China Man-Made Fiber Corporation

TWSE:1718.TW

7.71 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 53,358.52655,634.1528,987.60116,680.81213,791.26820,382.54228,216.96520,447.38614,402.06417,210.63720,670.19718,721.59217,110.75613,311.43514,685.74715,605.7217,614.91812,184.35214,544.22314,228.27218,785.42116,875.65118,846.66218,312.13517,535.40215,059.46718,417.17213,424.9313,184.22914,995.69917,562.26512,841.06111,095.87411,642.20313,007.6516,002.26411,463.92411,191.53911,780.819,025.4037,838.7238,527.4397,686.0567,572.75811,248.74411,304.1212,161.34211,196.5510,934.88710,703.1069,378.3956,478.336,439.7836,765.8916,328.216
Short Term Investments 47,975.21853,176.3642,049.51543,526.00445,232.23745,409.66240,862.42848,705.35839,467.59445,927.64545,297.45246,233.08149,355.99547,686.92644,198.09538,103.63337,131.26534,098.07835,361.92838,901.20342,201.44439,583.61936,703.08335,346.56242,058.4647,417.79343,448.61639,108.54438,360.78239,618.40626,958.12727,462.04230,900.56134,453.41139,835.3441,379.38428,141.28226,543.12197,877.18288,869.88993,260.11102,018.37317,821.05418,276.98119,256.19118,284.79874,402.6485,724.16877,924.14473,800.73976,402.53668,644.11570,975.75275,665.69672,538.873
Cash and Short Term Investments 101,333.744108,810.5171,037.11660,206.81659,023.50565,792.20469,079.39369,152.74453,869.65863,138.28265,967.64964,954.67366,466.75160,998.36158,883.84253,709.35354,746.18346,282.4349,906.15153,129.47560,986.86556,459.2755,549.74553,658.69759,593.86262,477.2661,865.78852,533.47451,545.01154,614.10544,520.39240,303.10341,996.43546,095.61452,842.9957,381.64839,605.20637,734.66109,657.99297,895.292101,098.833110,545.81225,507.1125,849.73930,504.93529,588.91886,563.98296,920.71888,859.03184,503.84585,780.93175,122.44577,415.53582,431.58778,867.089
Net Receivables 592,276.132574,842.931610,479.575593,171.108580,937.513573,251.593572,764.212563,467.019556,854.721547,291.721536,077.091520,090.873521,291.549521,779.287512,938.424498,474.399499,784.638490,616.356486,251.088487,796.415482,864.72497,574.252502,263.916497,144.184492,481.155473,966.52478,507.318477,008.014474,082.169469,679.069525,150.785506,034.977494,008.373490,573.254486,812.361480,666.553474,093.992467,350.83395,846.144390,089.016385,728.846374,886.729448,192.574433,484.445421,403.046400,230.5597,826.56,475.1387,100.6866,573.8166,481.8017,258.6995,814.6816,458.3427,109.799
Inventory 1,431.4121,118.9571,449.5991,302.9711,101.4871,475.9381,824.4641,647.6421,441.5811,624.1111,732.4472,088.1851,308.5141,151.0221,148.8141,262.3711,196.1581,371.5061,541.4841,542.1711,950.9892,175.3272,689.0342,266.4781,693.1541,711.8952,056.5421,617.8221,596.0041,383.0371,526.7291,701.4431,685.0711,814.9181,479.2912,114.6062,229.2831,706.691,462.3492,281.5482,751.1172,678.8881,786.5231,992.9262,412.9472,445.1812,039.6982,357.9072,884.8772,746.542,430.4092,436.712,498.3882,457.5491,417.095
Other Current Assets 1,252.2871,321.223325.743452.366619.619629.384717.064632.572586.749551.783547.245568.595686.444588.975600.219545.871689.998618.164563.131672.126601.588682.527617.749549.019600.239451.446432.953500.393598.03436.742478.037493.39566.609510.403542.559611.988565.1321,122.7741,034.6791,043.368873.7073,869.923268.136335.838350.513296.94375.580.66108.29877.61139.49428.61297.6874.2938.851
Total Current Assets 696,293.575686,093.621683,292.033655,133.261641,682.124641,149.119644,385.133634,899.977612,752.709612,605.897604,324.432587,702.326589,753.258584,517.645573,571.299553,991.994556,416.977538,888.456538,261.854543,140.187546,404.162556,891.376561,120.444553,618.378554,368.41538,607.121542,862.601531,659.703527,821.214526,112.953571,675.943548,532.913538,256.488538,994.189541,677.201540,774.795516,493.613507,914.954508,001.164491,309.224490,452.503491,981.352475,754.343461,662.948454,671.441432,561.60196,505.68105,834.42398,952.89293,901.81294,732.63584,846.46685,826.28491,421.76887,432.834
Non-Current Assets:
Property, Plant & Equipment, Net 29,687.77429,242.43129,008.33929,268.92328,974.70528,568.8128,054.85527,457.63626,913.88726,172.38625,977.16425,660.9525,029.22425,194.54625,190.75925,948.73926,267.29524,557.0124,713.69224,768.00223,578.45723,642.69922,428.87122,432.13422,557.12422,495.34622,382.63122,487.60322,622.83822,536.78322,666.27822,744.58322,775.5522,773.4622,800.3222,871.86622,912.85122,703.74318,808.75717,400.96417,637.97217,739.46816,966.08416,949.71316,242.10115,621.2814,727.04714,777.1314,384.93314,004.28413,351.5612,621.75412,213.72111,980.50211,852.195
Goodwill 0000000028.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.27228.272440.222000440.544000
Intangible Assets 284.026285.099280.232288.711297.048288.646266.612248.718212.051215.93225.541215.124213.023-177.535218.219193.238168.063159.024153.551149.371155.267158.426321.38322.325326.721331.634326.479327.811315.837315.612349.664354.666220.904241.919252.572245.05251.088252.721262.459277.377263.406277.267100.42992.67293.14685.57328.272-411.9528.27228.272331.245-19.844399.374400.016377.329
Goodwill and Intangible Assets 284.026285.099280.232288.711297.048288.646266.612248.718240.323244.202253.813243.396241.295248.846246.491221.51196.335187.296181.823177.643183.539186.698192.246193.55191.447193.486190.332191.236180.698182.448207.861228.508249.176270.191280.844273.322279.36280.993290.731305.649291.678305.539128.701120.944121.418113.84528.27228.27228.27228.272331.245420.7399.374400.016377.329
Long Term Investments 204,155.438195,385.751139,043.915132,951.824121,960.103112,970.107114,587.578113,427.651120,559.079118,747.765117,547.436111,080.222110,236.302110,551.415113,566.091117,315.386115,827.222112,143.584108,639.916100,830.0493,262.41896,047.14396,015.57994,639.51488,388.07578,574.59476,639.74674,229.27771,899.19472,680.62727,294.18123,305.33322,796.4214,021.733-7,182.541-10,889.811-774.2872,030.266-71,664.492-64,217.305-68,443.143-79,349.4717,606.1096,912.5336,400.51111,445.496-44,781.236-64,532.482-57,799.401-51,786.922-60,380.521-55,271.992-57,545.097-61,434.25-58,465.907
Tax Assets 1,550.9371,562.1281,466.5831,308.6551,354.9881,351.2891,344.0121,374.8341,573.5661,551.2491,519.6921,461.4771,471.0851,543.9591,451.9061,528.9141,470.8171,473.821,469.4091,525.8591,340.091,219.81,073.9381,011.714948.7521,111.19934.542925.241967.212957.23970.237909.918841.323861.907954.466643.528708.669680.658730.039507.789560.084550.937500.291413.864515.747498.861399,538.494401.134379,056.144358,438.288355,265.337711.801329,127.416329,326.212318,108.541
Other Non-Current Assets 2,757.1062,517.01649,098.81949,952.08351,427.15651,795.18647,063.77155,069.40644,929.94251,363.36551,515.71851,272.42954,401.97952,628.88249,064.5243,023.20241,422.69538,141.56738,637.54242,324.08245,554.59742,807.00240,075.86439,757.25846,400.26551,806.03348,719.36844,184.543,469.93944,900.57232,288.31632,225.62235,626.17438,893.27944,375.70545,759.46232,379.76531,178.317102,370.76493,516.41897,743.973106,635.16922,265.85322,807.1523,659.82822,964.4264,604.089398,097.6794,757.8964,901.595,236.221339,664.4836,349.546,773.5046,303.478
Total Non-Current Assets 238,435.281228,992.425218,897.888213,770.196204,014194,974.038191,316.828197,578.245194,216.797198,078.967196,813.823189,718.474191,379.885190,167.648189,519.767188,037.751185,184.364176,503.277173,642.382169,625.626163,919.101163,903.342159,786.498158,034.17158,485.663154,180.649148,866.619142,017.857139,139.881141,257.6683,426.87379,413.96482,288.64376,820.5761,228.79458,658.36755,506.35856,873.97750,535.79947,513.51547,790.56445,881.64247,467.03847,204.20446,939.60550,643.908374,116.666348,771.733340,427.844325,585.512313,803.842298,146.746290,544.954287,045.984278,175.636
Total Assets 934,728.856915,086.046902,189.921868,903.457845,696.124836,123.157835,701.961832,478.222806,969.506810,684.864801,138.255777,420.8781,133.143774,685.293763,091.066742,029.745741,601.341715,391.733711,904.236712,765.813710,323.263720,794.718720,906.942711,652.548712,854.073692,787.77691,729.22673,677.56666,961.095667,370.613655,102.816627,946.877620,545.131615,814.759602,905.995599,433.162571,999.971564,788.931558,536.963538,822.739538,243.067537,862.994523,221.381508,867.152501,611.046483,205.509470,622.346454,606.156439,380.736419,487.324408,536.477382,993.212376,371.238378,467.752365,608.47
Liabilities & Equity:
Current Liabilities:
Account Payables 1,040.48852.94846.0241,057.445761.0221,031.0981,259.6661,139.825974.2791,467.0541,545.1041,738.4521,390.0681,617.1491,072.3851,079.3471,066.1981,080.2171,363.9381,460.2511,262.6141,744.7632,163.0332,357.5432,397.181,765.2521,587.4181,387.0261,536.6681,404.3951,561.6491,345.2971,534.3561,421.8841,335.9131,491.1292,044.3431,739.141,492.8821,889.4962,524.9472,482.9481,212.7711,587.0611,255.2281,680.6011,616.4461,299.351,576.5092,002.3131,629.2131,624.1921,662.9471,667.0281,352.472
Short Term Debt 61,094.79251,839.67436,427.93633,916.59927,386.14725,956.52225,573.23922,777.27123,088.90128,264.11827,408.97526,778.92927,163.20330,119.67824,286.1824,780.05327,396.85433,024.70233,135.93336,822.23337,923.00830,146.70528,118.9425,079.98123,128.36321,086.01419,211.0819,626.92218,458.52918,923.04418,494.86319,521.74314,889.26620,936.71314,466.7313,835.93515,069.75812,250.9111,412.70411,493.69112,582.73512,416.67613,782.36814,138.96214,830.28217,865.6749,106.0917,843.437,640.9276,527.2336,228.6345,694.0016,863.7197,142.1357,131.616
Tax Payables 821.4091,311.565844.512316.785559.012842.57578.622303.179672.005744.244448.682213.321349.596416.99164.43374.145313.961584.634398.167274.274410.474556.333386.857224.486301.459435.129257.114169.765295.507223.84360.8919.534154.8482.699468.418272.953430.538501.868325.53177.391300.261422.518302.712166.646238.599409.083000000000
Deferred Revenue 2,403.7321,311.565743,809.042715,335.053702,067.32300000670,512.345654,202.395657,175.108648,706.183645,109.352625,194.422626,543.254593,302.578590,424.49587,618.919586,994.648593,597.949601,041.609585,928.769595,503.931575,072.12414,708.2447,864.7318,875.4898,353.36410,936.7928,059.9317,658.2816,403.2896,625.15610,786.7775,953.5025,829.788,539.9046,198.7695,894.4175,241.6345,792.8914,959.4310,706.5769,329.5779,601.2228,967.8429,130.2968,121.6038,297.2554,643.2783,850.0454,549.5574,771.306
Other Current Liabilities 758,504.19750,013.64412,338.49111,732.838,829.798702,611.959704,214.158706,927.069683,488.015683,056.8965,309.9796,182.8216,988.5447,756.5677,855.0798,173.9816,849.527,208.9196,943.6556,995.2494,972.2257,875.4813,817.68414,955.3219,292.75513,045.864575,775.425569,866.645565,025.296565,478.467551,508.773529,988.23527,171.884516,821.264509,045.239503,207.487479,452.842473,560.472466,956.815449,492.837448,679.447451,204.471438,056.193428,651.857418,091.253400,828.79310,890.86711,854.85510,150.4195,997.1094,315.9065,554.8324,677.8794,631.1233,138.741
Total Current Liabilities 823,043.194804,017.823793,421.493762,041.927739,044.29729,599.579731,047.063730,844.165707,551.195712,788.068704,776.403688,902.597692,716.923688,199.577678,322.996659,227.803661,855.826634,616.416631,868.016632,896.652631,152.495633,364.898635,141.266628,321.614630,322.229610,969.254611,282.167598,745.324593,895.982594,159.27582,502.077558,915.201551,253.787545,583.15531,473.038529,321.328502,520.445493,380.302488,402.305469,074.793469,681.546471,345.729458,844.223449,337.31444,883.339429,704.64531,214.62629,965.47728,498.15122,648.25820,471.00817,516.30317,054.5917,989.84316,394.135
Non-Current Liabilities:
Long Term Debt 21,705.95221,297.44222,088.43222,130.89623,423.67822,893.03222,513.57722,466.32222,024.71820,483.29720,675.49215,847.68116,059.37815,214.07514,937.08615,099.22215,616.61717,125.98216,195.12516,644.10416,613.16424,717.82324,203.62323,204.48223,794.40323,156.62123,936.93919,668.00719,086.92518,757.74318,592.17115,840.37816,861.62616,914.8118,421.17118,094.1718,240.23820,682.30620,612.37420,750.44220,573.6420,471.70820,173.81516,593.59914,518.36612,301.15112,228.5359,495.329,646.10514,471.80114,193.88413,732.31613,014.76611,069.25410,556.639
Deferred Revenue Non-Current 942.414908.7911,535.0111,494.1781,482.508000001,641.1991,683.0591,688.8511,746.5771,711.3881,573.6441,566.1421,573.191,610.8081,606.1271,630.1611,667.9961,667.3471,609.9921,732.651,770.1491,620.9151,525.9361,527.6151,516.2421,563.9621,349.4871,338.2891,408.3461,413.6731,047.4021,045.5981,040.483875.714679.056671.746670.402753.885559.741561.776597.28000000000
Deferred Tax Liabilities Non-Current 1,020.0321,020.0321,020.0321,020.0321,020.0321,020.5681,020.0321,020.0321,020.0321,020.0321,020.0321,021.5671,021.5671,021.5671,021.5671,021.5671,021.5671,021.5671,021.5671,021.5931,021.5951,021.581,021.5671,021.0221,021.8241,021.0221,021.0221,021.051,021.0221,021.0221,021.1171,021.0451,021.0671,021.0651,021.0221,021.0221,021.0221,021.0221,021.0221,021.0221,021.0221,021.0221,021.0221,021.0691,021.1591,021.135000000000
Other Non-Current Liabilities 6,613.1916,353.3374,638.8784,730.0664,216.4086,389.8346,158.4956,085.1384,911.2393,701.861,249.101906.603881.335772.664697.878753.214750.809805.723606.314639.147665.629533.169592.351743.032591.101622.119468.786480.22495.268480.639502.776386.496360.338275.024274.254296.284294.608328.885348.247840.883774.085668.518590.926504.842385.552264.108388,972.978377,434.219364,142.3345,636.981337,948.237318,289.081312,643.906315,913.668305,729.543
Total Non-Current Liabilities 30,281.58929,579.60229,282.35329,375.17230,142.62630,303.43429,692.10429,571.49227,955.98925,205.18924,585.82419,458.9119,651.13118,754.88318,367.91918,447.64718,955.13520,526.46219,433.81419,910.97119,930.54927,940.56827,484.88826,578.52827,139.97826,569.91127,047.66222,695.21322,130.8321,775.64621,680.02618,597.40619,581.3219,619.24521,130.1220,458.87820,601.46623,072.69622,857.35723,291.40323,040.49322,831.6522,539.64818,679.25116,486.85314,183.674401,201.513386,929.539373,788.405360,108.782352,142.121332,021.397325,658.672326,982.922316,286.182
Total Liabilities 853,324.783833,597.425822,703.846791,417.099769,186.916759,903.013760,739.167760,415.657735,507.184737,993.257729,362.227708,361.507712,368.054706,954.46696,690.915677,675.45680,810.961655,142.878651,301.83652,807.623651,083.044661,305.466662,626.154654,900.142657,462.207637,539.165638,329.829621,440.537616,026.812615,934.916604,182.103577,512.607570,835.107565,202.395552,603.158549,780.206523,121.911516,452.998511,259.662492,366.196492,722.039494,177.379481,383.871468,016.561461,370.192443,888.319432,416.139416,895.016402,286.556382,757.04372,613.129349,537.7342,713.262344,972.765332,680.317
Equity:
Preferred Stock 00000000000000000160.7950000183.6944.5020186.322210.802252.34242.199322.312310.286201.3110240.77301.276338.536276.024259.565254.603200.8150369.838399.467527.301489.827589.765000000000
Common Stock 16,859.05716,859.05716,859.05716,859.05716,862.09716,862.09716,862.09716,862.09716,862.09716,862.09716,862.09716,213.67216,213.67216,213.67216,213.67216,213.67216,213.67216,213.67216,213.67216,213.67215,224.10515,224.10515,224.10515,224.10514,294.93414,294.93414,294.93414,294.93414,294.93414,294.93414,294.93414,294.93413,616.93213,616.93213,616.93213,616.93213,616.93213,616.93213,716.93214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.90214,105.902
Retained Earnings 376.323-149.456-411.573521.344352.452451.606910.6381,514.8651,875.0522,058.5972,256.4272,353.0513,158.873,267.5853,125.593,981.6361,469.1321,752.5432,220.5692,404.4332,567.5014,141.4134,231.454,243.4343,885.2524,106.9383,274.7193,043.622,462.782,485.1052,501.7472,436.0942,523.4813,295.9253,401.4143,882.0923,705.1663,464.9746,318.9175,875.4135,445.3965,567.6622,254.8482,388.3482,170.7371,948.4831,119.186949.165949.5641,584.391,376.471,357.4091,150.7311,042.631549.404
Accumulated Other Comprehensive Income/Loss 3,810.4654,026.2273,933.9243,395.2393,803.1483,753.2243,606.6363,539.3673,485.9033,921.4313,691.2754,238.7833,416.1573,216.305335.721266.49261.962-160.795295.021222.5221,137.57163.118-183.694-4.502828.934-186.322-210.802-252.34-242.199-322.312-310.286-201.311440.73-240.77-301.276-338.536-276.024-259.565-254.603-200.815276.727-369.838-399.467-527.301-489.827-589.765000000000
Other Total Stockholders Equity 399.764399.764575.12580.972573.707571.127576.402598.872598.872598.751517.285524.129524.129524.1293,323.0273,364.0343,364.0343,107.4343,274.5013,274.5013,258.5683,141.6472,957.9533,135.0423,124.593,383.8073,359.3273,276.6483,286.4273,206.3143,218.343,233.0843,425.573,392.2583,505.973,374.1463,459.0613,367.09438.023-289.794-88.979-458.8172,618.7782,492.5382,530.0122,497.9752,605.6232,667.2632,575.481,995.6511,837.9042,066.3992,432.7532,479.7572,438.957
Total Shareholders Equity 21,445.60921,135.59220,956.52821,356.61221,591.40421,638.05421,955.77322,515.20122,821.92423,440.87623,327.08423,329.63523,312.82823,221.69122,998.0123,825.83221,308.821,073.64922,003.76322,115.12822,187.74522,570.28322,413.50822,602.58122,133.7121,785.67920,928.9820,615.20220,044.14119,986.35320,015.02119,964.11220,006.71320,305.11520,524.31620,873.1720,781.15920,44920,073.87219,691.52119,739.04619,214.74718,979.52818,986.78818,806.65118,552.3617,830.71117,722.3317,630.94617,685.94317,320.27617,529.7117,689.38617,628.2917,094.263
Total Equity 81,404.07381,488.62179,486.07577,486.35876,509.20876,220.14474,962.79472,062.56571,462.32272,691.60771,776.02869,059.29368,765.08967,730.83366,400.15164,354.29560,790.3860,248.85560,602.40659,958.1959,240.21959,489.25258,280.78856,752.40655,391.86655,248.60553,399.39152,237.02350,934.28351,435.69750,920.71350,434.2749,710.02450,612.36450,302.83749,652.95648,878.0648,335.93347,277.30146,456.54345,521.02843,685.61541,837.5140,850.59140,240.85439,317.1938,206.20737,711.1437,094.1836,730.28435,923.34833,455.51233,657.97633,494.98732,928.153
Total Liabilities & Shareholders Equity 934,728.856915,086.046902,189.921868,903.457845,696.124836,123.157835,701.961832,478.222806,969.506810,684.864801,138.255777,420.8781,133.143774,685.293763,091.066742,029.745741,601.341715,391.733711,904.236712,765.813710,323.263720,794.718720,906.942711,652.548712,854.073692,787.77691,729.22673,677.56666,961.095667,370.613655,102.816627,946.877620,545.131615,814.759602,905.995599,433.162571,999.971564,788.931558,536.963538,822.739538,243.067537,862.994523,221.381508,867.152501,611.046483,205.509470,622.346454,606.156439,380.736419,487.324408,536.477382,993.212376,371.238378,467.752365,608.47