Kin Pang Holdings Limited
HKEX:1722.HK
0.061 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 169.14 | 169.14 | 184.971 | 184.971 | 106.493 | 106.493 | 162.746 | 162.746 | 136.666 | 136.666 | 238.945 | 238.945 | 240.533 | 240.533 | 229.453 | 229.453 | 117.727 | 117.727 | 116.62 | 116.62 | 29.693 | 29.693 | 53.66 | 53.66 | 76.655 | 76.655 | 76.801 | 76.801 | 45.915 | 45.915 | 61.358 | 44.01 | 44.01 | 44.01 | 43.427 | 43.427 | 43.427 | 43.427 | 51.736 | 51.736 | 51.736 | 51.736 |
Cost of Revenue
| 166.878 | 166.878 | 184.13 | 184.13 | 102.17 | 102.17 | 151.801 | 151.801 | 135.735 | 135.735 | 246.699 | 246.699 | 228.18 | 228.18 | 217.137 | 217.137 | 109.055 | 109.055 | 102.976 | 102.976 | 23.831 | 23.831 | 45.688 | 45.688 | 66.2 | 66.2 | 68.112 | 68.112 | 35.38 | 35.38 | 51.746 | 35.482 | 35.482 | 35.482 | 36.413 | 36.413 | 36.413 | 36.413 | 46.55 | 46.55 | 46.55 | 46.55 |
Gross Profit
| 2.262 | 2.262 | 0.842 | 0.842 | 4.323 | 4.323 | 10.946 | 10.946 | 0.931 | 0.931 | -7.754 | -7.754 | 12.353 | 12.353 | 12.316 | 12.316 | 8.672 | 8.672 | 13.644 | 13.644 | 5.862 | 5.862 | 7.973 | 7.973 | 10.455 | 10.455 | 8.689 | 8.689 | 10.535 | 10.535 | 9.612 | 8.528 | 8.528 | 8.528 | 7.014 | 7.014 | 7.014 | 7.014 | 5.187 | 5.187 | 5.187 | 5.187 |
Gross Profit Ratio
| 0.013 | 0.013 | 0.005 | 0.005 | 0.041 | 0.041 | 0.067 | 0.067 | 0.007 | 0.007 | -0.032 | -0.032 | 0.051 | 0.051 | 0.054 | 0.054 | 0.074 | 0.074 | 0.117 | 0.117 | 0.197 | 0.197 | 0.149 | 0.149 | 0.136 | 0.136 | 0.113 | 0.113 | 0.229 | 0.229 | 0.157 | 0.194 | 0.194 | 0.194 | 0.162 | 0.162 | 0.162 | 0.162 | 0.1 | 0.1 | 0.1 | 0.1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.1 | 8.1 | 8.313 | 8.313 | 6.586 | 6.586 | 8.653 | 8.653 | 6.636 | 6.636 | 7.308 | 7.308 | 6.402 | 6.402 | 5.265 | 5.265 | 5.079 | 5.079 | 4.754 | 4.754 | 4.04 | 4.04 | 5.463 | 5.463 | 3.336 | 3.336 | 3.561 | 3.561 | 1.729 | 1.729 | 7.174 | 0.413 | 0.413 | 0.413 | 0.448 | 0.448 | 0.448 | 0.448 | 0.229 | 0.229 | 0.229 | 0.229 |
Selling & Marketing Expenses
| -0.439 | -0.439 | 2.817 | 3.256 | 6.345 | 0.074 | 8.545 | 0.204 | 0.248 | 0.248 | -0.615 | -0.615 | 1.347 | 1.347 | 0.979 | 0.979 | 1.591 | 1.591 | 1.752 | 1.752 | 0.355 | 0.355 | -0.287 | -0.287 | 0.543 | 0.543 | 0.526 | 0.526 | 0.472 | 0.472 | 0 | 1.008 | 1.008 | 1.008 | 0.729 | 0.729 | 0.729 | 0.729 | 0.392 | 0.392 | 0.392 | 0.392 |
SG&A
| 7.661 | 7.661 | 11.13 | 11.13 | 6.659 | 6.659 | 8.857 | 8.857 | 6.884 | 6.884 | 6.693 | 6.693 | 7.749 | 7.749 | 6.244 | 6.244 | 6.67 | 6.67 | 6.506 | 6.506 | 4.396 | 4.396 | 5.176 | 5.176 | 3.879 | 3.879 | 4.087 | 4.087 | 2.201 | 2.201 | 7.174 | 1.421 | 1.421 | 1.421 | 1.177 | 1.177 | 1.177 | 1.177 | 0.621 | 0.621 | 0.621 | 0.621 |
Other Expenses
| -0.67 | -0.67 | 1.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.991 | 6.991 | 12.868 | 13.144 | 6.107 | 6.107 | 7.958 | 7.958 | 6.26 | 6.26 | 6.617 | 6.617 | 7.664 | 7.664 | 6.157 | 6.157 | 6.43 | 6.43 | 6.536 | 6.536 | 4.359 | 4.359 | 5.157 | 5.157 | 3.486 | 3.486 | 10.149 | 10.149 | 4.087 | 4.087 | 7.174 | 1.421 | 1.421 | 1.421 | 1.177 | 1.177 | 1.177 | 1.177 | 0.621 | 0.621 | 0.621 | 0.621 |
Operating Income
| -4.729 | -4.729 | -12.026 | -9.595 | -1.784 | -1.784 | 2.529 | 2.529 | -5.453 | -5.453 | -14.371 | -14.371 | 4.688 | 4.688 | 6.186 | 6.186 | 2.003 | 2.003 | 7.138 | 7.138 | 1.467 | 1.467 | 2.797 | 2.797 | 6.577 | 6.577 | 4.602 | 4.602 | 8.335 | 8.335 | 2.498 | 7.107 | 7.107 | 7.107 | 5.864 | 5.864 | 5.864 | 5.864 | 4.588 | 4.588 | 4.588 | 4.588 |
Operating Income Ratio
| -0.028 | -0.028 | -0.065 | -0.052 | -0.017 | -0.017 | 0.016 | 0.016 | -0.04 | -0.04 | -0.06 | -0.06 | 0.019 | 0.019 | 0.027 | 0.027 | 0.017 | 0.017 | 0.061 | 0.061 | 0.049 | 0.049 | 0.052 | 0.052 | 0.086 | 0.086 | 0.06 | 0.06 | 0.182 | 0.182 | 0.041 | 0.161 | 0.161 | 0.161 | 0.135 | 0.135 | 0.135 | 0.135 | 0.089 | 0.089 | 0.089 | 0.089 |
Total Other Income Expenses Net
| -0.904 | -0.904 | -1.619 | -4.05 | -1.286 | -1.286 | -1.097 | -1.097 | -0.778 | -0.778 | -0.906 | -0.906 | -0.01 | -0.01 | -0.361 | -0.361 | 0.282 | 0.282 | -0.033 | -0.033 | 0.197 | 0.197 | 0.145 | 0.145 | 0.37 | 0.37 | -6.092 | -6.092 | -1.926 | -1.926 | -0.038 | -0.05 | -0.05 | -0.05 | -0.082 | -0.082 | -0.082 | -0.082 | -0.079 | -0.079 | -0.079 | -0.079 |
Income Before Tax
| -5.633 | -5.633 | -13.645 | -13.645 | -3.07 | -3.07 | 1.432 | 1.432 | -6.231 | -6.231 | -15.277 | -15.277 | 4.678 | 4.678 | 5.825 | 5.825 | 2.285 | 2.285 | 7.105 | 7.105 | 1.663 | 1.663 | 2.942 | 2.942 | 6.947 | 6.947 | -1.49 | -1.49 | 6.409 | 6.409 | 2.46 | 7.057 | 7.057 | 7.057 | 5.782 | 5.782 | 5.782 | 5.782 | 4.509 | 4.509 | 4.509 | 4.509 |
Income Before Tax Ratio
| -0.033 | -0.033 | -0.074 | -0.074 | -0.029 | -0.029 | 0.009 | 0.009 | -0.046 | -0.046 | -0.064 | -0.064 | 0.019 | 0.019 | 0.025 | 0.025 | 0.019 | 0.019 | 0.061 | 0.061 | 0.056 | 0.056 | 0.055 | 0.055 | 0.091 | 0.091 | -0.019 | -0.019 | 0.14 | 0.14 | 0.04 | 0.16 | 0.16 | 0.16 | 0.133 | 0.133 | 0.133 | 0.133 | 0.087 | 0.087 | 0.087 | 0.087 |
Income Tax Expense
| 0.009 | 0.009 | 0.031 | 0.031 | 0.316 | 0.316 | 0.963 | 0.963 | 0.059 | 0.059 | 1.267 | 1.267 | 1.058 | 1.058 | 0.995 | 0.995 | 0.672 | 0.672 | 1.279 | 1.279 | 0.368 | 0.368 | 0.498 | 0.498 | 0.973 | 0.973 | 0.904 | 0.904 | 0.985 | 0.985 | 0.944 | 0.562 | 0.562 | 0.562 | 0.526 | 0.526 | 0.526 | 0.526 | 0.478 | 0.478 | 0.478 | 0.478 |
Net Income
| -5.624 | -5.624 | -13.676 | -13.676 | -3.386 | -3.386 | 0.469 | 0.469 | -6.29 | -6.29 | -14.01 | -14.01 | 3.62 | 3.62 | 4.831 | 4.831 | 1.613 | 1.613 | 5.826 | 5.826 | 1.295 | 1.295 | 2.444 | 2.444 | 5.974 | 5.974 | -2.394 | -2.394 | 5.425 | 5.425 | 1.516 | 6.495 | 6.495 | 6.495 | 5.256 | 5.256 | 5.256 | 5.256 | 4.031 | 4.031 | 4.031 | 4.031 |
Net Income Ratio
| -0.033 | -0.033 | -0.074 | -0.074 | -0.032 | -0.032 | 0.003 | 0.003 | -0.046 | -0.046 | -0.059 | -0.059 | 0.015 | 0.015 | 0.021 | 0.021 | 0.014 | 0.014 | 0.05 | 0.05 | 0.044 | 0.044 | 0.046 | 0.046 | 0.078 | 0.078 | -0.031 | -0.031 | 0.118 | 0.118 | 0.025 | 0.148 | 0.148 | 0.148 | 0.121 | 0.121 | 0.121 | 0.121 | 0.078 | 0.078 | 0.078 | 0.078 |
EPS
| -0.005 | -0.005 | -0.012 | -0.012 | -0.003 | -0.003 | 0.001 | 0.001 | -0.006 | -0.006 | -0.014 | -0.014 | 0.004 | 0.004 | 0.005 | 0.005 | 0.002 | 0.002 | 0.006 | 0.006 | 0.001 | 0.001 | 0.002 | 0.002 | 0.006 | 0.006 | -0.003 | -0.003 | 0.007 | 0.007 | 0.002 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 |
EPS Diluted
| -0.005 | -0.005 | -0.012 | -0.012 | -0.003 | -0.003 | 0.001 | 0.001 | -0.006 | -0.006 | -0.014 | -0.014 | 0.004 | 0.004 | 0.005 | 0.005 | 0.002 | 0.002 | 0.006 | 0.006 | 0.001 | 0.001 | 0.002 | 0.002 | 0.006 | 0.006 | -0.003 | -0.003 | 0.007 | 0.007 | 0.002 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| 0.489 | 0.489 | -4.599 | -4.599 | 2.565 | 2.565 | 6.285 | 6.285 | -1.681 | -1.681 | -11.415 | -11.415 | 7.056 | 7.056 | 8.302 | 8.302 | 3.727 | 3.727 | 7.917 | 7.917 | 3.146 | 3.146 | 3.887 | 3.887 | 7.525 | 7.525 | 5.348 | 5.202 | 8.935 | 8.935 | 3.243 | 7.707 | 7.707 | 7.707 | 6.289 | 6.289 | 6.289 | 6.289 | 4.799 | 4.799 | 4.799 | 4.799 |
EBITDA Ratio
| 0.003 | 0.003 | -0.025 | -0.025 | 0.024 | 0.024 | 0.039 | 0.039 | -0.012 | -0.012 | -0.048 | -0.048 | 0.029 | 0.029 | 0.036 | 0.036 | 0.032 | 0.032 | 0.068 | 0.068 | 0.106 | 0.106 | 0.072 | 0.072 | 0.098 | 0.098 | 0.07 | 0.068 | 0.195 | 0.195 | 0.053 | 0.175 | 0.175 | 0.175 | 0.145 | 0.145 | 0.145 | 0.145 | 0.093 | 0.093 | 0.093 | 0.093 |