A & S Group (Holdings) Limited
HKEX:1737.HK
0.095 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 88.027 | 84.988 | 75.78 | 75.78 | 82.694 | 82.694 | 134.913 | 134.913 | 128.732 | 128.732 | 105.454 | 105.454 | 101.86 | 101.86 | 105.792 | 105.792 | 90.286 | 90.286 | 91.749 | 91.749 | 89.546 | 89.546 | 120.466 | 120.466 | 142.245 | 142.245 | 35.999 | -64.423 |
Short Term Investments
| 21.341 | 21.341 | 13.016 | 12.986 | 9.389 | 9.389 | 10.882 | 10.882 | 9.172 | 9.172 | 5.696 | 5.696 | 6.648 | 6.648 | 50 | 6.861 | 10 | 5.362 | 7.702 | 7.702 | 7.808 | 7.808 | 5.809 | 5.809 | 5.514 | 5.514 | 0 | 128.846 |
Cash and Short Term Investments
| 88.027 | 106.329 | 75.78 | 88.766 | 82.694 | 92.083 | 134.913 | 145.795 | 128.732 | 137.904 | 105.454 | 111.15 | 101.86 | 108.508 | 105.792 | 112.653 | 90.286 | 95.648 | 91.749 | 99.451 | 89.546 | 97.354 | 120.466 | 126.275 | 142.245 | 147.759 | 35.999 | 64.423 |
Net Receivables
| 168.79 | 166.39 | 173.576 | 168.395 | 150.465 | 143.62 | 124.136 | 123.602 | 135.227 | 134.802 | 147.532 | 147.398 | 123.272 | 122.938 | 104.726 | 104.095 | 102.351 | 101.17 | 109.846 | 106.091 | 100.574 | 100.574 | 102.226 | 102.226 | 90.76 | 90.76 | 0 | 0 |
Inventory
| 0 | 0 | 3.016 | 0 | 0 | 0 | -124.136 | 0 | -135.227 | 0 | 0 | 0 | -123.272 | 0 | 0 | 0 | -102.351 | 0 | -109.846 | 0 | 0 | 0 | -102.226 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 30.702 | 14.8 | 18.931 | 14.142 | 16.507 | 16.979 | 144.24 | 9.756 | 156.044 | 12.07 | 164.542 | 11.448 | 144.639 | 15.053 | 128.404 | 17.448 | 127.651 | 21.119 | 131.078 | 17.285 | 127.455 | 19.073 | 125.81 | 17.775 | 111.01 | 14.736 | 0 | 0 |
Total Current Assets
| 287.519 | 287.519 | 271.303 | 271.303 | 252.682 | 252.682 | 279.153 | 279.153 | 284.776 | 284.776 | 269.996 | 269.996 | 246.499 | 246.499 | 234.196 | 234.196 | 217.937 | 217.937 | 222.827 | 222.827 | 217.001 | 217.001 | 246.276 | 246.276 | 253.255 | 253.255 | 149.054 | 64.423 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.959 | 21.959 | 47.998 | 47.998 | 75.649 | 75.649 | 100.981 | 100.981 | 30.585 | 30.585 | 44.619 | 44.619 | 62.755 | 62.755 | 80.06 | 80.06 | 92.44 | 92.44 | 113.975 | 113.975 | 12.008 | 12.008 | 10.385 | 10.385 | 13.208 | 13.208 | 10.782 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0.869 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.869 | 0.869 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.869 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | -76.518 | -76.518 | -101.85 | -101.85 | -31.454 | -31.454 | -45.488 | -45.488 | 0 | -63.624 | 0 | -80.929 | 0 | -93.309 | 0 | -114.844 | 0 | -12.877 | -0 | -0 | 0 | -13.208 | 0 | -64.423 |
Total Non-Current Assets
| 22.828 | 22.828 | 48.867 | 48.867 | 76.518 | 76.518 | 101.85 | 101.85 | 31.454 | 31.454 | 45.488 | 45.488 | 63.624 | 63.624 | 80.929 | 80.929 | 93.309 | 93.309 | 114.844 | 114.844 | 12.877 | 12.877 | 11.254 | 11.254 | 13.208 | 13.208 | 10.782 | -64.423 |
Total Assets
| 310.347 | 310.347 | 320.17 | 320.17 | 329.2 | 329.2 | 381.003 | 381.003 | 316.23 | 316.23 | 315.484 | 315.484 | 310.123 | 310.123 | 315.125 | 315.125 | 311.246 | 311.246 | 337.671 | 337.671 | 229.878 | 229.878 | 257.53 | 257.53 | 266.463 | 266.463 | 159.836 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 36.53 | 36.53 | 30.863 | 30.863 | 20.866 | 20.866 | 18.871 | 18.871 | 16.113 | 16.113 | 19.318 | 19.318 | 12.52 | 12.376 | 15.604 | 15.604 | 9.105 | 8.988 | 11.106 | 11.106 | 9.127 | 8.986 | 9.743 | 9.743 | 9.72 | 9.459 | 15.226 | 0 |
Short Term Debt
| 11.021 | 0 | 35.753 | 0 | 49.122 | 0 | 35.888 | 0 | 33.546 | 19 | 32.684 | 0.806 | 42.155 | 2.399 | 42.758 | 3.968 | 49.903 | 15.513 | 58.054 | 20.105 | 11.271 | 11.271 | 35.29 | 35.29 | 45.952 | 45.952 | 21.821 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 3.661 | 0 | 4.343 | 0 | 5.203 | 0 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.062 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -49.122 | 0 | -35.888 | 0 | -33.546 | 0 | -32.684 | 0 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.58 | 10.441 | 8.459 | 44.212 | 69.364 | 69.364 | 85.327 | 88.988 | 52.568 | 37.911 | 60.419 | 64.816 | 7.753 | 49.931 | 15.768 | 54.558 | 15.23 | 49.854 | 17.022 | 54.971 | 11.073 | 11.355 | 11.516 | 11.516 | 10.385 | 10.907 | 23.521 | 0 |
Total Current Liabilities
| 83.501 | 83.501 | 105.938 | 105.938 | 111.096 | 111.096 | 126.73 | 126.73 | 89.137 | 89.137 | 104.258 | 104.258 | 77.082 | 77.082 | 89.734 | 89.734 | 83.343 | 83.343 | 97.288 | 97.288 | 40.598 | 40.598 | 66.292 | 66.292 | 75.777 | 75.777 | 81.856 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 11.021 | 11.021 | 48.307 | 48.307 | 3.389 | 3.389 | 0 | 0 | 11.888 | 11.888 | 31.878 | 31.878 | 47.475 | 47.475 | 63.524 | 63.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.589 | 0 | -0.796 | 0 | -0.796 | 0 | 0 | 0 | -0.763 | 0 | -0.56 | 0 | -0.56 | 0 | -0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.037 | 0 | 0.589 | 0 | 0.589 | 0 | 0.796 | 0 | 0.796 | 0 | 0.763 | 0 | 0.763 | 0 | 0.56 | 0 | 0.56 | 0 | 0.56 | 0 | 0.56 | 0 | 1.047 | 0 | 1.047 | 0 | 0.741 | 0 |
Other Non-Current Liabilities
| 2.684 | 0 | 0 | 0 | 0.589 | 0.589 | 0.796 | 0.796 | 0.796 | 0.796 | 0 | 0 | 0.763 | 0.763 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.721 | 0 | 0.589 | 0 | 11.61 | 11.61 | 49.103 | 49.103 | 4.185 | 4.185 | 0.763 | 0 | 12.651 | 12.651 | 32.438 | 32.438 | 48.035 | 48.035 | 64.084 | 64.084 | 0.56 | 0 | 1.047 | 0 | 1.047 | 0 | 0.741 | 0 |
Total Liabilities
| 86.222 | 83.501 | 106.527 | 105.938 | 122.706 | 122.706 | 175.833 | 175.833 | 93.322 | 93.322 | 105.021 | 104.258 | 89.733 | 89.733 | 122.172 | 122.172 | 131.378 | 131.378 | 161.372 | 161.372 | 41.158 | 40.598 | 67.339 | 66.292 | 76.824 | 75.777 | 82.597 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0.001 | 0 | 0.001 | 0 | 206.495 | 0 | 205.171 | 0 | 222.909 | 0 | 210.464 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0.001 | 0 |
Retained Earnings
| 116.003 | 116.004 | 105.522 | 105.522 | 98.373 | 98.373 | 97.049 | 97.049 | 114.787 | 114.787 | 102.342 | 102.342 | 112.269 | 112.269 | 84.832 | 84.832 | 71.747 | 71.747 | 68.178 | 68.178 | 80.599 | 80.599 | 82.07 | 82.07 | 81.518 | 81.518 | 77.238 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -42.645 | -0.001 | -0.001 | -0.001 | -36.595 | -0.001 | -0.001 | -0.001 | -33.127 | -0.001 | -0.001 | -0.001 | -31.759 | -0.001 | 0 | 80.379 |
Other Total Stockholders Equity
| 98.122 | 98.122 | 98.121 | 98.122 | -108.373 | 98.122 | -107.049 | 98.122 | -124.787 | 98.122 | -112.342 | 98.122 | 140.766 | 98.122 | 98.121 | 98.122 | 134.716 | 98.122 | 98.121 | 98.122 | 131.248 | 98.122 | 98.121 | 98.122 | 129.88 | 98.122 | 0 | 0 |
Total Shareholders Equity
| 224.125 | 224.125 | 213.643 | 213.643 | 206.494 | 206.494 | 205.17 | 205.17 | 222.908 | 222.908 | 210.463 | 210.463 | 220.39 | 220.39 | 192.953 | 192.953 | 179.868 | 179.868 | 176.299 | 176.299 | 188.72 | 188.72 | 190.191 | 190.191 | 189.639 | 189.639 | 77.239 | 80.379 |
Total Equity
| 224.125 | 224.125 | 213.643 | 213.643 | 206.494 | 206.494 | 205.17 | 205.17 | 222.908 | 222.908 | 210.463 | 210.463 | 220.39 | 220.39 | 192.953 | 192.953 | 179.868 | 179.868 | 176.299 | 176.299 | 188.72 | 188.72 | 190.191 | 190.191 | 189.639 | 189.639 | 77.239 | 80.379 |
Total Liabilities & Shareholders Equity
| 310.347 | 307.626 | 320.17 | 319.581 | 329.2 | 329.2 | 381.003 | 381.003 | 316.23 | 316.23 | 315.484 | 314.721 | 310.123 | 310.123 | 315.125 | 315.125 | 311.246 | 311.246 | 337.671 | 337.671 | 229.878 | 229.318 | 257.53 | 256.483 | 266.463 | 265.416 | 159.836 | 80.379 |