JB Financial Group Co., Ltd.
KRX:175330.KS
18230 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -2,542,742 | -1,555,053 | 1,902,775 | 1,773,873 | 2,005,344 | 2,505,383 | 2,080,002 | 2,471,497 | 2,532,768 | 2,448,184 | 2,916,337 | 2,773,085 | 3,088,844 | 2,707,433 | 2,781,087 | 2,724,493 | 3,716,460 | 2,978,868 | 2,711,430 | 2,357,096 | 2,099,522 | 2,441,853 | 2,346,282 | 2,069,107 | 2,306,756 | 2,637,804 | 2,244,941 | 2,254,473 | 1,946,603 | 1,880,716 | 2,218,635 | 1,662,550 | 1,847,801 | 1,446,016 | 1,469,444 | 1,432,585 | 1,719,290 | 1,522,767 | 1,514,354 | 1,095,788 | 978,632 | 968,144 | 754,894 | 771,461 |
Short Term Investments
| 0 | 0 | -3,787,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -2,542,742 | -1,555,053 | -1,884,859 | 1,773,873 | 2,005,344 | 2,505,383 | 2,080,002 | 2,471,497 | 2,532,768 | 2,448,184 | 2,916,337 | 2,773,085 | 3,088,844 | 2,707,433 | 2,781,087 | 2,724,493 | 3,716,460 | 2,978,868 | 2,711,430 | 2,357,096 | 2,099,522 | 2,441,853 | 2,346,282 | 2,069,107 | 2,306,756 | 2,637,804 | 2,244,941 | 2,254,473 | 1,946,603 | 1,880,716 | 2,218,635 | 1,662,550 | 1,847,801 | 1,446,016 | 1,469,444 | 1,432,585 | 1,719,290 | 1,522,767 | 1,514,354 | 1,095,788 | 978,632 | 968,144 | 754,894 | 771,461 |
Net Receivables
| 0 | 377,939 | 365,763 | 427,219 | 293,907 | 293,323 | 297,283 | 369,748 | 295,183 | 265,583 | 233,364 | 240,676 | 200,188 | 204,403 | 219,858 | 240,806 | 283,027 | 253,913 | 257,898 | 266,119 | 278,907 | 265,594 | 249,949 | 260,818 | 300,573 | 284,676 | 270,517 | 258,014 | 266,516 | 237,606 | 238,763 | 249,420 | 253,522 | 255,599 | 265,359 | 298,478 | 350,235 | 404,675 | 298,541 | 150,109 | 135,312 | 143,672 | 143,352 | 146,304 |
Inventory
| 0 | 1,177,114 | 1,519,096 | -2,517,705 | -2,809,530 | -3,232,815 | -2,831,796 | -3,088,391 | -3,178,392 | -3,059,928 | -3,359,777 | -3,328,948 | -3,686,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3,325,031 | 2,241,608 | 2,667,634 | 2,517,705 | 2,809,530 | 3,232,815 | 2,831,796 | 3,088,391 | 3,178,392 | 3,059,928 | 3,359,777 | 3,328,948 | 3,686,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,325,031 | 2,241,608 | 2,667,634 | 2,201,092 | 2,299,251 | 2,798,706 | 2,377,285 | 2,841,245 | 2,827,951 | 2,713,767 | 3,149,701 | 3,013,761 | 3,289,032 | 2,911,836 | 3,000,945 | 2,965,299 | 3,999,487 | 3,232,781 | 2,969,328 | 2,623,215 | 2,378,429 | 2,707,447 | 2,596,231 | 2,329,925 | 2,607,329 | 2,922,480 | 2,515,458 | 2,512,487 | 2,213,119 | 2,118,322 | 2,457,398 | 1,911,970 | 2,101,323 | 1,701,615 | 1,734,803 | 1,731,063 | 2,069,525 | 1,927,442 | 1,812,895 | 1,245,897 | 1,113,944 | 1,111,816 | 898,246 | 917,765 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,585,231 | 1,659,406 | 1,735,629 | 1,774,329 | 1,848,493 | 1,650,177 | 1,746,176 | 1,785,816 | 1,839,676 | 1,890,534 | 1,974,432 | 2,027,453 | 2,086,236 | 2,110,661 | 2,114,166 | 2,082,460 | 2,035,815 | 1,999,785 | 1,965,041 | 1,922,253 | 1,868,607 | 1,799,512 | 1,725,265 | 1,665,808 | 365,736 | 369,512 | 367,689 | 361,652 | 359,903 | 362,455 | 368,270 | 366,041 | 359,837 | 355,488 | 357,462 | 357,068 | 356,324 | 344,294 | 344,257 | 173,977 | 171,620 | 171,816 | 173,424 | 171,757 |
Goodwill
| 78,965 | 76,965 | 74,241 | 76,892 | 75,403 | 74,975 | 73,215 | 81,249 | 74,466 | 64,002 | 62,791 | 62,434 | 63,612 | 64,133 | 61,944 | 62,189 | 63,497 | 63,214 | 60,169 | 62,213 | 60,122 | 59,230 | 58,304 | 58,050 | 58,473 | 55,880 | 56,110 | 59,648 | 59,314 | 58,210 | 62,551 | 57,816 | 5,765 | 5,765 | 5,765 | 5,765 | 5,765 | 5,765 | 5,765 | 5,765 | 5,765 | 5,765 | 0 | 0 |
Intangible Assets
| 94,103 | 122,055 | 122,581 | 102,431 | 97,721 | 99,270 | 94,368 | 93,460 | 96,122 | 94,894 | 82,379 | 83,557 | 89,182 | 95,837 | 86,614 | 89,882 | 97,292 | 102,619 | 97,346 | 101,534 | 104,576 | 111,962 | 113,705 | 117,452 | 121,305 | 130,595 | 130,371 | 135,123 | 141,492 | 145,150 | 105,003 | 101,537 | 103,016 | 102,856 | 98,692 | 99,262 | 101,223 | 105,719 | 105,280 | 79,855 | 83,559 | 88,163 | 48,538 | 43,138 |
Goodwill and Intangible Assets
| 78,965 | 76,965 | 196,822 | 179,323 | 173,124 | 174,245 | 167,583 | 174,709 | 170,588 | 158,896 | 145,170 | 145,991 | 152,794 | 159,970 | 148,558 | 152,071 | 160,789 | 165,833 | 157,515 | 163,747 | 164,698 | 171,192 | 172,009 | 175,502 | 179,778 | 186,475 | 186,481 | 194,771 | 200,806 | 203,360 | 167,554 | 159,353 | 108,781 | 108,621 | 104,457 | 105,027 | 106,988 | 111,484 | 111,045 | 85,620 | 89,324 | 93,928 | 48,538 | 43,138 |
Long Term Investments
| 188,615 | 182,093 | 165,301 | 8,778,650 | 8,238,321 | 7,583,570 | 7,560,194 | 7,258,377 | 7,196,468 | 7,074,370 | 6,780,917 | 6,523,958 | 6,349,995 | 6,260,564 | 6,226,150 | 6,340,974 | 5,618,886 | 5,162,218 | 4,892,422 | 5,286,136 | 4,874,994 | 4,952,577 | 4,893,151 | 4,889,403 | 4,872,391 | 4,739,946 | 4,896,492 | 4,933,966 | 4,574,576 | 4,690,818 | 4,948,767 | 5,033,416 | 4,747,537 | 5,197,838 | 5,216,281 | 5,179,519 | 5,346,568 | 5,157,641 | 5,336,114 | 2,331,668 | 2,458,780 | 2,390,521 | 2,444,000 | 2,124,942 |
Tax Assets
| 34,335 | 46,619 | 55,184 | 56,279 | 59,123 | 63,470 | 87,889 | 95,100 | 84,413 | 73,396 | 66,725 | 59,150 | 53,217 | 59,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 60,500,045 | 60,110,127 | 58,583,400 | -56,279 | -59,123 | -63,470 | -87,889 | -95,100 | -84,413 | -73,396 | -66,725 | -59,150 | -53,217 | -59,622 | -8,488,874 | -8,575,505 | -7,815,490 | -7,327,836 | -7,014,978 | -7,372,136 | -6,908,299 | -6,923,281 | -6,790,425 | -6,730,713 | -5,417,905 | -5,295,933 | -5,450,662 | -5,490,389 | -5,135,285 | -5,256,633 | -5,484,591 | -5,558,810 | -5,216,155 | -5,661,947 | -5,678,200 | -5,641,614 | -5,809,880 | -5,613,419 | -5,791,416 | -2,591,265 | -2,719,724 | -2,656,265 | -2,665,962 | -2,339,837 |
Total Non-Current Assets
| 62,387,191 | 62,075,210 | 60,736,336 | 10,732,302 | 10,259,938 | 9,407,992 | 9,473,953 | 9,218,902 | 9,206,732 | 9,123,800 | 8,900,519 | 8,697,402 | 8,589,025 | 8,531,195 | 8,488,874 | 8,575,505 | 7,815,490 | 7,327,836 | 7,014,978 | 7,372,136 | 6,908,299 | 6,923,281 | 6,790,425 | 6,730,713 | 5,417,905 | 5,295,933 | 5,450,662 | 5,490,389 | 5,135,285 | 5,256,633 | 5,484,591 | 5,558,810 | 5,216,155 | 5,661,947 | 5,678,200 | 5,641,614 | 5,809,880 | 5,613,419 | 5,791,416 | 2,591,265 | 2,719,724 | 2,656,265 | 2,665,962 | 2,339,837 |
Total Assets
| 65,712,222 | 64,316,818 | 63,403,970 | 62,223,832 | 60,763,870 | 60,001,390 | 59,828,165 | 60,153,901 | 58,930,793 | 57,963,016 | 56,395,637 | 55,568,855 | 54,545,492 | 53,773,436 | 53,375,463 | 52,860,732 | 51,854,196 | 49,145,638 | 47,529,564 | 46,726,347 | 46,551,773 | 46,527,285 | 46,779,843 | 47,169,166 | 47,677,822 | 47,907,664 | 47,593,660 | 47,861,419 | 47,051,326 | 46,331,530 | 45,798,925 | 44,287,805 | 42,511,203 | 41,005,175 | 39,811,176 | 38,195,837 | 37,372,324 | 36,176,837 | 35,507,408 | 18,662,112 | 18,234,703 | 17,425,227 | 16,186,103 | 15,516,865 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 216,220 | 212,788 | 353,750 | 151,859 | 108,561 | 76,094 | 119,501 | 40,597 | 59,543 | 32,040 | 57,412 | 28,246 | 49,299 | 49,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7,515,010 | 7,490,500 | 7,662,737 | 0 | 0 | 0 | 0 | 71,740 | 0 | 106,791 | 191,852 | 144,676 | 316,241 | 3,832,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 127,313 | 88,370 | 100,147 | 91,765 | 160,938 | 125,015 | 85,572 | 101,139 | 161,260 | 116,076 | 74,093 | 74,716 | 114,898 | 75,815 | 81,285 | 64,011 | 88,474 | 67,886 | 53,487 | 52,071 | 54,611 | 42,129 | 54,068 | 49,976 | 65,622 | 51,068 | 55,719 | 47,742 | 42,662 | 42,595 | 40,301 | 27,831 | 17,030 | 8,910 | 7,368 | 7,643 | 11,827 | 9,445 | 10,374 | 9,099 | 5,054 | 753 | 3,291 |
Deferred Revenue
| 22,732 | 23,334 | 24,019 | 24,120 | 23,457 | 23,755 | 24,883 | 348,374 | 22,115 | 22,510 | 22,813 | 20,322 | 18,861 | 18,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17,768,533 | 17,579,883 | 16,288,544 | 16,787,437 | 17,406,104 | 16,584,369 | 16,536,836 | 18,231,170 | 19,576,928 | 19,346,376 | 18,400,745 | 19,136,130 | 19,633,977 | 18,599,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 25,522,495 | 25,306,505 | 24,329,050 | 16,963,416 | 17,538,122 | 16,684,218 | 16,681,220 | 18,691,881 | 19,658,586 | 19,507,717 | 18,672,822 | 19,329,374 | 20,018,378 | 22,499,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,514,876 | 6,254,685 | 6,106,495 | 12,282,984 | 11,681,930 | 11,788,348 | 11,729,031 | 11,777,829 | 11,805,375 | 11,674,530 | 10,387,521 | 10,174,704 | 10,242,644 | 9,967,593 | 9,737,222 | 9,386,281 | 9,610,959 | 8,440,725 | 8,076,498 | 7,970,996 | 8,167,054 | 7,935,422 | 7,952,581 | 7,933,838 | 8,345,915 | 8,452,691 | 8,688,397 | 8,989,456 | 9,162,663 | 9,471,402 | 9,784,681 | 9,731,650 | 9,438,669 | 9,333,284 | 8,933,629 | 8,829,004 | 8,647,179 | 8,504,543 | 8,434,195 | 5,832,626 | 5,719,300 | 5,021,048 | 4,746,728 | 4,315,766 |
Deferred Revenue Non-Current
| 22,732 | 23,334 | 24,019 | 24,120 | 23,457 | 23,755 | 24,883 | 348,374 | 22,115 | 22,510 | 22,813 | 20,322 | 18,861 | 18,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27,032,829 | 26,117,983 | 26,330,384 | 12,258,864 | 11,658,473 | 11,764,593 | 55,040,269 | 55,167,602 | 54,428,988 | 53,594,769 | 52,046,137 | 51,320,500 | 50,357,128 | 49,680,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,669,529 | 1,859,980 | 1,903,072 | -12,282,984 | -11,681,930 | -11,788,348 | -11,729,031 | -11,777,829 | -11,805,375 | -11,674,530 | -10,387,521 | -10,174,704 | -10,242,644 | -9,967,593 | -9,737,222 | -9,386,281 | -9,610,959 | -8,440,725 | -8,076,498 | -7,970,996 | -8,167,054 | -7,935,422 | -7,952,581 | -7,933,838 | -8,345,915 | -8,452,691 | -8,688,397 | -8,989,456 | -9,162,663 | -9,471,402 | -9,784,681 | -9,731,650 | -9,438,669 | -9,333,284 | -8,933,629 | -8,829,004 | -8,647,179 | -8,504,543 | -8,434,195 | -5,832,626 | -5,719,300 | -5,021,048 | -4,746,728 | -4,315,766 |
Total Non-Current Liabilities
| 35,239,966 | 34,255,982 | 34,363,970 | 12,282,984 | 11,681,930 | 11,788,348 | 55,065,152 | 55,515,976 | 54,451,103 | 53,617,279 | 52,068,950 | 51,340,822 | 50,375,989 | 49,698,556 | 49,346,603 | 48,899,015 | 47,898,883 | 45,276,514 | 43,709,786 | 42,940,327 | 42,658,326 | 43,006,367 | 43,321,527 | 43,718,116 | 44,399,562 | 44,808,762 | 44,507,275 | 44,685,913 | 43,958,576 | 43,345,838 | 42,835,112 | 41,358,645 | 39,724,070 | 38,288,096 | 37,132,437 | 35,736,781 | 35,048,807 | 33,895,220 | 33,227,983 | 17,207,253 | 17,154,628 | 16,348,243 | 15,245,032 | 14,580,714 |
Total Liabilities
| 60,762,461 | 59,562,487 | 58,693,020 | 12,282,984 | 11,681,930 | 11,788,348 | 55,065,152 | 55,515,976 | 54,451,103 | 53,617,279 | 52,068,950 | 51,340,822 | 50,375,989 | 49,698,556 | 49,346,603 | 48,899,015 | 47,898,883 | 45,276,514 | 43,709,786 | 42,940,327 | 42,658,326 | 43,006,367 | 43,321,527 | 43,718,116 | 44,399,562 | 44,808,762 | 44,507,275 | 44,685,913 | 43,958,576 | 43,345,838 | 42,835,112 | 41,358,645 | 39,724,070 | 38,288,096 | 37,132,437 | 35,736,781 | 35,048,807 | 33,895,220 | 33,227,983 | 17,207,253 | 17,154,628 | 16,348,243 | 15,245,032 | 14,580,714 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 984,914 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 777,197 | 632,520 | 632,520 | 632,520 | 632,520 | 632,520 | 475,122 | 475,122 | 334,122 | 334,122 |
Retained Earnings
| 1,076,128 | 904,702 | 1,159,823 | 2,896,995 | 2,758,977 | 2,603,035 | 2,583,338 | 2,474,059 | 2,335,027 | 2,186,487 | 2,140,759 | 2,049,551 | 1,924,093 | 1,782,761 | 1,731,919 | 1,671,227 | 1,566,018 | 1,478,898 | 1,445,480 | 1,402,610 | 1,320,888 | 1,214,907 | 1,161,764 | 1,136,443 | 1,068,038 | 1,005,499 | 955,552 | 944,501 | 888,139 | 827,271 | 791,019 | 774,216 | 737,104 | 683,260 | 655,571 | 636,072 | 607,881 | 568,594 | 566,254 | 65,461 | 49,453 | 33,128 | 27,148 | 23,619 |
Accumulated Other Comprehensive Income/Loss
| 2,055,069 | 2,039,235 | 1,748,658 | 1,762,474 | 1,756,131 | 1,762,547 | 1,477,763 | 1,451,615 | 1,446,379 | 1,468,927 | 1,244,027 | 1,239,354 | 1,246,143 | 1,689,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 704,801 | 704,366 | 704,368 | -713,907 | -634,007 | -566,007 | -468,949 | -468,949 | -468,949 | -468,949 | -212,285 | -212,285 | -212,285 | -651,563 | 1,039,490 | 1,049,923 | 1,050,839 | 1,049,168 | 1,039,485 | 1,057,111 | 1,249,991 | 987,650 | 985,008 | 820,054 | 746,777 | 652,592 | 696,721 | 708,974 | 708,635 | 686,861 | 710,999 | 704,026 | 708,422 | 707,692 | 707,098 | 665,792 | 664,681 | 669,178 | 669,579 | 667,878 | 432,411 | 428,831 | 426,554 | 424,411 |
Total Shareholders Equity
| 4,820,912 | 4,633,217 | 4,597,763 | 4,930,476 | 4,866,015 | 4,784,489 | 4,577,066 | 4,441,639 | 4,297,371 | 4,171,379 | 4,157,415 | 4,061,534 | 3,942,865 | 3,805,942 | 3,756,323 | 3,706,064 | 3,601,771 | 3,512,980 | 3,469,879 | 3,444,635 | 3,555,793 | 3,187,471 | 3,131,686 | 2,733,694 | 2,592,012 | 2,435,288 | 2,429,470 | 2,430,672 | 2,373,971 | 2,291,329 | 2,279,215 | 2,255,439 | 2,222,723 | 2,168,149 | 2,139,866 | 1,934,384 | 1,905,082 | 1,870,292 | 1,868,353 | 1,365,859 | 956,986 | 937,081 | 787,824 | 782,152 |
Total Equity
| 4,949,761 | 4,754,331 | 4,710,950 | 5,132,055 | 5,061,164 | 4,975,988 | 4,763,013 | 4,637,925 | 4,479,690 | 4,345,737 | 4,326,687 | 4,228,033 | 4,169,503 | 4,074,880 | 4,028,860 | 3,961,717 | 3,955,313 | 3,869,124 | 3,819,778 | 3,786,020 | 3,893,447 | 3,520,918 | 3,458,316 | 3,451,050 | 3,278,260 | 3,098,902 | 3,086,385 | 3,175,506 | 3,092,750 | 2,985,692 | 2,963,813 | 2,929,160 | 2,787,133 | 2,717,079 | 2,678,739 | 2,459,056 | 2,323,517 | 2,281,617 | 2,279,425 | 1,454,859 | 1,080,075 | 1,076,984 | 941,071 | 936,151 |
Total Liabilities & Shareholders Equity
| 65,712,222 | 64,316,818 | 63,403,970 | 62,223,832 | 60,763,870 | 60,001,390 | 59,828,165 | 60,153,901 | 58,930,793 | 57,963,016 | 56,395,637 | 55,568,855 | 54,545,492 | 53,773,436 | 53,375,463 | 52,860,732 | 51,854,196 | 49,145,638 | 47,529,564 | 46,726,347 | 46,551,773 | 46,527,285 | 46,779,843 | 47,169,166 | 47,677,822 | 47,907,664 | 47,593,660 | 47,861,419 | 47,051,326 | 46,331,530 | 45,798,925 | 44,287,805 | 42,511,203 | 41,005,175 | 39,811,176 | 38,195,837 | 37,372,324 | 36,176,837 | 35,507,408 | 18,662,112 | 18,234,703 | 17,425,227 | 16,186,103 | 15,516,865 |