Tokyu Construction Co., Ltd.
TSE:1720.T
684 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 31,942 | 58,714 | 38,648 | 34,173 | 29,549 | 49,145 | 28,865 | 22,582 | 50,674 | 18,318 | 18,215 | 23,097 | 17,881 | 24,663 | 13,526 | 12,805 | 11,281 | 10,768 | 16,351 | 6,929 |
Short Term Investments
| 180 | 1 | -2,455 | -2,607 | -2,779 | -4,359 | -1,505 | -1,215 | -243 | -67 | -267 | -279 | -280 | -302 | -1,048 | -1,090 | 400 | -1,228 | -1,024 | -1,048 |
Cash and Short Term Investments
| 32,122 | 58,715 | 38,648 | 34,173 | 29,549 | 49,145 | 28,865 | 22,582 | 50,674 | 18,318 | 18,215 | 23,097 | 17,881 | 24,663 | 13,526 | 12,805 | 11,681 | 10,768 | 16,351 | 6,929 |
Net Receivables
| 154,428 | 113,448 | 115,860 | 94,089 | 114,136 | 129,080 | 147,439 | 99,715 | 90,326 | 101,634 | 89,085 | 74,257 | 79,926 | 68,636 | 89,457 | 104,375 | 99,184 | 116,019 | 104,727 | 114,516 |
Inventory
| 12,824 | 8,777 | 10,837 | 18,068 | 20,862 | 24,179 | 19,144 | 22,370 | 20,532 | 14,121 | 19,013 | 14,786 | 13,468 | 16,070 | 19,883 | 14,594 | 19,319 | 20,192 | 14,184 | 12,832 |
Other Current Assets
| 7,167 | 6,952 | 8,618 | 12,124 | 6,578 | 2,567 | 5,163 | 11,316 | 9,509 | 12,006 | 5,243 | 6,714 | 9,463 | 6,015 | 6,446 | 2,981 | 6,027 | 4,421 | 6,791 | 6,650 |
Total Current Assets
| 206,541 | 187,892 | 173,963 | 158,454 | 171,125 | 204,971 | 200,611 | 155,983 | 171,041 | 146,079 | 131,556 | 118,854 | 120,738 | 115,384 | 129,312 | 134,755 | 136,211 | 151,400 | 142,053 | 140,927 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 22,478 | 27,220 | 29,675 | 34,342 | 32,033 | 26,163 | 21,634 | 19,204 | 17,756 | 18,228 | 17,145 | 14,174 | 14,180 | 13,947 | 14,131 | 12,133 | 12,171 | 12,381 | 12,547 | 23,461 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,460 | 1,480 | 1,390 | 1,202 | 976 | 844 | 858 | 692 | 416 | 359 | 313 | 316 | 327 | 341 | 351 | 229 | 90 | 102 | 558 | 568 |
Goodwill and Intangible Assets
| 1,460 | 1,480 | 1,390 | 1,202 | 976 | 844 | 858 | 692 | 416 | 359 | 313 | 316 | 327 | 341 | 351 | 229 | 90 | 102 | 558 | 568 |
Long Term Investments
| 30,043 | 31,283 | 32,626 | 32,423 | 30,275 | 32,770 | 26,521 | 25,688 | 22,393 | 24,274 | 17,072 | 16,816 | 13,816 | 13,230 | 15,230 | 13,907 | 14,221 | 18,889 | 17,405 | 13,234 |
Tax Assets
| 159 | 1,282 | 130 | 115 | 1,449 | 196 | 77 | 70 | 68 | 63 | 344 | 972 | 1,887 | 617 | 717 | 4,227 | 7,096 | 10,965 | 14,099 | 17,944 |
Other Non-Current Assets
| 3,844 | 4 | 24 | 27 | 34 | 49 | 2,978 | 3,173 | 2,849 | 3,220 | 3,253 | 3,060 | 3,494 | 3,262 | 3,152 | 4,510 | 4,532 | 3,433 | 3,297 | 3,938 |
Total Non-Current Assets
| 57,984 | 61,269 | 63,845 | 68,109 | 64,767 | 60,022 | 52,068 | 48,827 | 43,482 | 46,144 | 38,127 | 35,338 | 33,704 | 31,397 | 33,581 | 35,006 | 38,110 | 45,770 | 47,906 | 59,145 |
Total Assets
| 264,525 | 249,164 | 237,811 | 226,568 | 235,897 | 264,996 | 252,682 | 204,813 | 214,526 | 192,226 | 169,685 | 154,195 | 154,442 | 146,781 | 162,893 | 169,761 | 174,321 | 197,170 | 189,959 | 200,072 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 56,055 | 44,324 | 48,699 | 39,349 | 39,987 | 74,233 | 75,687 | 53,583 | 84,751 | 97,154 | 83,778 | 82,679 | 83,067 | 75,948 | 84,296 | 79,982 | 104,087 | 109,154 | 104,081 | 99,294 |
Short Term Debt
| 33,388 | 20,182 | 189 | 5,264 | 25,179 | 178 | 170 | 3,130 | 115 | 4,131 | 7,182 | 232 | 8,243 | 209 | 9,169 | 36,580 | 6,300 | 0 | 9,468 | 6,000 |
Tax Payables
| 352 | 2,276 | 1,651 | 3 | 4,295 | 3,909 | 4,777 | 1,319 | 5,593 | 2,038 | 660 | 215 | 208 | 371 | 261 | 371 | 280 | 302 | 379 | 463 |
Deferred Revenue
| 11,971 | 39,958 | 33,741 | 21,688 | 26,764 | 26,853 | 26,548 | 28,061 | 29,424 | 25,695 | 26,294 | 22,678 | 18,901 | 22,991 | 27,097 | 14,510 | 19,251 | 0 | 2,518 | 2,321 |
Other Current Liabilities
| 35,974 | 40,279 | 32,375 | 28,745 | 35,648 | 64,691 | 63,283 | 45,850 | 36,509 | 9,858 | 10,530 | 8,511 | 6,129 | 8,437 | 8,185 | 8,861 | 8,473 | 36,668 | 28,739 | 27,772 |
Total Current Liabilities
| 137,388 | 144,743 | 115,004 | 95,046 | 127,578 | 165,955 | 165,688 | 130,624 | 150,799 | 136,838 | 127,784 | 114,100 | 116,340 | 107,585 | 128,747 | 139,933 | 138,111 | 145,822 | 144,806 | 135,387 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 21,521 | 2,027 | 22,468 | 21,654 | 1,590 | 1,752 | 1,879 | 1,859 | 4,843 | 4,937 | 2,068 | 2,513 | 2,686 | 4,766 | 4,824 | 2,347 | 0 | 13,000 | 0 | 22,340 |
Deferred Revenue Non-Current
| 192 | -3,269 | 6,136 | 5,231 | 4,085 | 2,757 | 2,339 | 2,419 | 2,569 | 3,758 | 4,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 993 | 3,269 | 141 | 201 | 8 | 791 | 2,937 | 2,893 | 1,440 | 1,214 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,638 | 6,376 | 1,000 | 928 | 934 | 763 | 665 | 640 | 639 | 621 | 402 | 5,097 | 4,026 | 4,143 | 1,386 | 2,924 | 5,189 | 8,063 | 9,959 | 11,284 |
Total Non-Current Liabilities
| 26,344 | 8,403 | 29,745 | 28,014 | 6,617 | 6,063 | 7,820 | 7,811 | 9,491 | 10,530 | 6,645 | 7,610 | 6,712 | 8,909 | 6,210 | 5,271 | 5,189 | 21,063 | 9,959 | 33,624 |
Total Liabilities
| 163,732 | 153,146 | 144,749 | 123,060 | 134,195 | 172,018 | 173,508 | 138,435 | 160,290 | 147,368 | 134,429 | 121,710 | 123,052 | 116,494 | 134,957 | 145,204 | 143,300 | 166,885 | 154,765 | 169,011 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 89,541 | 86,470 | 96,436 | 96,917 | 85,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 16,354 | 28,401 | 28,401 |
Retained Earnings
| 73,553 | 70,112 | 67,309 | 77,344 | 76,831 | 65,128 | 52,932 | 40,122 | 29,098 | 17,679 | 13,179 | 10,495 | 11,382 | 10,650 | 7,203 | 5,301 | 9,926 | 7,844 | 4,813 | 2,073 |
Accumulated Other Comprehensive Income/Loss
| 7,293 | 5,706 | 6,018 | 6,527 | 4,297 | 7,415 | 5,830 | 5,839 | 4,709 | 6,794 | 1,769 | 1,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,766 | -86,466 | -83,663 | -93,698 | -93,185 | -81,482 | 3,833 | 3,835 | 3,840 | 3,843 | 3,849 | 3,854 | 3,590 | 3,237 | 4,342 | 2,874 | 4,716 | 6,062 | 1,958 | 567 |
Total Shareholders Equity
| 99,966 | 95,247 | 92,488 | 102,963 | 101,214 | 92,631 | 78,949 | 66,150 | 54,001 | 44,670 | 35,151 | 32,408 | 31,326 | 30,241 | 27,899 | 24,529 | 30,996 | 30,260 | 35,172 | 31,041 |
Total Equity
| 100,789 | 96,018 | 93,062 | 103,508 | 101,702 | 92,978 | 79,174 | 66,378 | 54,236 | 44,858 | 35,256 | 32,485 | 31,390 | 30,287 | 27,936 | 24,557 | 31,021 | 30,285 | 35,194 | 31,061 |
Total Liabilities & Shareholders Equity
| 264,521 | 249,164 | 237,811 | 226,568 | 235,897 | 264,996 | 252,682 | 204,813 | 214,526 | 192,226 | 169,685 | 154,195 | 154,442 | 146,781 | 162,893 | 169,761 | 174,321 | 197,170 | 189,959 | 200,072 |