COMSYS Holdings Corporation

TSE:1721.T

3126 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 52,50041,36735,10733,25935,99228,61829,14420,96128,93033,49631,03623,65133,48918,26523,60932,65424,29442,45835,81435,28732,88925,41143,03639,47341,892
Short Term Investments 10,4936,6005,0735,2235,3205,6712,7192,5722,6622,9002,9992,8112,601159104642,9772,9662,4422,2884182971,1321,170499
Cash and Short Term Investments 52,50047,96740,18038,48241,31234,28931,86323,53331,59236,39634,03526,46236,09018,42423,71332,71827,27145,42438,25637,57533,30725,70844,16840,64342,391
Net Receivables 187,623193,263227,918199,755182,452174,721124,491114,322102,55993,51397,66796,47681,716102,79979,70284,07796,35787,07383,52079,82582,55859,60866,30362,60461,710
Inventory 49,19157,58951,57034,43931,85733,55825,40920,21215,76315,90118,61220,40417,10819,47319,36121,57120,90323,46521,97319,37523,42518,00416,93922,12922,657
Other Current Assets 13,03311,7647,62111,4076,77910,1167,4719,0995,6376,0686,1816,2516,7329,1626,2597,0512,7533,7047,6095,2962,9994,7332,9482,7601,723
Total Current Assets 302,347303,983322,216278,860257,080247,013186,515167,166155,551151,878156,495149,593141,646149,858129,035145,417147,304159,822151,357142,070142,289108,053130,358128,136128,481
Non-Current Assets:
Property, Plant & Equipment, Net 147,410143,236145,382140,694138,612135,744102,74886,96872,87872,29570,35367,44463,57563,76957,31350,00850,89447,62747,41746,96350,65239,68439,17838,60638,626
Goodwill 5681,6482,2613,0623,9024,9995,9696662,9353,394000000000000000
Intangible Assets 5,2525,0895,5874,4153,9404,6074,0944,0034,0554,2493,5944,3243,8022,67700000000000
Goodwill and Intangible Assets 5,8206,7377,8487,4777,8429,60610,0634,6696,9907,6433,5944,3243,8022,6776,3956,41110,2399,6786,6755,9663,5883,7104,8485,3494,631
Long Term Investments 33,03140,69941,76745,67442,34344,44010,2378,5827,7989,8006,6856,2264,6276,9697,0156,0994,984-2,125-1,375-1,6251725,0574,304-3061,036
Tax Assets 2,3064,4703,6983,1273,2832,1583993333193671,2451,3872,4103,7091,8362,5482,6552,5632,4203,1082,9523,3494,6363,6692,309
Other Non-Current Assets 23,7333,0053,1483,58487996218,22716,64622,52722,03112,18711,62412,07510,45410,21510,1688,04612,38814,29212,19912,0656,6757,25212,79613,878
Total Non-Current Assets 212,300198,147201,843200,556192,959192,910141,674117,198110,512112,13694,06491,00586,48987,57882,77475,23476,81870,13169,42966,61169,42958,47560,21860,11460,480
Total Assets 514,647502,133524,062479,419450,043439,926328,192284,367266,066264,019250,561240,602228,135237,436211,809220,651224,122229,953220,786208,681211,718166,528190,576188,250188,961
Liabilities & Equity:
Current Liabilities:
Account Payables 77,25082,84287,51487,81280,28977,68559,74955,57749,19144,67545,03944,45639,89146,71641,02346,36352,09352,14749,77344,29943,36431,34436,60735,35239,531
Short Term Debt 3,9843,95031,8455,1417,0388,5431061131141001,2701,6601,5208,1241147413793,2941,9247,33414512,7691,057632
Tax Payables 6,4635,0754,9679,2515,3186,0177,8152,0883,2963,8526,8472,9783,7952,2611,7104,1462,5145,4091,7423,9244,3732773,5387882,566
Deferred Revenue 8,26318,90619,30915,82311,37811,3132,8733,8824,2085,6648,4284,7116,4313,6475,6668,2132,5145,4091,7423,9244,3732773,5387882,566
Other Current Liabilities 28,36723,67315,12910,20214,01912,56712,2939,6294,4166,5002,13610,14410,2768,82010,83710,86610,09313,86013,35911,69312,1158,7149,55712,5638,825
Total Current Liabilities 124,327134,446158,764128,229118,042116,12582,83671,28961,22560,79163,72059,23855,48265,92153,58161,42264,74171,79568,16861,84067,18640,48062,47149,76051,554
Non-Current Liabilities:
Long Term Debt 701794864641,1073,2125000000-6,04201060723142,7684,150009,3129,312
Deferred Revenue Non-Current 015,16715,22814,14714,71014,130-5-11-2400006,09803,5193,9554,3114,8895,6337,0210000
Deferred Tax Liabilities Non-Current 4,8651,6641,9022,1261,9711,9524,8684,4533,6144,4902,0902,1191,9953,0703,4553,3613,6263,9564,7833,6243,5262,3662,48400
Other Non-Current Liabilities 17,3263,9524,1943,6453,5203,04911,8645,6824,6854,7015,3385,8346,0845303,0054681,3822,8144,2035,6397,1036,5516,2083,7855,270
Total Non-Current Liabilities 22,26120,96221,81020,38221,30822,34313,59010,1358,2999,1917,4287,9538,0799,7476,4607,4548,96311,15314,18917,66421,8008,9178,69213,09714,582
Total Liabilities 146,588155,408180,574148,611139,350138,46896,42681,42469,52469,98271,14867,19163,56175,66860,04168,87673,70482,94882,35779,50488,98649,39771,16362,85766,136
Equity:
Preferred Stock 0344,080341,007330,116316,110304,2703,5675,3966,1823,3246,8376,2280000000000000
Common Stock 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00031,14031,14031,14031,141
Retained Earnings 300,918286,284279,157260,846241,033223,261201,329186,195176,847164,836148,713134,747123,611119,194111,605107,09799,78390,55080,39472,90466,84561,15860,72557,82855,477
Accumulated Other Comprehensive Income/Loss 8,608-2,047-2,181-1,797-7,904-5,240-3,567-5,396-6,182-3,324-6,837-6,2280000000000000
Other Total Stockholders Equity 43,44845,74949,66957,47365,07871,01022,87011,49715,25621,76326,83634,26037,87140,47737,49442,55547,59552,61353,81352,71644,48119,42620,05429,08729,216
Total Shareholders Equity 362,974342,033338,826328,319308,206299,030230,632202,296195,921193,275178,712172,780163,937161,208151,009150,899149,152145,786137,161128,063121,326111,724111,919118,055115,834
Total Equity 368,055346,725343,488330,808310,693301,458231,766202,943196,542194,037179,413173,411164,574161,768151,768151,775150,418147,005138,429129,177122,732117,131119,413125,393122,825
Total Liabilities & Shareholders Equity 514,647502,133524,062479,419450,043439,926328,192284,367266,066264,019250,561240,602228,135237,436211,809220,651224,122229,953220,786208,681211,718166,528190,576188,250188,961