,580,714
Equity:
Preferred Stock 00000000000000000000000000000000000000000000
Common Stock 984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914984,914777,197777,197777,197777,197777,197777,197777,197777,197777,197777,197777,197777,197632,520632,520632,520632,520632,520475,122475,122334,122334,122
Retained Earnings 1,076,128904,7021,159,8232,896,9952,758,9772,603,0352,583,3382,474,0592,335,0272,186,4872,140,7592,049,5511,924,0931,782,7611,731,9191,671,2271,566,0181,478,8981,445,4801,402,6101,320,8881,214,9071,161,7641,136,4431,068,0381,005,499955,552944,501888,139827,271791,019774,216737,104683,260655,571636,072607,881568,594566,25465,46149,45333,12827,14823,619
Accumulated Other Comprehensive Income/Loss 2,055,0692,039,2351,748,6581,762,4741,756,1311,762,5471,477,7631,451,6151,446,3791,468,9271,244,0271,239,3541,246,1431,689,830000000000000000000000000000000
Other Total Stockholders Equity 704,801704,366704,368-713,907-634,007-566,007-468,949-468,949-468,949-468,949-212,285-212,285-212,285-651,5631,039,4901,049,9231,050,8391,049,1681,039,4851,057,1111,249,991987,650985,008820,054746,777652,592696,721708,974708,635686,861710,999704,026708,422707,692707,098665,792664,681669,178669,579667,878432,411428,831426,554424,411
Total Shareholders Equity 4,820,9124,633,2174,597,7634,930,4764,866,0154,784,4894,577,0664,441,6394,297,3714,171,3794,157,4154,061,5343,942,8653,805,9423,756,3233,706,0643,601,7713,512,9803,469,8793,444,6353,555,7933,187,4713,131,6862,733,6942,592,0122,435,2882,429,4702,430,6722,373,9712,291,3292,279,2152,255,4392,222,7232,168,1492,139,8661,934,3841,905,0821,870,2921,868,3531,365,859956,986937,081787,824782,152
Total Equity 4,949,7614,754,3314,710,9505,132,0555,061,1644,975,9884,763,0134,637,9254,479,6904,345,7374,326,6874,228,0334,169,5034,074,8804,028,8603,961,7173,955,3133,869,1243,819,7783,786,0203,893,4473,520,9183,458,3163,451,0503,278,2603,098,9023,086,3853,175,5063,092,7502,985,6922,963,8132,929,1602,787,1332,717,0792,678,7392,459,0562,323,5172,281,6172,279,4251,454,8591,080,0751,076,984941,071936,151
Total Liabilities & Shareholders Equity 65,712,22264,316,81863,403,97062,223,83260,763,87060,001,39059,828,16560,153,90158,930,79357,963,01656,395,63755,568,85554,545,49253,773,43653,375,46352,860,73251,854,19649,145,63847,529,56446,726,34746,551,77346,527,28546,779,84347,169,16647,677,82247,907,66447,593,66047,861,41947,051,32646,331,53045,798,92544,287,80542,511,20341,005,17539,811,17638,195,83737,372,32436,176,83735,507,40818,662,11218,234,70317,425,22716,186,10315,516,865