Hebei Construction Group Corporation Limited
HKEX:1727.HK
0.63 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 126.889 | 54.599 | 116.796 | 167.491 | 159.234 | -582.804 | 236.829 | 510.727 | 249.129 | 0 | 553.222 | 625.639 | 528.4 | 549.01 | 503.236 | 484.432 | 283.746 | 192.045 | 101.569 | 101.569 | 101.569 | 101.569 | 89.622 | 89.622 | 89.622 | 89.622 |
Depreciation & Amortization
| 35.834 | 32.381 | 45.419 | 41.862 | 37.144 | 10.021 | 65.263 | 74.977 | 28.615 | 0 | 28.123 | 26.393 | 22.883 | 8.411 | 31.422 | 26.687 | 24.634 | 13.081 | 15.062 | 15.062 | 15.062 | 15.062 | 14.241 | 14.241 | 14.241 | 14.241 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 311.156 | 0 | -586.157 | 0 | -5,065.13 | 0 | 782.315 | -942.851 | 0 | -4,484.278 | -9,228.57 | -2,195.289 | 6,689.187 | -776.817 | -1,700.006 | -2,723.897 | 308.917 | 161.733 | 161.733 | 161.733 | 161.733 | -548.59 | -548.59 | -548.59 | -548.59 |
Accounts Receivables
| 0 | 319.524 | 0 | -669.998 | 0 | -5,137.029 | 0 | 781.172 | -845.081 | 0 | -4,263.218 | -39,122.023 | -753.798 | 3,597.924 | 961.866 | -637.912 | -3,963.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -8.368 | 0 | 83.841 | 0 | 71.899 | 0 | 1.143 | -97.77 | 0 | -221.06 | 29,945.002 | -1,493.04 | 81.968 | -116.283 | 230.107 | -728.464 | -124.589 | -250.978 | -250.978 | -250.978 | -250.978 | -392.059 | -392.059 | -392.059 | -392.059 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 482.525 | -433.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.549 | 51.549 | 3,009.295 | -1,622.4 | -1,292.201 | 1,968.48 | 433.506 | 412.71 | 412.71 | 412.71 | 412.71 | -156.531 | -156.531 | -156.531 | -156.531 |
Other Non Cash Items
| -1,891.865 | -492.895 | -1,398.071 | 2,346.508 | -2,130.918 | 8,363.745 | -2,173.059 | 1,734.127 | -465.107 | 0 | 2,211.897 | 10,394.561 | 757.441 | -5,881.953 | -1,597.334 | 2,400.621 | 3,465.354 | 51.35 | 6.937 | 6.937 | 6.937 | 6.937 | 5.371 | 5.371 | 5.371 | 5.371 |
Operating Cash Flow
| -1,729.142 | -94.759 | -1,235.856 | 1,969.704 | -1,934.54 | 2,725.832 | -1,870.967 | 3,102.146 | -1,130.214 | 0 | -1,691.036 | 1,818.023 | -886.565 | 1,364.655 | -1,839.493 | 1,211.734 | 1,049.837 | 565.393 | 285.301 | 285.301 | 285.301 | 285.301 | -439.356 | -439.356 | -439.356 | -439.356 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14.808 | -10.774 | -33.851 | -21.846 | -59.387 | -121.718 | -132.399 | 134.805 | -503.365 | 0 | -48.7 | -94.744 | -151.166 | -71.713 | -55.938 | -59.16 | -111.755 | -42.729 | -30.733 | -30.733 | -30.733 | -30.733 | -35.811 | -35.811 | -35.811 | -35.811 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 51.854 | 3.842 | 15.64 | 74.485 | 6.236 | 70.055 | 18.977 | 127.956 | 26.253 | 0 | -543.822 | 246.312 | 269.718 | -359.862 | 1,443.194 | 139.403 | 37.981 | 42.354 | 30.733 | 30.733 | 30.733 | 30.733 | 35.811 | 35.811 | 35.811 | 35.811 |
Investing Cash Flow
| 37.046 | -6.932 | -18.211 | 52.639 | -53.151 | -51.663 | -113.422 | 262.761 | -477.112 | 0 | -592.522 | 151.568 | 118.552 | -431.575 | 1,387.256 | 80.243 | -73.774 | -42.354 | -30.733 | -30.733 | -30.733 | -30.733 | -38.022 | -38.022 | -38.022 | -38.022 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 204.295 | 0 | 302.434 | 0 | 461.919 | 0 | -28.848 | 0 | 267.425 | 0 | 231.522 | 0 | 327.95 | 0 | -146.01 | 0 | -2,068.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434.726 | 0 | 0 | 0 | 0 | 0 | 0 | 162.5 | 162.5 | 162.5 | 162.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,416.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -188.426 | -149.544 | -194.963 | -152.697 | -186.143 | -387.644 | -175.398 | -386.877 | -154.236 | 0 | -182.524 | 0 | 0 | 0 | -1,031.4 | -382.85 | -14.85 | -3.713 | -44 | -44 | -44 | -44 | -76 | -76 | -76 | -76 |
Other Financing Activities
| -11.595 | -558.168 | -1.582 | 41.125 | -23.971 | 272.524 | -41.6 | -103.932 | -56.975 | 0 | 363.31 | -437.681 | -458.589 | 925.023 | -104.032 | 2,515.118 | 89.731 | -944.764 | 925.672 | -986.434 | 925.672 | -986.434 | 697.854 | -610.054 | 697.854 | -610.054 |
Financing Cash Flow
| 4.274 | -707.712 | 105.889 | -111.572 | 251.805 | -115.12 | -245.846 | -490.809 | 56.214 | 0 | 412.308 | -437.681 | -130.639 | 925.023 | -1,281.442 | 2,132.268 | -1,993.871 | -948.476 | -1,030.434 | -1,030.434 | -1,030.434 | -1,030.434 | -686.054 | -686.054 | -686.054 | -686.054 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.019 | -4.471 | 1.319 | 3.871 | 2.435 | -22.808 | 0.657 | -1.262 | 3.415 | 0 | -4.52 | -29.006 | 5,406.814 | -5,288.019 | 5,163.595 | 1,458.478 | 1,027.047 | 1,027.047 | 1,064.54 | 1,064.54 | 1,064.54 | 1,064.54 | 1,179.395 | 1,179.395 | 1,179.395 | 1,179.395 |
Net Change In Cash
| 4,839.883 | -813.874 | -1,146.859 | 1,914.642 | -1,733.451 | 2,536.241 | -2,229.578 | 2,872.836 | -1,547.697 | 0 | -1,875.77 | 1,502.904 | 4,508.162 | -3,429.916 | 3,429.916 | -417.345 | 1,050.061 | 601.609 | 288.674 | 288.674 | 288.674 | 288.674 | 15.963 | 15.963 | 15.963 | 15.963 |
Cash At End Of Period
| 4,839.883 | 6,527.686 | 7,341.56 | 8,488.419 | 6,573.777 | 8,307.228 | 5,770.987 | 8,000.565 | 5,127.729 | 4,135.296 | 4,135.296 | 6,011.066 | 4,508.162 | 0 | 3,429.916 | 1,322.005 | 1,739.35 | 1,290.899 | 689.29 | 689.29 | 689.29 | 689.29 | 400.616 | 400.616 | 400.616 | 400.616 |