Yung Chi Paint & Varnish Mfg.Co.,Ltd
TWSE:1726.TW
77.3 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,844.911 | 1,504.433 | 1,264.134 | 1,352.695 | 1,581.433 | 2,184.321 | 2,862.956 | 3,500.814 | 3,330.602 | 2,365.226 | 1,682.956 | 1,765.02 | 1,526.867 | 1,763.654 | 2,100.901 | 1,840.418 | 993.082 | 677.963 |
Short Term Investments
| 815.292 | 387.661 | 848.782 | 1,379.225 | 697.632 | 201.554 | 223.369 | 314.453 | 176.446 | 592.872 | 1,043.149 | 260.831 | 444.867 | 385.285 | 403.801 | 249.734 | 234.284 | 254.795 |
Cash and Short Term Investments
| 2,660.203 | 1,892.094 | 2,112.916 | 2,731.92 | 2,279.065 | 2,385.875 | 3,086.325 | 3,815.267 | 3,507.048 | 2,958.098 | 2,726.105 | 2,025.851 | 1,971.734 | 2,148.939 | 2,504.702 | 2,090.152 | 1,227.366 | 932.758 |
Net Receivables
| 2,597.102 | 2,783.056 | 2,544.9 | 2,319.436 | 2,353.008 | 2,342.74 | 2,076.46 | 2,182.66 | 2,045.989 | 2,372.251 | 2,318.273 | 2,206.179 | 2,054.8 | 1,943.187 | 1,811.997 | 1,562.205 | 2,074.937 | 2,115.643 |
Inventory
| 2,240.554 | 2,569.81 | 2,502.731 | 1,892.065 | 1,972.73 | 2,222.552 | 1,946.37 | 1,641.515 | 1,780.4 | 1,953.364 | 1,904.286 | 2,066.462 | 2,171.698 | 1,685.59 | 1,395.532 | 1,797.634 | 1,812.788 | 1,665.67 |
Other Current Assets
| 119.061 | 87.251 | 100.52 | 69.962 | 85.764 | 113.409 | 2,139.7 | 0.001 | 0.012 | 0.087 | 0.057 | 23.671 | 29.255 | 53.594 | 21.583 | 37.032 | 41.808 | 41.682 |
Total Current Assets
| 7,616.92 | 7,332.211 | 7,261.067 | 7,013.383 | 6,690.567 | 7,064.576 | 7,172.395 | 7,639.443 | 7,333.449 | 7,283.8 | 6,948.721 | 6,322.163 | 6,227.487 | 5,831.31 | 5,733.814 | 5,487.023 | 5,156.899 | 4,755.753 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 3,598.658 | 3,690.557 | 3,562.358 | 2,877.029 | 2,680.925 | 1,971.391 | 1,785.707 | 1,605.344 | 1,522.614 | 1,347.699 | 1,257.705 | 1,267.509 | 1,294.575 | 1,092.508 | 1,250.686 | 1,197.268 | 1,229.027 | 1,203.532 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.992 | 5.07 | 4.729 | 5.578 | 6.282 | 8.428 | 9.007 | 8.944 | 9.262 | 10.926 | 11.052 | 88.704 | 82.855 | 81.658 | 92.382 | 99.661 | 101.02 | 100.276 |
Goodwill and Intangible Assets
| 2.992 | 5.07 | 4.729 | 5.578 | 6.282 | 8.428 | 9.007 | 8.944 | 9.262 | 10.926 | 11.052 | 88.704 | 82.855 | 81.658 | 92.382 | 99.661 | 101.02 | 100.276 |
Long Term Investments
| 270.492 | -274.569 | -728.044 | -1,296.084 | -611.289 | -46.67 | -48.791 | -142.335 | -9.489 | -395.663 | -817.588 | 21.939 | -154.019 | -161.705 | -223.427 | -70.66 | -49.492 | -61.294 |
Tax Assets
| 50.076 | 51.048 | 61.604 | 72.325 | 81.855 | 90.289 | 86.579 | 91.531 | 97.288 | 79.516 | 62.973 | 517.001 | 0 | 0 | 573.991 | 252.088 | 237.674 | 259.209 |
Other Non-Current Assets
| 19.166 | 613.174 | 1,076.079 | 1,613.895 | 930.357 | 946.406 | 878.486 | 671.99 | 534.576 | 989.699 | 1,389.606 | 0.011 | 704.723 | 648.87 | 0.12 | 189.179 | 216.517 | 236.372 |
Total Non-Current Assets
| 3,941.384 | 4,085.28 | 3,976.726 | 3,272.743 | 3,088.13 | 2,969.844 | 2,710.988 | 2,235.474 | 2,154.251 | 2,032.177 | 1,903.748 | 1,895.164 | 1,928.134 | 1,661.331 | 1,693.752 | 1,667.536 | 1,734.746 | 1,738.095 |
Total Assets
| 11,558.304 | 11,417.491 | 11,237.793 | 10,286.126 | 9,778.697 | 10,034.42 | 9,883.383 | 9,874.917 | 9,487.7 | 9,315.977 | 8,852.469 | 8,217.327 | 8,155.621 | 7,492.641 | 7,427.566 | 7,154.559 | 6,891.645 | 6,493.848 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 886.38 | 844.591 | 942.664 | 666.576 | 593.526 | 727.932 | 700.555 | 531.084 | 449.276 | 542.173 | 558.275 | 485.302 | 701.648 | 479.294 | 381.749 | 280.413 | 420.754 | 425.468 |
Short Term Debt
| 59.637 | 42.854 | 49.49 | 35.986 | 54.006 | 67.011 | 81.032 | 50.095 | 62.878 | 99.04 | 95.313 | 206.266 | 165.619 | 290.543 | 330.681 | 264.016 | 408.779 | 261.85 |
Tax Payables
| 140.904 | 116.19 | 111.922 | 146.997 | 45.196 | 38.023 | 52.403 | 115.08 | 118.426 | 121.136 | 125.905 | 107.725 | 111.366 | 64.541 | 90.351 | 129.304 | 16.739 | 90.717 |
Deferred Revenue
| 58.385 | 55.286 | 787.419 | 506.896 | 392.297 | 38.023 | 483.891 | 631.031 | 562.62 | 543.339 | 507.364 | 388.176 | 351.628 | 353.599 | 383.02 | 819.895 | 368.04 | 359.837 |
Other Current Liabilities
| 618.25 | 706.879 | 49.586 | 44.026 | 49.968 | 459.173 | 20.311 | 26.513 | 29.285 | 8.907 | 13.346 | 12.998 | 18.143 | 7.492 | 6.869 | 2.457 | 4.157 | 3.744 |
Total Current Liabilities
| 1,622.652 | 1,649.61 | 1,829.159 | 1,253.484 | 1,089.797 | 1,292.139 | 1,285.789 | 1,238.723 | 1,104.059 | 1,193.459 | 1,174.298 | 1,092.742 | 1,237.038 | 1,130.928 | 1,102.319 | 1,366.781 | 1,201.73 | 1,050.899 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 34.781 | 33.28 | 8.23 | 14.704 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 3.769 | 151.125 | 145.4 | 159.7 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 58.159 | 130.347 | 149.037 | 0 | 0 | 0 | 0 | 0 | 0 | 219.422 | 196.531 | 167.641 | 126.485 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 82.778 | 127.778 | 116.303 | 116.303 | 116.303 | 116.475 | 111.757 | 112.092 | 140.422 | 140.688 | 150.434 | 76.552 | 64.986 | 73.902 | 62.953 | 167.856 | 134.111 | 55.178 |
Other Non-Current Liabilities
| 30.077 | 33.624 | 8.501 | 8.098 | 10.212 | 190.794 | 211.155 | 238.107 | 305.516 | 264.182 | 227.698 | 3.284 | 1.552 | 1.493 | 1.688 | 91.769 | 245.535 | 341.917 |
Total Non-Current Liabilities
| 147.636 | 194.682 | 191.193 | 269.452 | 276.021 | 307.269 | 322.912 | 350.199 | 445.938 | 404.87 | 378.132 | 303.027 | 414.194 | 388.436 | 350.826 | 259.625 | 379.646 | 397.095 |
Total Liabilities
| 1,770.288 | 1,844.292 | 2,020.352 | 1,522.936 | 1,365.818 | 1,599.408 | 1,608.701 | 1,588.922 | 1,549.997 | 1,598.329 | 1,552.43 | 1,395.769 | 1,651.232 | 1,519.364 | 1,453.145 | 1,626.406 | 1,581.376 | 1,447.994 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,599.989 | 1,599.989 |
Retained Earnings
| 5,811.676 | 5,630.491 | 5,469.163 | 5,204.41 | 4,960.189 | 4,970.686 | 4,980.997 | 5,033.114 | 4,644.269 | 5,853.432 | 4,220.879 | 3,855.253 | 3,456.142 | 3,219.005 | 3,139.024 | 3,503.878 | 3,397.358 | 3,182.367 |
Accumulated Other Comprehensive Income/Loss
| 2,249.955 | 2,216.323 | 2,021.893 | 1,832.395 | 1,726.305 | 1,737.941 | 1,567.3 | 1,526.496 | 1,567.049 | 137.831 | 51.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 106.385 | 106.385 | 106.385 | 106.385 | 106.385 | 106.385 | 106.385 | 106.385 | 106.385 | 106.385 | 1,416.928 | 1,345.372 | 1,428.247 | 1,134.272 | 1,215.397 | 404.275 | 312.922 | 263.498 |
Total Shareholders Equity
| 9,788.016 | 9,573.199 | 9,217.441 | 8,763.19 | 8,412.879 | 8,435.012 | 8,274.682 | 8,285.995 | 7,937.703 | 7,717.648 | 7,308.86 | 6,820.625 | 6,504.389 | 5,973.277 | 5,974.421 | 5,528.153 | 5,310.269 | 5,045.854 |
Total Equity
| 9,788.016 | 9,573.199 | 9,217.441 | 8,763.19 | 8,412.879 | 8,435.012 | 8,274.682 | 8,285.995 | 7,937.703 | 7,717.648 | 7,300.039 | 6,821.558 | 6,504.389 | 5,973.277 | 5,974.421 | 5,528.153 | 5,310.269 | 5,045.854 |
Total Liabilities & Shareholders Equity
| 11,558.304 | 11,417.491 | 11,237.793 | 10,286.126 | 9,778.697 | 10,034.42 | 9,883.383 | 9,874.917 | 9,487.7 | 9,315.977 | 8,852.469 | 8,217.327 | 8,155.621 | 7,492.641 | 7,427.566 | 7,154.559 | 6,891.645 | 6,493.848 |