Hazama Ando Corporation
TSE:1719.T
1126 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 48,849 | 75,597 | 66,080 | 129,317 | 102,971 | 120,302 | 110,768 | 88,699 | 100,617 | 79,660 | 70,773 | 32,682 | 29,302 | 35,021 | 29,545 | 25,667 | 26,021 | 28,011 | 21,796 | 21,141 |
Short Term Investments
| 1,363 | -8,131 | -7,408 | -4,472 | 14,000 | 15,999 | 29,999 | 19,999 | 15,999 | -638 | -744 | -3,215 | -2,804 | 17 | -64 | -95 | -146 | 6 | 5 | 3 |
Cash and Short Term Investments
| 50,212 | 75,597 | 66,080 | 129,317 | 116,971 | 136,301 | 140,767 | 108,698 | 116,616 | 79,660 | 70,773 | 32,682 | 29,302 | 35,038 | 29,545 | 25,667 | 26,021 | 28,017 | 21,801 | 21,144 |
Net Receivables
| 181,348 | 145,094 | 140,431 | 121,390 | 137,730 | 118,753 | 108,569 | 126,524 | 104,797 | 110,682 | 115,391 | 58,544 | 53,656 | 57,638 | 56,200 | 76,941 | 75,048 | 85,026 | 91,527 | 89,091 |
Inventory
| 9,154 | 10,746 | 12,005 | 14,710 | 9,613 | 12,785 | 9,252 | 10,204 | 11,845 | 10,917 | 9,918 | 8,770 | 10,076 | 7,999 | 7,228 | 12,437 | 13,695 | 11,764 | 14,066 | 14,698 |
Other Current Assets
| 9,224 | 13,942 | 9,554 | 9,012 | 13,268 | 18,288 | 14,684 | 17,438 | 12,244 | 14,605 | 9,887 | 8,627 | 7,405 | 7,635 | 7,850 | 4,113 | 4,923 | 3,698 | 3,534 | 4,808 |
Total Current Assets
| 249,938 | 245,379 | 228,070 | 274,429 | 277,582 | 286,127 | 273,272 | 262,864 | 245,502 | 215,864 | 205,969 | 108,623 | 100,439 | 108,310 | 100,823 | 119,158 | 119,687 | 128,505 | 130,928 | 129,741 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 36,152 | 31,355 | 30,186 | 29,555 | 29,148 | 26,928 | 26,619 | 26,508 | 26,902 | 27,128 | 28,710 | 18,715 | 18,933 | 20,249 | 20,789 | 21,433 | 22,045 | 22,753 | 23,363 | 23,925 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,693 | 1,610 | 1,542 | 1,505 | 1,572 | 2,013 | 2,166 | 2,440 | 1,900 | 1,314 | 1,202 | 320 | 253 | 262 | 296 | 312 | 334 | 414 | 517 | 617 |
Goodwill and Intangible Assets
| 1,693 | 1,610 | 1,542 | 1,505 | 1,572 | 2,013 | 2,166 | 2,440 | 1,900 | 1,314 | 1,202 | 320 | 253 | 262 | 296 | 312 | 334 | 414 | 517 | 617 |
Long Term Investments
| 31,656 | 33,151 | 28,368 | 26,169 | 21,797 | 25,721 | -8,192 | 538 | 4,735 | 21,101 | 16,302 | 9,355 | 8,438 | 5,725 | 8,304 | 8,194 | 12,924 | 15,770 | 14,290 | 12,058 |
Tax Assets
| 6,037 | 6,455 | 7,091 | 7,819 | 9,527 | 8,427 | 2,095 | 2,195 | 2,040 | 1,502 | 3,836 | 2,275 | 2,638 | 3,801 | 4,544 | 4,074 | 1,072 | 683 | 953 | 4,873 |
Other Non-Current Assets
| 8,669 | 60 | 72 | 131 | 144 | 438 | 33,818 | 23,840 | 19,287 | 2,809 | 4,626 | 2,589 | 2,475 | 2,803 | 3,602 | 4,572 | 3,205 | 3,415 | 3,721 | 3,396 |
Total Non-Current Assets
| 84,207 | 72,631 | 67,259 | 65,179 | 62,188 | 63,527 | 56,506 | 55,521 | 54,864 | 53,854 | 54,676 | 33,254 | 32,737 | 32,840 | 37,535 | 38,585 | 39,580 | 43,035 | 42,844 | 44,869 |
Total Assets
| 334,145 | 318,014 | 295,332 | 339,610 | 339,772 | 349,656 | 329,780 | 318,387 | 300,368 | 269,720 | 260,646 | 141,879 | 133,176 | 141,150 | 138,358 | 157,743 | 159,267 | 171,540 | 173,772 | 174,610 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 55,315 | 54,474 | 47,134 | 70,624 | 78,930 | 72,623 | 88,461 | 102,504 | 100,728 | 96,747 | 100,169 | 54,647 | 0 | 0 | 0 | 62,448 | 56,574 | 0 | 0 | 0 |
Short Term Debt
| 16,512 | 16,616 | 16,913 | 16,603 | 17,732 | 19,496 | 30,955 | 22,216 | 17,774 | 20,102 | 26,628 | 9,927 | 14,029 | 13,406 | 9,089 | 10,019 | 14,151 | 11,989 | 5,989 | 9,265 |
Tax Payables
| 3,624 | 3,962 | 3,071 | 4,907 | 4,812 | 2,437 | 4,715 | 7,464 | 5,996 | 3,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 33,563 | 43,550 | 29,956 | 44,483 | 48,378 | 62,199 | 35,367 | 37,965 | 44,752 | 42,559 | 31,129 | 16,397 | 0 | 0 | 0 | 15,403 | 20,548 | 0 | 0 | 0 |
Other Current Liabilities
| 61,113 | 49,577 | 46,385 | 42,274 | 34,346 | 37,586 | 29,758 | 23,224 | 23,649 | 19,269 | 20,517 | 14,460 | 75,747 | 85,826 | 83,387 | 22,225 | 22,671 | 109,102 | 115,824 | 116,451 |
Total Current Liabilities
| 166,503 | 164,217 | 140,388 | 173,984 | 179,386 | 191,904 | 184,541 | 185,909 | 186,903 | 178,677 | 178,443 | 95,431 | 89,776 | 99,232 | 92,476 | 110,095 | 113,944 | 121,091 | 121,813 | 125,716 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 7,249 | 7,498 | 7,802 | 8,671 | 9,403 | 9,775 | 8,966 | 19,016 | 23,600 | 13,584 | 12,791 | 4,578 | 4,392 | 7,826 | 10,211 | 11,461 | 9,136 | 12,988 | 17,607 | 17,736 |
Deferred Revenue Non-Current
| 78 | 3,846 | 4,116 | 9,112 | 13,017 | 13,217 | 12,788 | 12,149 | 12,336 | 12,244 | 14,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26 | 31 | 37 | 37 | 45 | 46 | 53 | 56 | 55 | 72 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,817 | 1,099 | 1,309 | 1,131 | 1,024 | 1,033 | 1,034 | 513 | 498 | 523 | 697 | 9,026 | 8,451 | 5,027 | 7,297 | 5,901 | 5,064 | 4,876 | 3,125 | 3,171 |
Total Non-Current Liabilities
| 13,170 | 12,474 | 13,264 | 18,951 | 23,489 | 24,071 | 22,841 | 31,734 | 36,489 | 26,423 | 27,825 | 13,604 | 12,843 | 12,853 | 17,508 | 17,362 | 14,200 | 17,864 | 20,732 | 20,907 |
Total Liabilities
| 179,673 | 176,691 | 153,652 | 192,935 | 202,875 | 215,975 | 207,382 | 217,643 | 223,392 | 205,100 | 206,268 | 109,035 | 102,619 | 112,085 | 109,984 | 127,457 | 128,144 | 138,955 | 142,545 | 146,623 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 135,614 | 137,766 | 141,824 | 135,347 | 129,623 | 0 | 0 | 0 | 0 | 746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,006 | 17,006 | 17,006 | 17,006 | 17,006 | 17,006 | 12,651 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
Retained Earnings
| 128,575 | 122,656 | 114,124 | 115,086 | 103,699 | 92,945 | 89,828 | 69,838 | 46,500 | 33,365 | 27,603 | 11,664 | 9,766 | 8,258 | 6,977 | 9,168 | 8,598 | 8,128 | 7,538 | 5,779 |
Accumulated Other Comprehensive Income/Loss
| 11,903 | 4,870 | 3,153 | 4,093 | 713 | 3,189 | 3,734 | 3,388 | 2,724 | 3,604 | -746 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,914 | -139,662 | -131,130 | -132,092 | -120,705 | -109,951 | 15,348 | 14,690 | 14,939 | 14,933 | 14,167 | 8,911 | 8,791 | 8,807 | 9,397 | 9,118 | 10,525 | 12,457 | 11,689 | 10,208 |
Total Shareholders Equity
| 153,570 | 140,484 | 140,919 | 145,917 | 136,060 | 132,812 | 121,561 | 99,916 | 76,163 | 63,902 | 53,770 | 32,844 | 30,557 | 29,065 | 28,374 | 30,286 | 31,123 | 32,585 | 31,227 | 27,987 |
Total Equity
| 154,470 | 141,323 | 141,680 | 146,675 | 136,897 | 133,681 | 122,398 | 100,744 | 76,976 | 64,620 | 54,378 | 32,844 | 30,557 | 29,065 | 28,374 | 30,286 | 31,123 | 32,585 | 31,227 | 27,987 |
Total Liabilities & Shareholders Equity
| 334,143 | 318,014 | 295,332 | 339,610 | 339,772 | 349,656 | 329,780 | 318,387 | 300,368 | 269,720 | 260,646 | 141,879 | 133,176 | 141,150 | 138,358 | 157,743 | 159,267 | 171,540 | 173,772 | 174,610 |