Feishang Anthracite Resources Limited
HKEX:1738.HK
0.105 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -71.795 | -71.795 | -234.991 | -234.991 | -11.719 | -11.719 | 20.714 | 20.705 | 5.845 | 5.845 | -10.81 | -10.81 | -46.112 | -46.112 | -124.624 | -124.624 | -53.427 | -53.427 | -55.29 | -55.29 | 3.469 | 3.469 | 78.054 | 78.054 | 22.261 | 22.261 | 72.855 | 72.855 | 18.414 | 18.414 | -23.614 | -23.614 | -82.758 | -82.758 | -50.661 | -50.661 | -206.829 | -206.829 | -49.121 | -49.121 | -62.679 | -62.679 | -56.086 | -56.086 | -110.974 | -110.974 | -17.226 | -17.226 | -18.828 | -18.828 | -18.828 | -16.041 | -16.041 | -16.041 | -16.041 |
Depreciation & Amortization
| 23.622 | 23.622 | 0 | 0 | 72.514 | 72.514 | 203.744 | 0 | 72.565 | 72.565 | 0 | 0 | 61.573 | 61.573 | 0 | 0 | 74.142 | 74.142 | 0 | 0 | 75.319 | 75.319 | 85.7 | 0 | 39.173 | 48.347 | 63.182 | 63.182 | 42.585 | 42.585 | 47.978 | 47.978 | 81.482 | 81.482 | 37.192 | 37.192 | 220.015 | 220.015 | 38.614 | 27.985 | 50.554 | 27.985 | 8.723 | 8.723 | 96.057 | 96.057 | 5.706 | 5.706 | 4.453 | 4.453 | 4.453 | 3.259 | 3.259 | 3.259 | 3.259 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.256 | 51.256 | 51.256 | 0 | -62.107 | 61.561 | 33.607 | 33.607 | -24.206 | -24.206 | -8.027 | -8.027 | -19.106 | -19.106 | 5.149 | 5.149 | -11.821 | -11.821 | 29.063 | -5.644 | -42.696 | -5.644 | 22.281 | 22.281 | -10.134 | -10.134 | -14.609 | -14.609 | 0.856 | 0.856 | 0.856 | -3.688 | -3.688 | -3.688 | -3.688 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.268 | 0 | 31.412 | 31.412 | -45.451 | -45.451 | -13.417 | -13.417 | -13.073 | -13.073 | -15.078 | -15.078 | -8.007 | -8.007 | 8.49 | 0 | -25.334 | 0 | -12.559 | -12.559 | 1.322 | 1.322 | -13.864 | -13.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96 | 1.96 | 1.96 | 0 | -8.426 | -5.535 | -2.8 | -2.8 | -4.063 | -4.063 | 4.441 | 4.441 | -1.685 | -1.685 | 6.195 | 6.195 | -6.975 | -6.975 | 0.759 | -0.785 | -2.329 | -0.785 | 0.316 | 0.316 | -2.399 | -2.399 | -0.746 | -0.746 | -1.485 | -1.485 | -1.485 | -0.001 | -0.001 | -0.001 | -0.001 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.296 | 49.296 | 49.296 | 0 | -60.948 | 67.096 | 4.995 | 4.995 | 25.308 | 25.308 | 0.949 | 0.949 | -4.348 | -4.348 | 14.032 | 14.032 | 3.161 | 3.161 | 19.815 | -4.859 | -15.034 | -4.859 | 34.524 | 34.524 | -9.057 | -9.057 | 9.607 | 2.341 | 2.341 | 2.341 | 2.341 | -3.687 | -3.687 | -3.687 | -3.687 |
Other Non Cash Items
| 101.447 | 101.447 | 234.991 | 234.991 | 116.744 | 116.744 | -20.714 | -20.705 | 82.985 | 82.985 | 10.81 | 10.81 | 1.027 | 1.027 | 124.624 | 124.624 | -64.153 | -64.153 | 55.29 | 55.29 | 17.278 | 17.278 | -78.054 | -78.054 | 123.468 | -22.261 | 52.473 | 52.473 | -107.038 | -107.038 | -38.952 | -38.952 | 97.519 | 97.519 | 79.696 | 79.696 | 7.584 | 7.584 | -74.527 | 49.121 | 43.326 | 62.679 | 12.288 | 12.288 | -37.204 | -37.204 | -18.028 | -18.028 | -4.143 | -4.143 | -4.143 | 0.829 | 0.829 | 0.829 | 0.829 |
Operating Cash Flow
| 53.274 | 53.274 | 0 | 0 | 177.539 | 177.539 | 327.79 | 0 | 161.394 | 161.394 | 0 | 0 | 16.488 | 16.488 | 0 | 0 | -43.438 | -43.438 | 0 | 0 | 96.065 | 96.065 | 112.825 | 0 | 122.795 | 184.813 | 222.116 | 222.116 | -70.245 | -70.245 | -22.615 | -22.615 | 77.137 | 77.137 | 71.376 | 71.376 | 8.949 | 8.949 | -55.972 | -33.733 | -11.495 | -33.733 | -12.795 | -12.795 | -62.255 | -62.255 | -29.548 | -29.548 | -17.662 | -17.662 | -17.662 | -15.641 | -15.641 | -15.641 | -15.641 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -41.818 | -41.818 | 0 | 0 | -100.864 | -100.864 | -98.417 | 0 | -74.994 | -74.994 | 0 | 0 | -34.985 | -34.985 | 0 | 0 | -34.905 | -34.905 | 0 | 0 | -50.531 | -50.531 | -69.484 | 0 | -129.905 | -97.345 | -163.757 | -163.757 | -102.707 | -102.707 | -48.145 | -48.145 | -72.894 | -72.894 | -28.252 | -28.252 | -79.643 | -79.643 | -61.862 | -73.528 | -81.296 | -73.528 | -78.346 | -78.346 | -64.227 | -64.227 | -74.79 | -74.79 | -90.045 | -90.045 | -90.045 | -85.367 | -85.367 | -85.367 | -85.367 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0.181 | 0.181 | 0.181 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0 | 0 | 0.482 | 0.482 | 0 | 0 | -0.51 | -0.51 | 0 | 0 | 5 | 5 | 69.484 | 0 | -0.5 | 98.595 | 0.5 | 0.5 | 133.232 | 133.232 | 133.232 | 0 | 60.519 | 60.519 | 1.442 | 1.442 | -0.43 | -0.43 | 5.997 | 73.528 | -1.895 | 73.528 | -8.693 | -8.693 | 4.571 | 4.571 | -26.37 | -26.37 | 90.045 | 90.045 | 90.045 | 90.367 | 90.367 | 90.367 | 90.367 |
Investing Cash Flow
| -41.793 | -41.793 | 0 | 0 | -100.864 | -100.864 | -100.453 | 0 | -74.909 | -74.909 | 0 | 0 | -34.503 | -34.503 | 0 | 0 | -35.415 | -35.415 | 0 | 0 | -45.531 | -45.531 | -67.419 | 0 | -130.405 | -93.507 | -163.257 | -163.257 | -102.707 | -102.707 | -48.145 | -48.145 | -72.894 | -72.894 | -26.815 | -26.815 | -80.068 | -80.068 | -55.865 | -69.528 | -83.191 | -69.528 | -87.038 | -87.038 | -59.657 | -59.657 | -101.16 | -101.16 | -96.51 | -96.51 | -96.51 | -81.142 | -81.142 | -81.142 | -81.142 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.355 | 32.355 | 32.355 | 32.355 | 19.208 | 19.208 | 19.208 | 19.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.778 | -6.778 | 0 | 0 | -71.806 | -71.806 | -258.87 | 0 | -83.839 | -83.839 | 0 | 0 | 18.383 | 18.383 | 0 | 0 | 104.712 | 104.712 | 0 | 0 | -38.534 | -38.534 | 0 | 0 | 11.976 | 122.369 | -55.537 | -55.537 | 150.5 | 150.5 | 92.52 | 92.52 | -4.096 | -4.096 | -45.836 | -45.836 | -27.748 | -27.748 | 200.813 | 0 | 67.082 | 0 | 102.8 | 102.8 | 111.699 | 111.699 | 95.144 | 95.144 | 10.388 | 10.388 | 10.388 | 44.686 | 44.686 | 44.686 | 44.686 |
Financing Cash Flow
| -6.778 | -6.778 | 0 | 0 | -71.806 | -71.806 | -258.87 | 0 | -83.839 | -83.839 | 0 | 0 | 18.383 | 18.383 | 0 | 0 | 104.712 | 104.712 | 0 | 0 | -38.534 | -38.534 | -621.837 | 0 | 11.976 | -239.55 | -55.537 | -55.537 | 150.5 | 150.5 | 92.52 | 92.52 | -4.096 | -4.096 | -45.836 | -45.836 | -27.748 | -27.748 | 200.813 | -170.891 | 67.082 | -170.891 | 102.8 | 102.8 | 111.699 | 111.699 | 95.144 | 95.144 | 10.388 | 10.388 | 10.388 | 44.686 | 44.686 | 44.686 | 44.686 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.003 | 0.003 | 0 | 0 | 113.646 | 0 | 26.498 | 0 | -0.253 | -0.253 | 0 | 0 | 0.025 | 0.025 | 0 | 0 | 0.019 | 0.019 | 0 | 0 | -0.023 | -0.023 | 573.454 | 0 | 0.048 | 142.452 | -0.345 | -0.345 | -0.304 | -0.304 | 0.518 | 0.518 | 0.243 | 0.243 | 0.563 | 0.563 | 0.436 | 0.436 | -0.013 | 304.966 | 0.268 | 304.966 | 0.069 | 0.069 | 0.127 | 0.127 | 0.165 | 0.165 | 125.62 | 125.62 | 125.62 | 51.387 | 51.387 | 51.387 | 51.387 |
Net Change In Cash
| 4.707 | 4.707 | 0 | 0 | 118.515 | 4.87 | -5.034 | 0 | 2.394 | 2.394 | 0 | 0 | 0.392 | 0.392 | 0 | 0 | 25.878 | 25.878 | 0 | 0 | 64.807 | -2.977 | -2.977 | 0 | -5.793 | -5.793 | -5.793 | 2.979 | 42.384 | -9.888 | -9.888 | 22.278 | 54.672 | 11.334 | 11.334 | -55.315 | 5.744 | -49.571 | -49.571 | 30.814 | 30.814 | 30.814 | 30.814 | -104.091 | 100.566 | -3.525 | -3.525 | 21.836 | 21.836 | 21.836 | 21.836 | -0.71 | -0.71 | -0.71 | -0.71 |
Cash At End Of Period
| 4.707 | 4.707 | 0 | 0 | 188.217 | 4.87 | 69.702 | 28.739 | 28.739 | 2.394 | 0 | 30.371 | 30.371 | 0.392 | 0 | 94.172 | 94.172 | 25.878 | 0 | 78.424 | 78.424 | 10.64 | 10.64 | 0 | 13.617 | 13.617 | 13.617 | 74.661 | 71.682 | 19.41 | 19.41 | 94.914 | 72.636 | 29.298 | 29.298 | 17.964 | 73.279 | 17.964 | 17.964 | 67.535 | 67.535 | 67.535 | 67.535 | 36.721 | 140.812 | 36.721 | 36.721 | 40.246 | 40.246 | 40.246 | 40.246 | 18.411 | 18.411 | 18.411 | 18.411 |