LHN Limited
HKEX:1730.HK
2.04 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 45.562 | 45.562 | 41.555 | 41.555 | 36.233 | 36.233 | 39.727 | 39.727 | 34.833 | 34.833 | 36.786 | 36.786 | 36.348 | 36.348 | 38.446 | 39.112 | 18.14 | 18.14 | 18.218 | 16.776 | 14.315 | 16.648 | 15.319 | 14.965 | 14.389 | 24.271 | 14.917 | 15.818 | 16.634 | 20.989 | 19.926 | 16.892 | 16.728 | 17.764 | 15.604 | 17.583 | 10.615 | 0 | 14.417 | 0 |
Short Term Investments
| 0 | 0 | 20.822 | 0 | 1.58 | 0 | 0.016 | 0 | 4.564 | 0 | 1.384 | 0 | 1.379 | 0 | 2.046 | 0 | 4.991 | 0 | 9.135 | 8.555 | -65.481 | -46.632 | 10.029 | 0 | 0 | 0 | 6.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 45.562 | 45.562 | 62.377 | 41.555 | 37.813 | 36.233 | 39.743 | 39.727 | 39.397 | 34.833 | 38.17 | 36.786 | 37.727 | 36.348 | 40.492 | 39.112 | 23.131 | 18.14 | 27.353 | 25.331 | 14.315 | 16.648 | 25.348 | 14.965 | 14.389 | 24.271 | 14.917 | 15.818 | 16.634 | 20.989 | 19.926 | 16.892 | 16.728 | 17.764 | 15.604 | 17.583 | 10.615 | 0 | 14.417 | 0 |
Net Receivables
| 0 | 0 | -97.037 | 0 | -69.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.093 | 26.835 | 0 | 0 | 0 | 23.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 28.963 | 0 | 0.173 | 0 | 0.136 | 0 | 0.105 | 0 | 0.09 | 0 | 0.091 | 0 | 0.075 | 0 | 0.047 | 0 | 0.003 | 0.004 | 0.095 | 0.087 | 0.046 | 0.015 | 0.011 | 0.008 | 0.033 | 0.076 | 0.013 | 0.021 | 0.018 | 0.031 | 0.055 | 0.06 | 0.163 | 0.457 | 0 | 0 | 0.315 | 0 |
Other Current Assets
| 0 | 0 | 47.252 | 0 | 67.44 | 0 | 60.14 | 0 | 65.44 | 0 | 62.279 | 0 | 63.772 | 0 | 68.31 | 0 | 41.009 | 0 | 23.351 | 22.609 | 37.084 | 38.766 | 33.531 | 48.015 | 46.545 | 0 | 0 | 0 | 0 | 0 | 5.706 | 0 | 0 | 0 | 14.68 | 0 | 0 | 0 | 5.583 | 0 |
Total Current Assets
| 45.562 | 45.562 | 137.785 | 41.555 | 105.426 | 36.233 | 100.019 | 39.727 | 104.942 | 34.833 | 100.539 | 36.786 | 101.59 | 36.348 | 108.877 | 39.112 | 64.187 | 18.14 | 50.707 | 47.944 | 51.494 | 55.501 | 58.925 | 62.995 | 60.945 | 60.314 | 46.4 | 65.96 | 67.356 | 50.711 | 49.133 | 47.663 | 47.958 | 47.285 | 48.005 | 51.342 | 10.615 | 0 | 31.522 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 390.45 | 390.45 | 48.567 | 352.328 | 81.637 | 397.529 | 73.355 | 306.622 | 91.606 | 288.702 | 84.796 | 251.366 | 86.847 | 227.077 | 75.547 | 191.125 | 83.01 | 191.054 | 37.435 | 33.339 | 27.836 | 25.376 | 20.854 | 18.136 | 18.163 | 21.668 | 21.794 | 17.372 | 16.856 | 27.294 | 26.453 | 27.753 | 27.418 | 27.382 | 26.635 | 19.259 | 40.293 | 0 | 19.869 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.04 | 0.04 | 0.074 | 0.074 | 0.108 | 0.124 | 0.143 | 0.159 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | -26.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.04 | 0.04 | 0.074 | 0.074 | 0.108 | 0.124 | 0.143 | 0.159 | 0.176 | 0 | 0 | 0 | -5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 7.559 | 0 | 26.284 | 0 | 36.706 | 0 | 25.371 | 0 | 19.552 | 0 | 16.687 | 0 | 15.318 | 0 | 14.049 | 0 | 8.878 | 7.418 | 80.972 | 60.569 | 3.551 | 0 | 0 | 0 | 5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.057 | 0 | 0.515 | 0 | 0.06 | 0 | 0.205 | 0 | 0.06 | 0 | 0.149 | 0 | 0.077 | 0 | 0.159 | 0 | 0.341 | 0.998 | 0.848 | 0.695 | 0.476 | 0.78 | 0.737 | 0.728 | 0.651 | 0.395 | 0.394 | 0.441 | 0.441 | 0.334 | 0.334 | 0.334 | 0.334 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 159.63 | 159.63 | 360.105 | 160.19 | 378.909 | 132.725 | 258.746 | 122.537 | 220.921 | 119.51 | 181.861 | 98.656 | 163.336 | 105.184 | 143.889 | 113.471 | 154.238 | 106.449 | 89.475 | 87.276 | 11.864 | 7.677 | 64.169 | 59.049 | 58.886 | 55.199 | 55.471 | 39.151 | 39.824 | 49.87 | 45.535 | 32.504 | 32.049 | 32.048 | 31.679 | 21.234 | 23.423 | 0 | 21.026 | 0 |
Total Non-Current Assets
| 550.08 | 550.08 | 416.288 | 512.518 | 461.061 | 530.254 | 368.867 | 429.159 | 338.103 | 408.212 | 286.269 | 350.022 | 267.025 | 332.267 | 234.871 | 304.636 | 251.53 | 297.577 | 136.237 | 129.155 | 121.663 | 94.476 | 89.226 | 77.965 | 77.786 | 77.595 | 77.916 | 56.918 | 57.074 | 77.605 | 72.429 | 60.591 | 59.801 | 59.764 | 58.647 | 40.493 | 63.716 | 0 | 40.895 | 0 |
Total Assets
| 595.642 | 595.642 | 554.073 | 554.073 | 566.487 | 566.487 | 468.886 | 468.886 | 443.045 | 443.045 | 386.808 | 386.808 | 368.615 | 368.615 | 343.748 | 343.748 | 315.717 | 315.717 | 186.944 | 177.099 | 173.157 | 149.977 | 148.151 | 140.96 | 138.731 | 137.909 | 124.316 | 122.878 | 124.43 | 128.316 | 121.562 | 108.254 | 107.759 | 107.049 | 106.652 | 91.835 | 74.331 | 0 | 72.417 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 5.251 | 0 | 4.085 | 0 | 2.933 | 0 | 5.154 | 0 | 5.235 | 0 | 5.57 | 0 | 14.15 | 0 | 3.64 | 0 | 3.981 | 32.068 | 29.852 | 28.034 | 4.079 | 26.453 | 25.782 | 27.152 | 3.521 | 26.815 | 25.742 | 28.298 | 2.102 | 23.97 | 24.952 | 25.432 | 2.65 | 22.248 | 0 | 0 | 23.597 | 0 |
Short Term Debt
| 0 | 0 | 55.103 | 0 | 58.82 | 0 | 51.914 | 0 | 51.156 | 0 | 49.262 | 0 | 48.223 | 0 | 43.918 | 0 | 47.169 | 0 | 9.166 | 9.74 | 15.288 | 9.805 | 6.506 | 7.298 | 5.332 | 6.771 | 6.644 | 5.459 | 3.426 | 4.613 | 3.179 | 4.559 | 4.389 | 4.538 | 2.954 | 3.664 | 0 | 0 | 3.487 | 0 |
Tax Payables
| 0 | 0 | 4.386 | 0 | 4.248 | 0 | 4.859 | 0 | 4.419 | 0 | 6.119 | 0 | 7.442 | 0 | 5.896 | 0 | 1.579 | 0 | 1.164 | 0.666 | 1.195 | 1.689 | 1.366 | 1.342 | 1.568 | 1.456 | 1.266 | 0.949 | 1.263 | 1.555 | 1.933 | 1.016 | 1.073 | 1.612 | 1.347 | 1.703 | 0 | 0 | 1.565 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.119 | 0 | 7.442 | 0 | 5.896 | 0 | 1.579 | 0 | 1.164 | 0 | 1.195 | 1.689 | 1.366 | 1.342 | 1.568 | 1.456 | 1.266 | 0.949 | 1.263 | 0 | 1.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -64.74 | 0 | -67.153 | 0 | -59.706 | 0 | -60.729 | 0 | -60.616 | 0 | -61.235 | 0 | 30.219 | 11.414 | -52.388 | 0 | 29.485 | -2.092 | -46.335 | -39.528 | -11.951 | -35.093 | -32.682 | -35.379 | -11.431 | -33.223 | -30.431 | -1.356 | 23.705 | -1.508 | -1.481 | -1.558 | -6.951 | -1.428 | 0 | 0 | -1.331 | 0 |
Total Current Liabilities
| 0 | 10.779 | 96.88 | 14.605 | 100.954 | 12.513 | 90.679 | 13.74 | 89.51 | 9.049 | 89.714 | 11.52 | 88.362 | 10.569 | 94.183 | 11.414 | 77.948 | 5.843 | 43.796 | 40.382 | 46.351 | 39.544 | 39.744 | 35.503 | 33.093 | 35.548 | 33.133 | 33.375 | 30.583 | 33.11 | 30.92 | 28.037 | 28.933 | 30.024 | 30.767 | 26.187 | 0 | 0 | 27.317 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 190.017 | 190.017 | 229.265 | 149.453 | 251.132 | 160.521 | 180.371 | 128.854 | 170.766 | 115.39 | 144.452 | 89.822 | 141.043 | 68.767 | 122.179 | 55.997 | 129.739 | 49.905 | 44.61 | 42.373 | 34.712 | 20.09 | 19.454 | 18.941 | 19.701 | 19.611 | 19.797 | 19.52 | 20.169 | 20.054 | 20.588 | 20.316 | 20.129 | 19.79 | 20.348 | 13.124 | 8.845 | 0 | 14.986 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.16 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 6.75 | 0 | 6.581 | 0 | 5.598 | 0 | 4.716 | 0 | 3.653 | 0 | 3.568 | 0 | 3.573 | 0 | 3.229 | 0 | 0.533 | 0.409 | 0.417 | 0.393 | 0.362 | 0.211 | 0.265 | 0.318 | 0.222 | 0.304 | 0.304 | 0.266 | 0.266 | 0.23 | 0.23 | 0.23 | 0.23 | 0.223 | 0 | 0 | 0.223 | 0 |
Other Non-Current Liabilities
| 177.753 | 177.753 | 100.009 | 186.571 | 102.264 | 199.456 | 90.739 | 147.854 | 89.561 | 149.653 | 90.42 | 148.703 | 89.164 | 165.008 | 0.233 | 152.757 | 78.021 | 161.084 | 1.125 | 40.835 | 46.819 | 40.011 | 39.829 | 35.573 | 33.146 | 35.772 | 33.355 | 33.597 | 30.805 | 0.36 | 0.358 | 28.037 | 28.933 | 30.024 | 30.767 | 23.947 | 0 | 0 | 24.613 | 0 |
Total Non-Current Liabilities
| 367.77 | 356.991 | 239.144 | 321.419 | 259.023 | 347.464 | 186.029 | 262.968 | 175.533 | 255.994 | 148.811 | 227.005 | 145.413 | 223.206 | 125.985 | 208.754 | 133.041 | 205.146 | 46.268 | 43.235 | 35.597 | 20.95 | 19.901 | 19.222 | 20.019 | 20.153 | 20.241 | 20.046 | 20.695 | 20.68 | 21.213 | 20.546 | 20.359 | 20.02 | 20.578 | 11.107 | 8.845 | 0 | 12.505 | 0 |
Total Liabilities
| 367.77 | 367.77 | 336.024 | 336.024 | 359.977 | 359.977 | 276.708 | 276.708 | 265.043 | 265.043 | 238.525 | 238.525 | 233.775 | 233.775 | 220.168 | 220.168 | 210.989 | 210.989 | 90.064 | 83.617 | 81.948 | 60.494 | 59.645 | 54.725 | 53.112 | 55.701 | 53.374 | 53.421 | 51.278 | 53.79 | 52.133 | 48.583 | 49.292 | 50.044 | 51.345 | 37.294 | 8.845 | 0 | 39.821 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 28.781 | 0 | 26.42 | 26.42 | 26.829 | 26.829 | 28.385 | 0 | 28.312 | 0 | 29.259 | 0 | 0 | 0 | 27.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.142 | 0 | 0 | 0 | 0 |
Common Stock
| 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 65.496 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 63.407 | 51.287 | 51.287 | 51.287 | 51.287 | 51.287 | 51.287 | 51.287 | 51.243 | 51.243 | 51.243 | 35.047 | 0 | 2 | 0 |
Retained Earnings
| 188.364 | 188.364 | 179.479 | 179.479 | 160.131 | 160.131 | 147.237 | 147.237 | 136.657 | 136.657 | 108.542 | 108.542 | 98.304 | 98.304 | 87.498 | 87.498 | 67.287 | 67.287 | 59.587 | 56.362 | 54.216 | 52.671 | 51.835 | 49.982 | 49.594 | 46.18 | 47.197 | 45.923 | 49.592 | 51.391 | 46.507 | 37.289 | 36.148 | 34.756 | 33.222 | 32.434 | 31.785 | 0 | 28.999 | 0 |
Accumulated Other Comprehensive Income/Loss
| -28.524 | -28.524 | -28.781 | -28.781 | -26.42 | -26.42 | -26.829 | -26.829 | -28.385 | -28.385 | -28.312 | -28.312 | -29.259 | -29.259 | -53.201 | -29.264 | -27.656 | -27.656 | -38.906 | -27.672 | -27.669 | -27.695 | -32.795 | -27.74 | -27.744 | -27.722 | -30.706 | -27.742 | -27.692 | -27.95 | -29.876 | -28.816 | -28.85 | -28.859 | -25.702 | -29.142 | -28.996 | 32.727 | -20.446 | 20.272 |
Other Total Stockholders Equity
| 0 | 0 | -57.562 | 0 | -52.84 | -26.42 | -53.658 | -26.829 | -56.77 | 0 | -56.624 | 0 | -58.518 | 0 | 23.937 | -0 | -55.312 | 0 | 11.255 | 0 | 0 | 0 | -0 | -0 | 63.407 | -27.722 | -0.186 | -0.186 | -0.186 | -0.245 | -0.245 | -28.816 | -28.85 | -28.859 | -3.329 | -58.284 | 0 | -0.131 | 0 | -0.077 |
Total Shareholders Equity
| 225.336 | 225.336 | 216.194 | 216.194 | 199.207 | 199.207 | 185.904 | 185.904 | 173.768 | 173.768 | 145.726 | 145.726 | 132.452 | 132.452 | 121.641 | 121.641 | 103.038 | 103.038 | 95.343 | 92.097 | 89.954 | 88.383 | 87.534 | 85.649 | 85.257 | 81.865 | 70.609 | 69.282 | 73.001 | 74.483 | 69.549 | 59.76 | 58.585 | 57.14 | 55.434 | 54.535 | 37.836 | 32.596 | 32.727 | 20.194 |
Total Equity
| 227.872 | 227.872 | 218.049 | 218.049 | 206.51 | 206.51 | 192.178 | 192.178 | 178.002 | 178.002 | 148.283 | 148.283 | 134.84 | 134.84 | 123.58 | 123.58 | 104.728 | 104.728 | 96.88 | 93.482 | 91.209 | 89.483 | 88.506 | 86.235 | 85.619 | 82.208 | 70.942 | 69.457 | 73.152 | 74.526 | 69.429 | 59.671 | 58.467 | 57.005 | 55.307 | 54.541 | 37.882 | 32.596 | 32.596 | 20.194 |
Total Liabilities & Shareholders Equity
| 595.642 | 595.642 | 554.073 | 554.073 | 566.487 | 566.487 | 468.886 | 468.886 | 443.045 | 443.045 | 386.808 | 386.808 | 368.615 | 368.615 | 343.748 | 343.748 | 315.717 | 315.717 | 186.944 | 177.099 | 173.157 | 149.977 | 148.151 | 140.96 | 138.731 | 137.909 | 124.316 | 122.878 | 124.43 | 128.316 | 121.562 | 108.254 | 107.759 | 107.049 | 106.652 | 91.835 | 46.727 | 32.596 | 72.417 | 20.194 |