Xiangxing International Holding Limited
HKEX:1732.HK
0.093 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49.09 | 49.09 | 38.689 | 38.689 | 52.55 | 52.55 | 66.087 | 66.087 | 76.62 | 76.62 | 67.721 | 67.721 | 64.655 | 64.655 | 34.232 | 34.232 | 40.021 | 40.021 | 41.628 | 54.937 | 119.275 | 114.168 | 42.032 | 40.878 | 36.119 | 40.023 | 49.37 | 30.87 | 30.587 | 28.562 | 26.098 | 24.135 | 34.351 | 34.351 | 26.411 | 26.411 |
Cost of Revenue
| 40.276 | 40.276 | 28.854 | 28.854 | 49.688 | 49.688 | 52.965 | 52.965 | 67.661 | 67.661 | 52.716 | 52.716 | 51.782 | 51.782 | 24.801 | 24.801 | 27.256 | 27.256 | 28.929 | 41.269 | 100.023 | 90.006 | 30.942 | 32.191 | 24.461 | 25.758 | 35.602 | 21.294 | 20.334 | 18.984 | 18.091 | 16.754 | 25.946 | 25.946 | 19.521 | 19.521 |
Gross Profit
| 8.814 | 8.814 | 9.835 | 9.835 | 2.862 | 2.862 | 13.122 | 13.122 | 8.959 | 8.959 | 15.005 | 15.005 | 12.873 | 12.873 | 9.432 | 9.432 | 12.766 | 12.766 | 12.699 | 13.668 | 19.252 | 24.162 | 11.09 | 8.687 | 11.658 | 14.265 | 13.768 | 9.576 | 10.253 | 9.578 | 8.007 | 7.381 | 8.406 | 8.406 | 6.89 | 6.89 |
Gross Profit Ratio
| 0.18 | 0.18 | 0.254 | 0.254 | 0.054 | 0.054 | 0.199 | 0.199 | 0.117 | 0.117 | 0.222 | 0.222 | 0.199 | 0.199 | 0.276 | 0.276 | 0.319 | 0.319 | 0.305 | 0.249 | 0.161 | 0.212 | 0.264 | 0.213 | 0.323 | 0.356 | 0.279 | 0.31 | 0.335 | 0.335 | 0.307 | 0.306 | 0.245 | 0.245 | 0.261 | 0.261 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.361 | 2.361 | 7.554 | 7.554 | 3.798 | 3.798 | 7.748 | 7.748 | 6.335 | 6.335 | 5.602 | 5.602 | 5.74 | 5.74 | 4.469 | 4.469 | 8.009 | 8.009 | 6.474 | 8.465 | 8.995 | 5.266 | 4.546 | 4.579 | 6.647 | 7.266 | 10.118 | 5.797 | 3.97 | 5.943 | 6.716 | 3.208 | 3.066 | 3.066 | 2.458 | 2.458 |
Selling & Marketing Expenses
| 0.181 | 0.181 | 10.065 | 0.16 | 11.876 | 3.041 | 0.076 | 0.076 | 4.774 | 4.774 | 0 | 0 | 1.44 | 1.44 | 0.067 | 0.067 | 0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 0.716 | 0.663 | 0.663 |
SG&A
| 2.542 | 2.542 | 7.714 | 7.714 | 6.839 | 6.839 | 7.824 | 7.824 | 11.109 | 11.109 | 5.602 | 5.602 | 7.18 | 7.18 | 4.536 | 4.536 | 8.199 | 8.199 | 6.474 | 8.465 | 8.995 | 5.266 | 4.546 | 4.579 | 6.647 | 7.266 | 10.118 | 5.797 | 3.97 | 5.943 | 6.716 | 3.208 | 3.782 | 3.782 | 3.121 | 3.121 |
Other Expenses
| 0 | 0 | -1.58 | 0 | -0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 0.35 | -0.252 | 1.092 | 0.875 | 0.171 | 0.17 | 0.021 | 0.042 | 0.035 | 0.036 | 0.036 | 0.057 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.909 | 1.909 | 8.197 | 8.197 | 0.408 | 0.408 | 7.83 | 7.83 | 8.284 | 8.284 | 5.406 | 5.406 | 6.024 | 6.024 | 4.96 | 4.96 | 7.784 | 7.784 | 7.539 | 8.815 | 8.743 | 6.358 | 5.421 | 5.679 | 7.402 | 5.785 | 10.928 | 6.613 | 5.033 | 6.445 | 7.403 | 6.485 | 4.708 | 4.708 | 3.179 | 3.179 |
Operating Income
| 7.139 | 7.139 | 1.605 | 1.605 | -2.986 | -2.986 | 5.292 | 5.292 | -1.419 | -1.419 | 9.599 | 9.599 | 7.52 | 7.52 | 4.472 | 4.472 | 4.815 | 4.815 | 5.67 | 5.042 | 11.269 | 17.804 | 5.669 | 3.008 | 4.451 | 8.514 | 2.884 | 2.963 | 5.262 | 3.177 | 0.677 | 3.235 | 4.649 | 4.649 | 3.711 | 3.711 |
Operating Income Ratio
| 0.145 | 0.145 | 0.041 | 0.041 | -0.057 | -0.057 | 0.08 | 0.08 | -0.019 | -0.019 | 0.142 | 0.142 | 0.116 | 0.116 | 0.131 | 0.131 | 0.12 | 0.12 | 0.136 | 0.092 | 0.094 | 0.156 | 0.135 | 0.074 | 0.123 | 0.213 | 0.058 | 0.096 | 0.172 | 0.111 | 0.026 | 0.134 | 0.135 | 0.135 | 0.141 | 0.141 |
Total Other Income Expenses Net
| 0.013 | 0.013 | 0.047 | 0.047 | 6.128 | 6.128 | -0.168 | -0.168 | 2.664 | 2.664 | -0.151 | -0.151 | -0.79 | -0.79 | 0.094 | 0.094 | 0.187 | 0.187 | -0.396 | -0.482 | -0.683 | 0.179 | 0.181 | 0.223 | -3.613 | 0.403 | -5.6 | 0.04 | -0.479 | -2.193 | -3.204 | -2.33 | -0.969 | -0.969 | 0.015 | 0.015 |
Income Before Tax
| 7.151 | 7.151 | 1.652 | 1.652 | 3.143 | 3.143 | 5.124 | 5.124 | 1.246 | 1.246 | 9.448 | 9.448 | 6.73 | 6.73 | 4.565 | 4.565 | 5.002 | 5.002 | 5.274 | 4.56 | 10.586 | 17.983 | 5.85 | 3.231 | 4.451 | 8.514 | 2.884 | 3.003 | 5.262 | 3.177 | 0.677 | 0.905 | 3.68 | 3.68 | 3.726 | 3.726 |
Income Before Tax Ratio
| 0.146 | 0.146 | 0.043 | 0.043 | 0.06 | 0.06 | 0.078 | 0.078 | 0.016 | 0.016 | 0.14 | 0.14 | 0.104 | 0.104 | 0.133 | 0.133 | 0.125 | 0.125 | 0.127 | 0.083 | 0.089 | 0.158 | 0.139 | 0.079 | 0.123 | 0.213 | 0.058 | 0.097 | 0.172 | 0.111 | 0.026 | 0.037 | 0.107 | 0.107 | 0.141 | 0.141 |
Income Tax Expense
| 2.312 | 2.312 | 1.23 | 1.23 | 1.428 | 1.428 | 1.797 | 1.797 | 2.655 | 2.655 | 2.831 | 2.831 | 2.407 | 2.407 | 1.571 | 1.571 | 1.833 | 1.833 | 2.369 | 1.935 | 3.09 | 4.392 | 1.847 | 1.427 | 1.447 | 3.018 | 2.504 | 1.39 | 1.715 | 1.371 | 1.141 | 0.988 | 1.266 | 1.266 | 0.929 | 0.929 |
Net Income
| 4.921 | 4.921 | 0.548 | 0.548 | 1.791 | 1.791 | 3.318 | 3.318 | -1.258 | -1.258 | 6.586 | 6.586 | 4.265 | 4.265 | 2.939 | 2.939 | 3.084 | 3.084 | 2.934 | 2.465 | 7.531 | 13.591 | 4.003 | 1.804 | 3.004 | 5.496 | 0.38 | 1.613 | 3.547 | 1.806 | -1.581 | -0.641 | 2.123 | 2.123 | 2.797 | 2.797 |
Net Income Ratio
| 0.1 | 0.1 | 0.014 | 0.014 | 0.034 | 0.034 | 0.05 | 0.05 | -0.016 | -0.016 | 0.097 | 0.097 | 0.066 | 0.066 | 0.086 | 0.086 | 0.077 | 0.077 | 0.07 | 0.045 | 0.063 | 0.119 | 0.095 | 0.044 | 0.083 | 0.137 | 0.008 | 0.052 | 0.116 | 0.063 | -0.061 | -0.027 | 0.062 | 0.062 | 0.106 | 0.106 |
EPS
| 0.004 | 0.004 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | -0.001 | -0.001 | 0.007 | 0.007 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.014 | 0.004 | 0.002 | 0.003 | 0.006 | 0.001 | 0.002 | 0.004 | 0.002 | -0.002 | -0.001 | 0.028 | 0.028 | 0 | 0 |
EPS Diluted
| 0.004 | 0.004 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | -0.001 | -0.001 | 0.007 | 0.007 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.014 | 0.004 | 0.002 | 0.003 | 0.006 | 0.001 | 0.002 | 0.004 | 0.002 | -0.002 | -0.001 | 0.028 | 0.028 | 0 | 0 |
EBITDA
| 8.72 | 8.72 | 3.507 | 3.507 | -1.925 | -1.925 | 7.103 | 7.103 | -0.711 | -0.711 | 11.44 | 11.44 | 8.888 | 8.888 | 5.982 | 5.982 | 6.308 | 6.308 | 5.67 | 5.042 | 11.269 | 17.804 | 5.669 | 3.008 | 4.256 | 8.48 | 2.84 | 2.963 | 5.22 | 3.133 | 0.604 | 4.065 | 5.482 | 5.482 | 4.245 | 4.245 |
EBITDA Ratio
| 0.178 | 0.178 | 0.091 | 0.091 | -0.037 | -0.037 | 0.107 | 0.107 | -0.009 | -0.009 | 0.169 | 0.169 | 0.137 | 0.137 | 0.175 | 0.175 | 0.158 | 0.158 | 0.136 | 0.092 | 0.094 | 0.156 | 0.135 | 0.074 | 0.118 | 0.212 | 0.058 | 0.096 | 0.171 | 0.11 | 0.023 | 0.168 | 0.16 | 0.16 | 0.161 | 0.161 |