Hong Kong Aerospace Technology Group Limited
HKEX:1725.HK
1.29 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||
Current Assets: | |||||||||
Cash & Cash Equivalents
| 70.225 | 41.471 | 91.433 | 178.904 | 107.856 | 137.678 | 53.134 | 21.241 | 28.901 |
Short Term Investments
| 2.503 | 1.627 | 6.154 | 7.329 | 15.962 | 0.064 | 4.414 | 20.254 | 12.669 |
Cash and Short Term Investments
| 72.728 | 43.098 | 97.587 | 186.632 | 123.818 | 137.678 | 53.134 | 41.495 | 41.57 |
Net Receivables
| 159.231 | 127.45 | 143.782 | 112.123 | 161.36 | 122.654 | 71.09 | 80.73 | 52.987 |
Inventory
| 106.706 | 129.199 | 161.931 | 80.528 | 52.527 | 48.714 | 31.449 | 21.606 | 22.143 |
Other Current Assets
| 60.931 | 252.618 | 100.156 | 56.18 | 21.935 | 13.702 | 6.011 | 9.147 | 5.246 |
Total Current Assets
| 397.093 | 550.925 | 497.441 | 435.463 | 359.64 | 322.812 | 166.098 | 153.058 | 122.324 |
Non-Current Assets: | |||||||||
Property, Plant & Equipment, Net
| 693.936 | 634.109 | 428.168 | 121.78 | 78.571 | 51.247 | 13.853 | 11.309 | 15.863 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.972 | 5.511 | 0.786 | 1.283 | 1.735 | 1.618 | 1.478 | 1.72 | 0 |
Goodwill and Intangible Assets
| 4.972 | 5.511 | 0.786 | 1.283 | 1.735 | 1.618 | 1.478 | 1.72 | 0 |
Long Term Investments
| 0.917 | 1.172 | 428.723 | 121.671 | 79.715 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 3.162 | 0.231 | 1.392 | 0.591 | 0.501 | 1.085 | 1.186 | 2.158 |
Other Non-Current Assets
| 57.965 | -3.162 | -428.954 | -123.063 | -80.306 | 0.456 | 0.401 | 0.336 | 0.394 |
Total Non-Current Assets
| 757.79 | 640.792 | 428.954 | 123.063 | 80.306 | 53.822 | 16.817 | 14.551 | 18.415 |
Total Assets
| 1,154.883 | 1,227.351 | 941.311 | 575.763 | 444.549 | 376.634 | 182.915 | 167.609 | 140.739 |
Liabilities & Equity: | |||||||||
Current Liabilities: | |||||||||
Account Payables
| 85.153 | 103.504 | 176.118 | 196.412 | 127.501 | 107.624 | 55.632 | 53.182 | 33.082 |
Short Term Debt
| 508.529 | 257.4 | 147.344 | 11.654 | 26.473 | 13.166 | 0.165 | 3.421 | 14.395 |
Tax Payables
| 10.466 | 7.843 | 13.128 | 8.149 | 13.384 | 7.761 | 4.835 | 8.905 | 6.233 |
Deferred Revenue
| 0 | -257.4 | -147.344 | -11.654 | -26.473 | 7.761 | 4.835 | 8.905 | 6.233 |
Other Current Liabilities
| 132.271 | 253.846 | 105.252 | 77.228 | 39.132 | 31.031 | 26.254 | 39.02 | 51.363 |
Total Current Liabilities
| 736.419 | 622.593 | 441.842 | 293.443 | 206.49 | 167.343 | 96.556 | 122.338 | 117.539 |
Non-Current Liabilities: | |||||||||
Long Term Debt
| 183.019 | 334.157 | 96.584 | 21.05 | 0.593 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 12.223 | 10.019 | 10.98 | 1.285 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.094 | 1.323 | 9.963 | -1.285 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 32.068 | -166.546 | -88.954 | -11.087 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 215.087 | 167.611 | 63.449 | 20.943 | 1.878 | 0 | 0 | 0 | 0 |
Total Liabilities
| 951.506 | 981.469 | 549.768 | 325.473 | 208.368 | 167.343 | 96.556 | 122.338 | 117.539 |
Equity: | |||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.751 | 2.693 | 2.693 | 2.619 | 2.619 | 2.619 | 0 | 0 | 0 |
Retained Earnings
| -293.418 | -82.277 | 72.013 | 125.088 | 107.765 | 73.656 | 61.92 | 33.409 | 11.328 |
Accumulated Other Comprehensive Income/Loss
| 138.666 | 20.975 | 12.345 | 11.715 | 14.929 | -54.438 | -75.997 | -85.674 | -81.939 |
Other Total Stockholders Equity
| 326.33 | 304.492 | 304.492 | 110.868 | 110.868 | 110.868 | 12.165 | 0 | 0 |
Total Shareholders Equity
| 174.329 | 245.883 | 391.543 | 250.29 | 236.181 | 209.291 | 86.359 | 45.271 | 23.2 |
Total Equity
| 203.377 | 245.882 | 391.543 | 250.29 | 236.181 | 209.291 | 86.359 | 45.271 | 23.2 |
Total Liabilities & Shareholders Equity
| 1,154.883 | 1,227.351 | 941.311 | 575.763 | 444.549 | 376.634 | 182.915 | 167.609 | 140.739 |