Xiangxing International Holding Limited
HKEX:1732.HK
0.093 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 49.794 | 49.794 | 55.87 | 55.87 | 28.22 | 28.22 | 17.267 | 17.267 | 23.819 | 23.819 | 39.015 | 39.015 | 42.395 | 42.395 | 50.071 | 50.071 | 71.544 | 71.544 | 45.504 | -43.881 | 41.201 | 9.603 | -33.051 | 26.734 | 3.181 | -9.825 | 8.608 | 3.54 | 10.53 | -7.992 | 7.027 | 7.027 |
Short Term Investments
| 2.556 | 2.556 | 2.346 | 2.346 | 3.005 | 3.005 | 1.252 | 1.252 | 2.706 | 2.706 | 2.656 | 2.656 | 2.459 | 2.459 | 2.628 | 2.628 | 2.656 | 2.656 | 10 | 87.762 | 2.68 | 2.467 | 66.102 | 4 | 1.349 | 19.65 | 1.217 | 0 | 1.233 | 15.984 | 0.965 | 0.965 |
Cash and Short Term Investments
| 49.794 | 52.35 | 55.87 | 58.216 | 28.22 | 31.225 | 17.267 | 18.519 | 23.819 | 26.525 | 39.015 | 41.671 | 42.395 | 44.854 | 50.071 | 52.699 | 84.533 | 84.533 | 55.504 | 43.881 | 41.201 | 9.603 | 33.051 | 30.734 | 3.181 | 9.825 | 8.608 | 3.54 | 11.763 | 7.992 | 7.992 | 7.992 |
Net Receivables
| 94.385 | 94.385 | 92.679 | 92.679 | 103.814 | 103.814 | 112.325 | 112.325 | 93.468 | 93.468 | 87.093 | 87.093 | 72.344 | 72.344 | 26.659 | 26.659 | 30.245 | 30.245 | 64.98 | 0 | 84.687 | 43.814 | 0 | 31.454 | 30.284 | 0 | 21.884 | 27.631 | 18.691 | 0 | 23.327 | 23.327 |
Inventory
| 4.248 | 4.248 | 3.966 | 3.966 | 4.484 | 4.484 | 5.532 | 5.532 | 3.933 | 3.933 | 3.774 | 3.774 | 3.678 | 3.678 | 7.429 | 7.429 | 3.166 | 3.166 | 3.069 | 0 | 3.608 | 3.435 | 0 | 0.991 | 0.309 | 0 | 0.408 | 0.168 | 0.321 | 0 | 0.344 | 0.344 |
Other Current Assets
| 42.259 | 42.259 | 27.067 | 27.067 | 19.469 | 19.469 | 133.372 | 19.795 | 123.782 | 27.608 | 121.402 | 31.653 | 97.209 | 22.406 | 61.088 | 31.801 | 16.608 | 16.608 | 76.109 | 0 | 96.482 | 56.21 | 0 | 2.317 | 1.349 | 0 | 1.217 | 1.409 | 3.772 | 0 | 5.278 | 5.278 |
Total Current Assets
| 193.242 | 193.242 | 181.928 | 181.928 | 158.992 | 158.992 | 156.171 | 156.171 | 151.534 | 151.534 | 164.191 | 164.191 | 143.282 | 143.282 | 118.588 | 118.588 | 124.219 | 124.219 | 134.682 | 43.881 | 141.291 | 69.248 | 33.051 | 65.496 | 35.123 | 9.825 | 32.117 | 32.748 | 34.547 | 7.992 | 36.941 | 36.941 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28.512 | 26.517 | 29.553 | 29.553 | 33.316 | 33.316 | 34.81 | 34.81 | 33.534 | 31.938 | 34.227 | 34.227 | 38.108 | 38.108 | 31.905 | 30.848 | 29.59 | 29.59 | 33.057 | 0 | 33.539 | 32.216 | 0 | 31.864 | 22.476 | 0 | 17.612 | 17.36 | 18.214 | 0 | 19.704 | 19.704 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.03 | 0.03 | 0.038 | 0.038 | 0.047 | 0.047 | 0.057 | 0.057 | 0.066 | 0.066 | 0.077 | 0.077 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.03 | 0.03 | 0.038 | 0.038 | 0.047 | 0.047 | 0.057 | 0.057 | 0.066 | 0.066 | 0.077 | 0.077 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.071 | 2.071 | -29.591 | -29.591 | -33.363 | -33.363 | -34.867 | 0 | 0 | 1.596 | 0 | 0 | 0 | 0 | 0 | 1.057 | 0.954 | 0.954 | 0 | -43.881 | 0 | 0 | -33.051 | 0 | 0 | -9.825 | 0 | 0 | 0 | -7.992 | 0 | 0 |
Total Non-Current Assets
| 28.618 | 28.618 | 29.591 | 29.591 | 33.363 | 33.363 | 34.867 | 34.867 | 33.6 | 33.6 | 34.304 | 34.304 | 38.184 | 38.184 | 31.905 | 31.905 | 30.544 | 30.544 | 33.057 | -43.881 | 33.539 | 32.216 | -33.051 | 31.864 | 22.476 | -9.825 | 17.612 | 17.36 | 18.214 | -7.992 | 19.704 | 19.704 |
Total Assets
| 221.86 | 221.86 | 211.519 | 211.519 | 192.355 | 192.355 | 191.038 | 191.038 | 185.134 | 185.134 | 198.495 | 198.495 | 181.466 | 181.466 | 150.493 | 150.493 | 154.763 | 154.763 | 167.739 | 0 | 174.83 | 101.464 | 0 | 97.36 | 57.599 | 0 | 49.729 | 50.108 | 52.761 | 0 | 56.645 | 56.645 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 5.289 | 5.289 | 4.648 | 4.648 | 6.489 | 6.489 | 8.957 | 8.957 | 5.663 | 5.663 | 15.884 | 15.884 | 10.037 | 10.037 | 8.051 | 8.051 | 5.442 | 5.442 | 11.386 | 0 | 17.647 | 3.731 | 0 | 11.488 | 15.206 | 0 | 9.552 | 9.162 | 3.874 | 0 | 4.783 | 4.783 |
Short Term Debt
| 0.726 | 0 | 0.41 | 0 | 8.401 | 8 | 9.987 | 9 | 10.981 | 8.2 | 12.993 | 9 | 12.996 | 9 | 1.096 | 0.695 | 8.94 | 8.94 | 9.37 | 0 | 30.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.34 | 0 | 2.628 | 0 | 2.379 | 0 | 2.495 | 0 | 3.131 | 0 | 4.192 | 0 | 3.376 | 0 | 1.865 | 0 | 0 | 0 | 2.924 | 0 | 3.785 | 1.748 | 0 | 1.498 | 2.443 | 0 | 1.715 | 0.532 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.902 | 0 | -30.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.246 | 15.246 | 14.845 | 15.255 | 15.058 | 15.459 | 13.67 | 14.657 | 15.876 | 18.657 | 14.615 | 18.608 | 14.676 | 18.672 | 8.435 | 8.836 | 14.052 | 14.052 | 16.744 | 0 | 44.29 | 7.661 | 0 | 1.498 | 6.317 | 0 | 6.362 | 9.263 | 20.007 | 0 | 37.652 | 37.652 |
Total Current Liabilities
| 20.535 | 20.535 | 19.903 | 19.903 | 29.948 | 29.948 | 32.614 | 32.614 | 32.52 | 32.52 | 43.492 | 43.492 | 37.709 | 37.709 | 17.582 | 17.582 | 28.434 | 28.434 | 47.402 | 0 | 61.937 | 11.392 | 0 | 12.986 | 21.523 | 0 | 15.914 | 18.425 | 23.881 | 0 | 42.435 | 42.435 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0.677 | 0.677 | 0.646 | 0.646 | 0.856 | 0.856 | 1.056 | 1.056 | 1.257 | 1.257 | 2.043 | 2.043 | 4.038 | 4.038 | 2.557 | 2.557 | 2.011 | 2.011 | 2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.647 | 3.731 | 0 | 11.488 | 15.206 | 0 | 9.552 | 9.162 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.677 | 0.677 | 0.646 | 0.646 | 0.856 | 0.856 | 1.056 | 1.056 | 1.257 | 1.257 | 2.043 | 2.043 | 4.038 | 4.038 | 2.557 | 2.557 | 2.011 | 2.011 | 2.23 | 0 | 17.647 | 3.731 | 0 | 11.488 | 15.206 | 0 | 9.552 | 9.162 | 0 | 0 | 0 | 0 |
Total Liabilities
| 21.212 | 21.212 | 20.549 | 20.549 | 30.804 | 30.804 | 33.67 | 33.67 | 33.777 | 33.777 | 45.535 | 45.535 | 41.747 | 41.747 | 20.139 | 20.139 | 30.445 | 30.445 | 49.632 | 0 | 61.937 | 11.392 | 0 | 12.986 | 21.523 | 0 | 15.914 | 18.425 | 23.881 | 0 | 42.435 | 42.435 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 1.623 | 0 | 2.682 | 0 | 3.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.657 | 0 | 0 | 5.003 | 0 | 0 | 4.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.428 | 10.428 | 10.428 | 10.428 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 8.708 | 0 | 8.708 | 8.708 | 0 | 8.708 | 0.085 | 0 | 0.085 | 0.085 | 0.085 | 0 | 0.008 | 0.008 |
Retained Earnings
| 89.536 | 107.117 | 79.695 | 97.276 | 96.18 | 96.18 | 92.598 | 92.598 | 85.963 | 85.963 | 71.441 | 88.479 | 59.812 | 75.308 | 53.564 | 66.779 | 60.902 | 60.902 | 44 | 0 | 39.342 | 20.443 | 0 | 15.582 | 9.163 | 0 | 7.481 | 5.417 | 7.223 | 0 | 8.505 | 8.505 |
Accumulated Other Comprehensive Income/Loss
| 188.716 | -1.036 | -1.623 | -1.623 | -2.682 | -2.682 | -3.436 | -3.436 | -2.792 | -2.792 | -4.008 | -4.008 | -4.015 | -4.015 | -4.735 | -4.735 | -4.783 | -4.783 | -4.657 | 111.428 | -19.949 | -5.003 | 84.374 | -14.393 | -4.117 | 33.815 | -12.716 | -12.103 | -3.901 | 4.926 | -3.587 | -3.587 |
Other Total Stockholders Equity
| -89.536 | 82.635 | 99.18 | 83.222 | 54.743 | 57.425 | 53.989 | 57.425 | 57.425 | 57.425 | 74.463 | 57.425 | 72.921 | 57.425 | 70.64 | 57.425 | 57.425 | 57.425 | 63.503 | 1.465 | 83.327 | 60.921 | 0 | 74.477 | 26.828 | 0 | 38.965 | 38.284 | 25.473 | 9.284 | 0 | 0 |
Total Shareholders Equity
| 199.144 | 199.144 | 189.303 | 189.303 | 159.631 | 159.631 | 155.295 | 155.295 | 149.304 | 149.304 | 150.604 | 150.604 | 137.426 | 137.426 | 128.177 | 128.177 | 122.252 | 122.252 | 116.211 | 112.893 | 111.428 | 90.072 | 84.374 | 84.374 | 36.076 | 33.815 | 33.815 | 31.683 | 28.88 | 14.21 | 4.926 | 4.926 |
Total Equity
| 200.648 | 200.648 | 190.97 | 190.97 | 161.551 | 161.551 | 157.368 | 157.368 | 151.357 | 151.357 | 152.96 | 152.96 | 139.719 | 139.719 | 130.354 | 130.354 | 124.318 | 124.318 | 118.107 | 112.893 | 112.893 | 90.072 | 84.374 | 84.374 | 36.076 | 33.815 | 33.815 | 31.683 | 28.88 | 14.21 | 14.21 | 14.21 |
Total Liabilities & Shareholders Equity
| 221.86 | 221.86 | 211.519 | 211.519 | 192.355 | 192.355 | 191.038 | 191.038 | 185.134 | 185.134 | 198.495 | 198.495 | 181.466 | 181.466 | 150.493 | 150.493 | 154.763 | 154.763 | 167.739 | 112.893 | 174.83 | 101.464 | 84.374 | 97.36 | 57.599 | 33.815 | 49.729 | 50.108 | 52.761 | 14.21 | 56.645 | 56.645 |