Xiangxing International Holding Limited
HKEX:1732.HK
0.093 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.921 | 4.921 | 0.548 | 0.548 | 1.791 | 1.791 | 3.318 | 3.318 | -1.258 | -1.258 | 6.586 | 6.586 | 4.265 | 4.265 | 2.939 | 2.939 | 3.084 | 3.084 | 2.934 | 2.465 | 7.531 | 13.591 | 4.003 | 1.804 | 3.004 | 5.496 | 0.38 | 1.613 | 3.547 | 1.806 | -1.581 | -0.641 | 2.123 | 2.123 | 2.797 | 2.797 | 3.703 | 4.858 | 4.858 | 4.858 | 4.858 |
Depreciation & Amortization
| 2.056 | 2.056 | 1.974 | 1.974 | 1.812 | 1.812 | 1.962 | 1.962 | 1.545 | 1.545 | 1.928 | 1.928 | 1.733 | 1.733 | 1.638 | 1.638 | 1.622 | 1.622 | 1.745 | 1.745 | 1.745 | 0 | 1.427 | 1.427 | 1.4 | 0.955 | 1.04 | 1.04 | 1.201 | 0.512 | 0.83 | 0.83 | 0.833 | 0.833 | 0.534 | 0.534 | 0.683 | 0.551 | 0.551 | 0.551 | 0.551 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.679 | -6.679 | 0 | 0 | -4.645 | -4.645 | 0 | 0 | -17.443 | -17.443 | 0 | 0 | -31.713 | -31.713 | 0 | 0 | 3.676 | 3.676 | -0.706 | -0.706 | -0.706 | 0 | -12.255 | -12.255 | 1.67 | 0 | -3.845 | -3.845 | -19.725 | 0 | -1.493 | -1.493 | -2.336 | -2.336 | 6.105 | 6.105 | 2.023 | 3.027 | 3.027 | 3.027 | 3.027 |
Accounts Receivables
| -6.797 | -6.797 | 0 | 0 | -5.87 | -5.87 | 0 | 0 | -15.816 | -15.816 | 0 | 0 | -31.457 | -31.457 | 0 | 0 | 11.955 | 11.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.206 | -4.206 | -0.825 | -0.825 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.118 | 0.118 | 0 | 0 | -0.276 | -0.276 | 0 | 0 | -0.128 | -0.128 | 0 | 0 | -0.256 | -0.256 | 0 | 0 | 0.221 | 0.221 | 0.111 | 0.111 | 0.111 | 0 | -0.654 | -0.654 | -0.759 | 0 | -0.146 | -0.146 | -0.19 | 0 | -0.016 | -0.016 | 0.101 | 0.101 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 1.5 | 1.5 | 0 | 0 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | -8.5 | -8.5 | -0.816 | -0.816 | -0.816 | 0 | -11.6 | -11.6 | 2.429 | 0 | -3.699 | -3.699 | -19.535 | 0 | -1.477 | -1.477 | 1.77 | 1.77 | 6.969 | 6.969 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.91 | -1.91 | 1.161 | 1.161 | 8.18 | 8.18 | -4.853 | -4.853 | 11.69 | 11.69 | -9.047 | -9.047 | 19.578 | 19.578 | -14.388 | -14.388 | 4.697 | 4.697 | -2.934 | -2.465 | -7.531 | -13.591 | -4.003 | -1.804 | -3.908 | -10.126 | -0.38 | -1.613 | 2.13 | 9.59 | 2.736 | 1.796 | 0.185 | 0.185 | 0.698 | 0.698 | -0.941 | -1.109 | -1.109 | -1.109 | -1.109 |
Operating Cash Flow
| -1.612 | -1.612 | 3.683 | 3.683 | 7.138 | 7.138 | 0.427 | 0.427 | -5.467 | -5.467 | -0.534 | -0.534 | -6.138 | -6.138 | -9.812 | -9.812 | 13.078 | 13.078 | 3.958 | 3.958 | 3.958 | 0 | -3.567 | -3.567 | 2.166 | -3.675 | -0.119 | -0.119 | -12.847 | 11.908 | 1.984 | 1.984 | 0.805 | 0.805 | 10.133 | 10.133 | 5.469 | 7.326 | 7.326 | 7.326 | 7.326 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.175 | -1.175 | -0.118 | -0.118 | -1.126 | -1.126 | -2.615 | -2.615 | -1.185 | -1.185 | -0.009 | -0.009 | -1.248 | -1.248 | -2.318 | -2.318 | -0.007 | -0.007 | -0.18 | -0.18 | -0.18 | 0 | -1.908 | -1.908 | -18.489 | 6.253 | -4.726 | -4.726 | 8.701 | -9.812 | -0.085 | -0.085 | -0.334 | -0.334 | -4.687 | -4.687 | -2.51 | -0.661 | -0.661 | -0.661 | -0.661 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 1.01 | 1.01 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.295 | 0.295 | 0.138 | 0.138 | 0.12 | 0.12 | 0.018 | 0.018 | 0.04 | 0.04 | 0.028 | 0.028 | 0.17 | 0.17 | 5.328 | 5.328 | 0.195 | 0.195 | 2.68 | 2.68 | 2.68 | 0 | 0.898 | 0.898 | -3.935 | 0.019 | 5.724 | 5.724 | -0.206 | 0.22 | 0.009 | 0.009 | 0.047 | 0.047 | 0.078 | 0.078 | 2.51 | 0.661 | 0.661 | 0.661 | 0.661 |
Investing Cash Flow
| -0.881 | -0.881 | 0.02 | 0.02 | -1.006 | -1.006 | -2.597 | -2.597 | -1.145 | -1.145 | 0.019 | 0.019 | -1.078 | -1.078 | 3.01 | 3.01 | 0.188 | 0.188 | -2.68 | -2.68 | -2.68 | 0 | -0.898 | -0.898 | -22.424 | 6.272 | -5.724 | -5.724 | 8.495 | -9.592 | -0.076 | -0.076 | -0.287 | -0.287 | -4.609 | -4.609 | -2.51 | -0.661 | -0.661 | -0.661 | -0.661 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -9.048 | 0 | -2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 |
Common Stock Issued
| 0 | 0 | 31.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.976 | 11.976 | 11.976 | 0 | 0 | 0 | 0 | 3.75 | 3.75 | 3.75 | 3.75 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.448 | -4.448 | -4.448 | -4.448 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.464 | -1.464 | -6.229 | -6.229 | -3.846 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.839 | -0.839 | 9.593 | 9.593 | -1.033 | -1.033 | -0.784 | -0.784 | -1.594 | -1.594 | -1.18 | -1.18 | 3.114 | 3.114 | -4.035 | -4.035 | -0.181 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.976 | -11.976 | -11.976 | 0 | 0 | 0 | -1.424 | -1.424 | 4.544 | 4.544 | 4.544 | 4 | 4 | 4 | 4 |
Financing Cash Flow
| -0.839 | -0.839 | 9.593 | 9.593 | -1.033 | -1.033 | -0.784 | -0.784 | -1.594 | -1.594 | -1.18 | -1.18 | 3.114 | 3.114 | -4.035 | -4.035 | -0.181 | -0.181 | 0.075 | 0.075 | 0.075 | 0 | 0.375 | 0.375 | 0.375 | 0 | 11.976 | 11.976 | 11.976 | 0 | 0 | 0 | -2.888 | -2.888 | -6.229 | -6.229 | -4.542 | -4 | -4 | -4 | -4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.294 | 0.294 | 0.53 | 0.53 | 0.377 | 0.377 | -0.322 | -0.322 | 0.608 | 0.608 | 0.004 | 0.004 | 0.265 | 0.265 | 0.1 | 0.1 | -0.064 | -0.064 | 6.233 | 6.233 | 6.233 | 0 | 7.707 | 7.707 | -0.54 | -0.657 | -1.602 | -1.602 | -0.151 | 0.265 | -0.157 | -0.157 | -0.048 | -0.048 | 0.023 | 0.023 | 0.023 | -0.201 | -0.201 | -0.201 | -0.201 |
Net Change In Cash
| -3.038 | -3.038 | 28.59 | 13.825 | 11.444 | 5.477 | -3.276 | -3.276 | -7.598 | -7.598 | -1.69 | -1.69 | -3.838 | -3.838 | -10.737 | -10.737 | 13.02 | 13.02 | 7.586 | 7.586 | 7.586 | 0 | 3.617 | 3.617 | 3.617 | 1.94 | 4.532 | 4.532 | 4.532 | 2.581 | 0.395 | 0.395 | 0.395 | -10.106 | 8.545 | -1.561 | -1.561 | 2.464 | 2.464 | 2.464 | 2.464 |
Cash At End Of Period
| -3.038 | -3.038 | 60.274 | 13.825 | 31.684 | 22.744 | 17.267 | -3.276 | -7.598 | 31.417 | 39.015 | -1.69 | -3.838 | 46.233 | 50.071 | -10.737 | 13.02 | 13.02 | 17.886 | 17.886 | 17.886 | 0 | 10.3 | 10.3 | 10.3 | 1.94 | 6.684 | 6.684 | 6.684 | 2.581 | 2.152 | 2.152 | 2.152 | 1.757 | 11.863 | 1.757 | 1.757 | 3.318 | 3.318 | 3.318 | 3.318 |