Apex Biotechnology Corp.
TWSE:1733.TW
29 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 437.997 | 450.658 | 410.228 | 412.491 | 417.281 | 436.537 | 508.639 | 605.478 | 608.105 | 521.954 | 561.314 | 509.469 | 484.485 | 576.388 | 454.73 | 509.593 | 529.084 | 511.93 | 666.41 | 465.758 | 541.76 | 524.934 | 519.949 | 555.348 | 497.862 | 470.455 | 472.06 | 478.449 | 419.801 | 424.99 | 368.972 | 403.241 | 509.022 | 482.049 | 479.657 | 470.705 | 422.81 | 474.282 | 495.347 | 428.083 | 442.277 | 423.222 | 354.41 | 454.277 | 496.56 | 523.974 | 481.967 | 456.17 | 550.926 | 537.023 | 497.557 | 535.813 | 478.901 | 364.002 | 437.987 | 451.489 | 429.858 | 430.356 |
Cost of Revenue
| 327.467 | 347.515 | 273.631 | 275.201 | 294.268 | 302.321 | 350.771 | 452.439 | 474.478 | 389.649 | 415.8 | 360.839 | 357.585 | 425.92 | 347.903 | 391.038 | 406.323 | 407.849 | 433.355 | 363.871 | 408.084 | 402.975 | 390.598 | 365.858 | 381.285 | 345.771 | 308.297 | 375.498 | 330.549 | 349.442 | 279.717 | 312.22 | 364.608 | 329.896 | 307.982 | 329.377 | 309.518 | 353.442 | 349.524 | 301.995 | 303.512 | 309.225 | 247.883 | 333.348 | 327.385 | 352.162 | 291.64 | 269.175 | 352.451 | 302.096 | 270.847 | 318.433 | 315.457 | 222.329 | 250.394 | 246.843 | 239.094 | 259.48 |
Gross Profit
| 110.53 | 103.143 | 136.597 | 137.29 | 123.013 | 134.216 | 157.868 | 153.039 | 133.627 | 132.305 | 145.514 | 148.63 | 126.9 | 150.468 | 106.827 | 118.555 | 122.761 | 104.081 | 233.055 | 101.887 | 133.676 | 121.959 | 129.351 | 189.49 | 116.577 | 124.684 | 163.763 | 102.951 | 89.252 | 75.548 | 89.255 | 91.021 | 144.414 | 152.153 | 171.675 | 141.328 | 113.292 | 120.84 | 145.823 | 126.088 | 138.765 | 113.997 | 106.527 | 120.929 | 169.175 | 171.812 | 190.327 | 186.995 | 198.475 | 234.927 | 226.71 | 217.38 | 163.444 | 141.673 | 187.593 | 204.646 | 190.764 | 170.876 |
Gross Profit Ratio
| 0.252 | 0.229 | 0.333 | 0.333 | 0.295 | 0.307 | 0.31 | 0.253 | 0.22 | 0.253 | 0.259 | 0.292 | 0.262 | 0.261 | 0.235 | 0.233 | 0.232 | 0.203 | 0.35 | 0.219 | 0.247 | 0.232 | 0.249 | 0.341 | 0.234 | 0.265 | 0.347 | 0.215 | 0.213 | 0.178 | 0.242 | 0.226 | 0.284 | 0.316 | 0.358 | 0.3 | 0.268 | 0.255 | 0.294 | 0.295 | 0.314 | 0.269 | 0.301 | 0.266 | 0.341 | 0.328 | 0.395 | 0.41 | 0.36 | 0.437 | 0.456 | 0.406 | 0.341 | 0.389 | 0.428 | 0.453 | 0.444 | 0.397 |
Reseach & Development Expenses
| 37.203 | 38.015 | 43.454 | 41.766 | 39.35 | 38.755 | 46.526 | 40.711 | 43.124 | 35.087 | 38.879 | 39.847 | 37.211 | 37.352 | 35.444 | 38.919 | 38.44 | 37.968 | 42.718 | 41.833 | 37.171 | 33.401 | 29.079 | 30.862 | 29.1 | 27.341 | 26.173 | 24.648 | 23.988 | 26.448 | 22.881 | 22.475 | 24.85 | 22.834 | 25.478 | 26.245 | 26.47 | 23.988 | 26.657 | 27.85 | 23.59 | 26.932 | 27.686 | 25.426 | 29.325 | 26.711 | 24.701 | 25.327 | 24.701 | 23.255 | 21.657 | 29.221 | 20.535 | 16.978 | 24.318 | 20.639 | 20.145 | 17.354 |
General & Administrative Expenses
| 32.645 | 30.952 | 25.941 | 32.175 | 31.141 | 30.732 | 28.491 | 31.005 | 29.204 | 30.077 | 29.57 | 26.626 | 26.579 | 27.085 | 21.851 | 27.112 | 26.006 | 25.633 | 28.074 | 25.086 | 30.198 | 26.512 | 24.103 | 31.032 | 28.18 | 23.956 | 30.371 | 26.382 | 22.36 | 15.754 | 11.404 | 15.303 | 18.623 | 15.635 | 17.31 | 19.576 | 18.693 | 15.72 | 19.256 | 17.099 | 17.179 | 18.187 | 18.078 | 16.861 | 16.809 | 16.693 | 16.762 | 15.442 | 17.071 | 15.924 | 18.275 | 15.993 | 14.811 | 14.859 | 13.287 | 18.334 | 15.712 | 16.386 |
Selling & Marketing Expenses
| 29.478 | 23.64 | 27.053 | 25.83 | 28.71 | 22.676 | 32.17 | 28.72 | 27.763 | 27.401 | 32.336 | 25.016 | 25.796 | 23.761 | 23.387 | 22.832 | 26.273 | 25.393 | 26.92 | 31.761 | 35.904 | 27.383 | 27.576 | 26.61 | 26.227 | 28.687 | 27.863 | 26.522 | 1.314 | 18.692 | 21.932 | 17.601 | 22.213 | 15.203 | 27.511 | 12.952 | 14.338 | 18.059 | 24.229 | 12.728 | 12.498 | 8.981 | 13.662 | 9.074 | 9.92 | 9.207 | 11.433 | 8.993 | 10.484 | 10.986 | 13.212 | 10.806 | 7.973 | 7.25 | 6.688 | 7.236 | 11.186 | 8.569 |
SG&A
| 56.328 | 48.754 | 52.994 | 58.005 | 59.851 | 53.408 | 60.661 | 59.725 | 56.967 | 57.478 | 61.906 | 51.642 | 52.375 | 50.846 | 45.238 | 49.944 | 52.279 | 51.026 | 54.994 | 56.847 | 66.102 | 53.895 | 51.679 | 57.642 | 54.407 | 52.643 | 58.234 | 52.904 | 23.674 | 34.446 | 33.336 | 32.904 | 40.836 | 30.838 | 44.821 | 32.528 | 33.031 | 33.779 | 43.485 | 29.827 | 29.677 | 27.168 | 31.74 | 25.935 | 26.729 | 25.9 | 28.195 | 24.435 | 27.555 | 26.91 | 31.487 | 26.799 | 22.784 | 22.109 | 19.975 | 25.57 | 26.898 | 24.955 |
Other Expenses
| 17.115 | 16.786 | -98.265 | 11.817 | 9.795 | 5.903 | -6.826 | 19.841 | -4.968 | 19.789 | 11.157 | 4.934 | -4.53 | -19.458 | 13.901 | 0.718 | -5.375 | 6.941 | -27.87 | -15.598 | 14.108 | -1.351 | -74.704 | 5.988 | 28.894 | -15.07 | -15.564 | 5.988 | 21.497 | -51.768 | -142.435 | -31.752 | 3.022 | -14.488 | -7.425 | 50.802 | -4.207 | -18.325 | 25.108 | 8.359 | -10.195 | 13.871 | 12.771 | -1.262 | 65.369 | 27.552 | 0.756 | -9.172 | 25.98 | 1.623 | -0.267 | 5.501 | 6.255 | 1.251 | 14.145 | 0.36 | 2.479 | 3.413 |
Operating Expenses
| 93.531 | 86.769 | 98.265 | 99.771 | 99.201 | 92.163 | 107.187 | 100.436 | 100.091 | 92.565 | 100.785 | 91.489 | 89.586 | 88.198 | 80.682 | 88.863 | 90.719 | 88.994 | 97.712 | 98.68 | 103.273 | 87.296 | 80.758 | 88.504 | 83.507 | 79.984 | 84.407 | 77.552 | 47.662 | 60.894 | 56.217 | 55.379 | 65.686 | 53.672 | 70.299 | 58.773 | 59.501 | 57.767 | 70.142 | 57.677 | 53.267 | 54.1 | 57.78 | 53.007 | 56.054 | 52.611 | 52.896 | 49.762 | 52.256 | 50.165 | 53.144 | 56.02 | 43.319 | 39.087 | 44.293 | 46.209 | 47.043 | 42.309 |
Operating Income
| 16.999 | 16.374 | 38.332 | 49.356 | 34.421 | 48.279 | 44.291 | 72.507 | 28.619 | 59.556 | 59.52 | 57.141 | 37.314 | 62.27 | 26.145 | 29.692 | 32.042 | 15.087 | 135.343 | 3.207 | 30.403 | 34.663 | 48.593 | 100.986 | 33.07 | 44.7 | 79.356 | 25.399 | 41.59 | 14.654 | 33.038 | 35.642 | 78.728 | 98.481 | 101.376 | 82.555 | 53.791 | 63.073 | 75.681 | 68.411 | 85.498 | 59.897 | 48.747 | 67.922 | 113.121 | 119.201 | 137.431 | 137.233 | 146.219 | 184.762 | 173.566 | 161.36 | 120.125 | 102.586 | 143.3 | 158.437 | 143.721 | 128.567 |
Operating Income Ratio
| 0.039 | 0.036 | 0.093 | 0.12 | 0.082 | 0.111 | 0.087 | 0.12 | 0.047 | 0.114 | 0.106 | 0.112 | 0.077 | 0.108 | 0.057 | 0.058 | 0.061 | 0.029 | 0.203 | 0.007 | 0.056 | 0.066 | 0.093 | 0.182 | 0.066 | 0.095 | 0.168 | 0.053 | 0.099 | 0.034 | 0.09 | 0.088 | 0.155 | 0.204 | 0.211 | 0.175 | 0.127 | 0.133 | 0.153 | 0.16 | 0.193 | 0.142 | 0.138 | 0.15 | 0.228 | 0.227 | 0.285 | 0.301 | 0.265 | 0.344 | 0.349 | 0.301 | 0.251 | 0.282 | 0.327 | 0.351 | 0.334 | 0.299 |
Total Other Income Expenses Net
| 17.24 | 16.011 | -25.983 | -0.878 | -0.896 | -1.669 | -1.538 | -1.646 | -1.03 | -1.184 | -1.227 | 3.832 | -12.177 | -21.737 | 12.221 | -1.181 | -7.119 | 3.728 | -30.372 | -18.444 | 11.701 | -3.561 | -76.011 | 1.707 | 25.892 | -17.592 | -18.114 | 3.629 | 19.106 | -53.646 | -144.637 | -34.016 | 1.175 | -16.325 | -9.37 | 45.505 | -5.762 | -19.875 | 23.037 | 6.053 | -11.98 | 12.345 | -3.812 | -8.211 | 63.611 | 25.8 | -6.019 | -10.239 | 25.979 | -16.649 | -4.45 | 32.713 | -3.211 | 12.864 | -36.434 | -9.055 | 3.142 | 1.102 |
Income Before Tax
| 34.239 | 32.385 | 12.349 | 48.478 | 33.525 | 46.61 | 42.753 | 70.861 | 27.589 | 58.372 | 58.293 | 60.973 | 25.137 | 40.533 | 38.366 | 28.511 | 24.923 | 18.815 | 104.971 | -15.237 | 42.104 | 31.102 | -27.418 | 102.693 | 58.962 | 27.108 | 61.242 | 29.028 | 60.696 | -38.992 | -111.599 | 1.626 | 79.903 | 82.156 | 92.006 | 128.06 | 48.029 | 43.198 | 98.718 | 74.464 | 73.518 | 72.242 | 44.935 | 59.711 | 176.732 | 145.001 | 131.412 | 126.994 | 172.198 | 168.113 | 169.116 | 194.073 | 116.914 | 115.45 | 106.866 | 149.382 | 146.863 | 129.669 |
Income Before Tax Ratio
| 0.078 | 0.072 | 0.03 | 0.118 | 0.08 | 0.107 | 0.084 | 0.117 | 0.045 | 0.112 | 0.104 | 0.12 | 0.052 | 0.07 | 0.084 | 0.056 | 0.047 | 0.037 | 0.158 | -0.033 | 0.078 | 0.059 | -0.053 | 0.185 | 0.118 | 0.058 | 0.13 | 0.061 | 0.145 | -0.092 | -0.302 | 0.004 | 0.157 | 0.17 | 0.192 | 0.272 | 0.114 | 0.091 | 0.199 | 0.174 | 0.166 | 0.171 | 0.127 | 0.131 | 0.356 | 0.277 | 0.273 | 0.278 | 0.313 | 0.313 | 0.34 | 0.362 | 0.244 | 0.317 | 0.244 | 0.331 | 0.342 | 0.301 |
Income Tax Expense
| 6.879 | 3.261 | -2.701 | 10.658 | 6.429 | 10.862 | -0.116 | 6.857 | -1.502 | 12.885 | -23.241 | -3.189 | 2.609 | 6.468 | 5.312 | 5.438 | -1.777 | 7.013 | 24.424 | 1.644 | 14.324 | 9.57 | 10.81 | 32.541 | 14.216 | 10.12 | 17.631 | 8.527 | 3.419 | -51.841 | 18.87 | 0.381 | 14.995 | 14.884 | 16.816 | 19.231 | 7.214 | 6.494 | 15.25 | 13.56 | 11.022 | 10.113 | 14.613 | 8.12 | 13.727 | 19.076 | 5.775 | 19.131 | 25.927 | 22.384 | 23.88 | 20.043 | 6.549 | 18.464 | 16.229 | 18.245 | 22.752 | 21.605 |
Net Income
| 27.289 | 29.142 | 15.167 | 37.863 | 27.019 | 35.734 | 43.131 | 64.001 | 29.061 | 45.592 | 81.55 | 64.042 | 22.471 | 34.161 | 32.957 | 23.11 | 26.76 | 11.968 | 80.79 | -16.618 | 27.949 | 21.738 | -37.176 | 70.426 | 44.811 | 17.058 | 44.7 | 22.104 | 57.668 | -38.919 | -130.388 | 1.255 | 64.973 | 67.341 | 75.285 | 108.889 | 40.881 | 36.798 | 84.237 | 62.489 | 64.386 | 62.265 | 30.43 | 51.641 | 163.129 | 126.021 | 125.701 | 108.063 | 146.271 | 140.672 | 145.236 | 174.03 | 110.365 | 96.986 | 90.637 | 131.137 | 124.111 | 108.064 |
Net Income Ratio
| 0.062 | 0.065 | 0.037 | 0.092 | 0.065 | 0.082 | 0.085 | 0.106 | 0.048 | 0.087 | 0.145 | 0.126 | 0.046 | 0.059 | 0.072 | 0.045 | 0.051 | 0.023 | 0.121 | -0.036 | 0.052 | 0.041 | -0.071 | 0.127 | 0.09 | 0.036 | 0.095 | 0.046 | 0.137 | -0.092 | -0.353 | 0.003 | 0.128 | 0.14 | 0.157 | 0.231 | 0.097 | 0.078 | 0.17 | 0.146 | 0.146 | 0.147 | 0.086 | 0.114 | 0.329 | 0.241 | 0.261 | 0.237 | 0.266 | 0.262 | 0.292 | 0.325 | 0.23 | 0.266 | 0.207 | 0.29 | 0.289 | 0.251 |
EPS
| 0.27 | 0.29 | 0.15 | 0.38 | 0.27 | 0.36 | 0.43 | 0.64 | 0.29 | 0.46 | 1.01 | 0.64 | 0.23 | 0.34 | 0.33 | 0.23 | 0.27 | 0.12 | 0.83 | -0.17 | 0.28 | 0.22 | -0.37 | 0.71 | 0.45 | 0.17 | 0.44 | 0.22 | 0.58 | -0.39 | -1.04 | 0.01 | 0.65 | 0.68 | 0.77 | 1.11 | 0.41 | 0.37 | 0.85 | 0.63 | 0.65 | 0.63 | 0.31 | 0.52 | 1.66 | 1.28 | 1.29 | 1.11 | 1.53 | 1.47 | 1.52 | 1.82 | 1.15 | 1.02 | 0.95 | 1.37 | 1.3 | 1.13 |
EPS Diluted
| 0.27 | 0.29 | 0.15 | 0.38 | 0.27 | 0.36 | 0.43 | 0.64 | 0.29 | 0.45 | 1.01 | 0.64 | 0.21 | 0.31 | 0.33 | 0.21 | 0.25 | 0.11 | 0.83 | -0.17 | 0.26 | 0.2 | -0.37 | 0.63 | 0.41 | 0.17 | 0.44 | 0.22 | 0.55 | -0.39 | -1.04 | 0.01 | 0.62 | 0.63 | 0.77 | 1.11 | 0.4 | 0.36 | 0.85 | 0.61 | 0.63 | 0.61 | 0.31 | 0.51 | 1.57 | 1.22 | 1.29 | 1.1 | 1.52 | 1.46 | 1.52 | 1.82 | 1.15 | 1.01 | 0.95 | 1.37 | 1.3 | 1.12 |
EBITDA
| 33.209 | 32.996 | 31.36 | 68.265 | 53.559 | 67.876 | 67.825 | 95.757 | 52.073 | 83.418 | 83.515 | 85.841 | 56.577 | 67.208 | 66.021 | 56.983 | 53.955 | 48.767 | 135.304 | 16.583 | 74.23 | 62.987 | 0.752 | 133.253 | 88.53 | 55.814 | 91.269 | 60.637 | 91.407 | -12.419 | -84.697 | 29.455 | 107.997 | 110.699 | 121.325 | 161.042 | 77.772 | 73.598 | 129.802 | 105.505 | 103.912 | 102.254 | 71.93 | 86.627 | 202.049 | 169.325 | 156.649 | 150.834 | 193.798 | 188.293 | 191.746 | 222.984 | 149.05 | 122.589 | 126.417 | 167.327 | 164.299 | 144.038 |
EBITDA Ratio
| 0.076 | 0.073 | 0.076 | 0.165 | 0.128 | 0.155 | 0.133 | 0.158 | 0.086 | 0.16 | 0.149 | 0.168 | 0.117 | 0.117 | 0.145 | 0.112 | 0.102 | 0.095 | 0.203 | 0.036 | 0.137 | 0.12 | 0.001 | 0.24 | 0.178 | 0.119 | 0.193 | 0.127 | 0.218 | -0.029 | -0.23 | 0.073 | 0.212 | 0.23 | 0.253 | 0.342 | 0.184 | 0.155 | 0.262 | 0.246 | 0.235 | 0.242 | 0.203 | 0.191 | 0.407 | 0.323 | 0.325 | 0.331 | 0.352 | 0.351 | 0.385 | 0.416 | 0.311 | 0.337 | 0.289 | 0.371 | 0.382 | 0.335 |