Kingland Group Holdings Limited
HKEX:1751.HK
0.48 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.36 | 8.36 | 26.639 | 11.882 | 12.204 | 12.204 | 3.563 | 3.563 | 2.421 | 2.421 | 0.499 | 0.499 | 10.676 | 10.676 | 10.865 | 10.865 | 9.838 | 9.838 | 17.895 | 17.895 | 29.301 | 29.301 | 26.464 | 26.464 | 31.668 | -36.404 | 36.404 | -49.38 | 49.38 | -60.828 | 60.828 | 8.455 | -19.985 | 19.985 | 19.985 | -4.749 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.808 | 0 | 98.76 | 0 | 121.656 | 0 | 0 | 39.97 | 0 | 0 | 9.498 |
Cash and Short Term Investments
| 8.36 | 8.36 | 26.639 | 11.882 | 12.204 | 12.204 | 3.563 | 3.563 | 2.421 | 2.421 | 0.499 | 0.499 | 10.676 | 10.676 | 10.865 | 10.865 | 9.838 | 9.838 | 17.895 | 17.895 | 29.301 | 29.301 | 26.464 | 26.464 | 31.668 | 36.404 | 36.404 | 49.38 | 49.38 | 60.828 | 60.828 | 8.455 | 19.985 | 19.985 | 19.985 | 4.749 |
Net Receivables
| 45.003 | 45.003 | 31.856 | 25.683 | 38.613 | 32.807 | 25.361 | 20.281 | 28.008 | 23.853 | 34.408 | 29.221 | 47.425 | 43.929 | 50.865 | 46.196 | 78.363 | 63.898 | 86.097 | 80.925 | 89.808 | 79.322 | 90.132 | 90.132 | 79.767 | 0 | 66.009 | 0 | 48.331 | 0 | 48.536 | 39.39 | 0 | 32.779 | 32.779 | 0 |
Inventory
| 0 | 0 | -20.93 | 0 | -5.806 | 0 | -5.08 | 0 | -28.008 | 0 | -34.408 | 0 | 0 | 0 | -50.865 | 0 | -78.363 | 0 | -86.097 | 0 | -89.808 | 0 | 0 | 0 | -79.767 | 0 | 0 | 0 | 0 | 0 | 0 | -39.39 | 0 | -32.779 | 0 | 0 |
Other Current Assets
| 15.072 | 15.072 | 20.93 | 20.93 | 20.397 | 20.397 | 19.65 | 19.65 | 42.567 | 18.714 | 48.967 | 19.746 | 61.984 | 18.055 | 65.406 | 19.21 | 88.73 | 24.832 | 96.381 | 15.456 | 99.959 | 20.637 | 15.678 | 15.678 | 98.205 | 0 | 82.766 | 0 | 59.376 | 0 | 52.18 | 56.34 | 0 | 44.481 | 11.702 | 0 |
Total Current Assets
| 68.435 | 68.435 | 58.495 | 58.495 | 65.408 | 65.408 | 43.494 | 43.494 | 44.988 | 44.988 | 49.466 | 49.466 | 72.66 | 72.66 | 76.271 | 76.271 | 98.568 | 98.568 | 114.276 | 114.276 | 129.26 | 129.26 | 132.274 | 132.274 | 129.873 | 36.404 | 119.17 | 49.38 | 108.756 | 60.828 | 113.008 | 64.795 | 19.985 | 64.466 | 64.466 | 4.749 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.801 | 11.801 | 12.968 | 12.968 | 14.354 | 14.354 | 17.312 | 17.312 | 17.604 | 17.604 | 24.989 | 24.989 | 25.531 | 25.531 | 24.597 | 24.597 | 22.588 | 22.588 | 23.062 | 23.062 | 21.268 | 21.268 | 15.414 | 15.414 | 17.48 | 0 | 15.02 | 0 | 12.593 | 0 | 10.597 | 8.745 | 0 | 7.188 | 7.188 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | 0 | -14.354 | -14.354 | -17.312 | -17.312 | -17.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.404 | 0 | -49.38 | 0 | -60.828 | 0 | 0 | -19.985 | 0 | 0 | -4.749 |
Total Non-Current Assets
| 11.801 | 11.801 | 12.968 | 12.968 | 14.354 | 14.354 | 17.312 | 17.312 | 17.604 | 17.604 | 24.989 | 24.989 | 25.531 | 25.531 | 24.597 | 24.597 | 22.588 | 22.588 | 23.062 | 23.062 | 21.268 | 21.268 | 15.414 | 15.414 | 17.48 | -36.404 | 15.02 | -49.38 | 12.593 | -60.828 | 10.597 | 8.745 | -19.985 | 7.188 | 7.188 | -4.749 |
Total Assets
| 80.236 | 80.236 | 71.463 | 71.463 | 79.762 | 79.762 | 60.806 | 60.806 | 62.592 | 62.592 | 74.455 | 74.455 | 98.191 | 98.191 | 100.868 | 100.868 | 121.156 | 121.156 | 137.338 | 137.338 | 150.528 | 150.528 | 147.688 | 147.688 | 147.353 | 0 | 134.19 | 0 | 121.349 | 0 | 123.605 | 73.54 | 0 | 71.654 | 71.654 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 23.792 | 23.792 | 16.354 | 16.354 | 16.454 | 16.454 | 13.581 | 13.581 | 12.393 | 12.393 | 17.113 | 17.113 | 24.125 | 24.125 | 20.358 | 20.358 | 8.406 | 8.406 | 9.361 | 9.361 | 7.639 | 7.639 | 10.629 | 10.629 | 13.871 | 0 | 11.514 | 0 | 12.889 | 0 | 15.617 | 13.706 | 0 | 10.006 | 10.006 | 0 |
Short Term Debt
| 14.732 | 14.732 | 16.633 | 15.996 | 17.95 | 17.831 | 19.257 | 19.589 | 20.896 | 21.003 | 15.681 | 14.115 | 14.365 | 14.033 | 17.563 | 19.654 | 11.145 | 7.72 | 11.408 | 7.749 | 3.237 | 1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.284 | 1.894 | 0 | 1.669 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0.342 | 0 | 0.243 | 0 | 0.243 | 0 | 0.914 | 0 | 0.914 | 0 | 0.943 | 0 | 0 | 0 | 3.685 | 0 | 1.532 | 0 | 2.132 | 0 | 5.151 | 4.497 | 0 | 4.214 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.725 | 4.725 | 10.504 | 11.141 | 13.986 | 14.105 | 14.546 | 14.214 | 13.742 | 13.635 | 19.227 | 20.793 | 15.695 | 16.027 | 19.79 | 17.699 | 11.101 | 14.526 | 0.16 | 12.256 | 7.209 | 8.973 | 7.241 | 7.241 | 9.505 | 0 | 9.054 | 0 | 7.94 | 0 | 16.136 | 12.072 | 0 | 16.178 | 17.847 | 0 |
Total Current Liabilities
| 43.249 | 43.249 | 43.491 | 43.491 | 48.39 | 48.39 | 47.384 | 47.384 | 47.031 | 47.031 | 52.021 | 52.021 | 54.185 | 54.185 | 57.711 | 57.711 | 30.652 | 30.652 | 29.366 | 29.366 | 18.085 | 18.085 | 17.87 | 17.87 | 23.376 | 0 | 20.568 | 0 | 20.829 | 0 | 34.037 | 27.672 | 0 | 27.853 | 27.853 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 3.845 | 3.845 | 3.656 | 3.656 | 4.432 | 4.432 | 2.579 | 2.579 | 4.241 | 4.241 | 4.384 | 4.384 | 5.086 | 5.086 | 5.043 | 5.043 | 3.609 | 3.609 | 6.45 | 6.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.726 | 2.024 | 0 | 2.101 | 2.101 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.16 | 0 | 0.24 | 0 | 0.32 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.359 | 12.872 | 0 | 8.985 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.757 | 0 | 0 | 0 | 1.532 | 0 | 1.62 | 0 | 1.474 | 0 | 0.816 | 0.704 | 0 | 0.589 | 0 | 0 |
Other Non-Current Liabilities
| 3.794 | 3.794 | 0.742 | 0.742 | 0.593 | 0.593 | 0.727 | 0.727 | 0.856 | 0.856 | 0.818 | 0.898 | 0.855 | 1.015 | 0.794 | 1.034 | 0.846 | 1.166 | 0.856 | 1.256 | 0.786 | 2.543 | 0 | 0 | 0.875 | 0 | 0.721 | 0 | 0.791 | 0 | -14.591 | -11.997 | 0 | -8.127 | 1.447 | 0 |
Total Non-Current Liabilities
| 3.794 | 3.794 | 4.587 | 4.587 | 4.249 | 4.249 | 5.159 | 5.159 | 3.435 | 3.435 | 5.139 | 5.139 | 5.399 | 5.399 | 6.12 | 6.12 | 6.209 | 6.209 | 4.865 | 4.865 | 8.993 | 8.993 | 0 | 0 | 2.407 | 0 | 2.341 | 0 | 2.265 | 0 | 3.31 | 3.603 | 0 | 3.548 | 3.548 | 0 |
Total Liabilities
| 47.043 | 47.043 | 48.078 | 48.078 | 52.639 | 52.639 | 52.543 | 52.543 | 50.466 | 50.466 | 57.16 | 57.16 | 59.584 | 59.584 | 63.831 | 63.831 | 36.861 | 36.861 | 34.231 | 34.231 | 27.078 | 27.078 | 17.87 | 17.87 | 25.783 | 0 | 22.909 | 0 | 23.094 | 0 | 37.347 | 31.275 | 0 | 31.401 | 31.401 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.031 | 0 | 17.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12.096 | 12.096 | 12.096 | 12.096 | 12.096 | 12.096 | 8.064 | 8.064 | 8.064 | 8.064 | 8.064 | 8.064 | 8.064 | 8.064 | 6.72 | 6.72 | 6.72 | 6.72 | 103.107 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 0 | 6.72 | 0 | 6.72 | 0 | 6.72 | 1.323 | 0 | 1.348 | 1.348 | 0 |
Retained Earnings
| 0 | 0 | -63.058 | -79.371 | -75.633 | -75.633 | -80.689 | -80.689 | -60.513 | -76.826 | -55.344 | -71.657 | -34.033 | -30.428 | -14.341 | -30.654 | 32.917 | 16.604 | 51.729 | 35.416 | 72.072 | 55.759 | 60.073 | 60.073 | 53.879 | 0 | 43.59 | 0 | 30.564 | 0 | 18.567 | 25.944 | 0 | 23.907 | 23.907 | 0 |
Accumulated Other Comprehensive Income/Loss
| 21.097 | 21.097 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | -43.893 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 16.313 | 111.281 | -20.976 | 98.255 | 16.313 | 86.258 | -17.633 | -17.223 | 40.253 | -16.755 | 0 | 13.85 |
Other Total Stockholders Equity
| 0 | 0 | 58.034 | 74.347 | 74.347 | 74.347 | 64.575 | 64.575 | 48.262 | 64.575 | 9.231 | 64.575 | 30.543 | 44.658 | 28.345 | 44.658 | 28.345 | 44.658 | -7.836 | 44.658 | 28.345 | 44.658 | 44.658 | 44.658 | 44.658 | 0 | 81.947 | 0 | 44.658 | 0 | 78.604 | 32.221 | 0 | 31.753 | 14.998 | 0 |
Total Shareholders Equity
| 33.193 | 33.193 | 23.385 | 23.385 | 27.123 | 27.123 | 8.263 | 8.263 | 12.126 | 12.126 | 17.295 | 17.295 | 38.607 | 38.607 | 37.037 | 37.037 | 84.295 | 84.295 | 103.107 | 103.107 | 123.45 | 123.45 | 127.764 | 127.764 | 121.57 | 111.281 | 111.281 | 98.255 | 98.255 | 86.258 | 86.258 | 42.265 | 40.253 | 40.253 | 40.253 | 13.85 |
Total Equity
| 33.193 | 33.193 | 23.385 | 23.385 | 27.123 | 27.123 | 8.263 | 8.263 | 12.126 | 12.126 | 17.295 | 17.295 | 38.607 | 38.607 | 37.037 | 37.037 | 84.295 | 84.295 | 103.107 | 103.107 | 123.45 | 123.45 | 127.764 | 127.764 | 121.57 | 111.281 | 111.281 | 98.255 | 98.255 | 86.258 | 86.258 | 42.265 | 40.253 | 40.253 | 40.253 | 13.85 |
Total Liabilities & Shareholders Equity
| 80.236 | 80.236 | 71.463 | 71.463 | 79.762 | 79.762 | 60.806 | 60.806 | 62.592 | 62.592 | 74.455 | 74.455 | 98.191 | 98.191 | 100.868 | 100.868 | 121.156 | 121.156 | 137.338 | 137.338 | 150.528 | 150.528 | 145.634 | 145.634 | 147.353 | 111.281 | 134.19 | 98.255 | 121.349 | 86.258 | 123.605 | 73.54 | 40.253 | 71.654 | 71.654 | 13.85 |