Most Kwai Chung Limited
HKEX:1716.HK
0.405 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23.653 | 31.542 | 16.608 | 22.985 | 19.699 | 48.076 | 25.696 | 33.412 | 28.371 | 48.537 | 52.378 | 48.103 | 44.175 | 42.572 | 23.807 | 23.807 | 13.706 | 13.706 | 13.706 | 5.997 | 5.997 | 5.997 | 5.997 |
Cost of Revenue
| 15.131 | 20.388 | 11.046 | 19.799 | 20.882 | 37.795 | 18.51 | 19.712 | 18.23 | 27.525 | 34.975 | 27.291 | 22.973 | 19.252 | 9.24 | 9.24 | 4.623 | 4.623 | 4.623 | 2.206 | 2.206 | 2.206 | 2.206 |
Gross Profit
| 8.522 | 11.154 | 5.562 | 3.186 | -1.183 | 10.281 | 7.186 | 13.7 | 10.141 | 21.012 | 17.403 | 20.812 | 21.202 | 23.32 | 14.568 | 14.568 | 9.083 | 9.083 | 9.083 | 3.791 | 3.791 | 3.791 | 3.791 |
Gross Profit Ratio
| 0.36 | 0.354 | 0.335 | 0.139 | -0.06 | 0.214 | 0.28 | 0.41 | 0.357 | 0.433 | 0.332 | 0.433 | 0.48 | 0.548 | 0.612 | 0.612 | 0.663 | 0.663 | 0.663 | 0.632 | 0.632 | 0.632 | 0.632 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.753 | 9.003 | 9.252 | 7.957 | 16.234 | 8.199 | 6.527 | 5.589 | 5.746 | 8.539 | 6.578 | 7.654 | 4.8 | 5.208 | 0.619 | 0.619 | 0.407 | 0.407 | 0.407 | 0.754 | 0.754 | 0.754 | 0.754 |
Selling & Marketing Expenses
| 6.949 | 4.554 | 6.639 | 1.581 | 2 | 1.832 | 2.096 | 1.912 | 2.483 | 2.937 | 3.656 | 3.493 | 3.133 | 3.119 | 0.011 | 0.011 | 0.018 | 0.018 | 0.018 | 0.066 | 0.066 | 0.066 | 0.066 |
SG&A
| 17.652 | 13.429 | 15.363 | 9.707 | 18.365 | 9.876 | 8.141 | 6.617 | 7.383 | 11.707 | 10.234 | 11.147 | 7.933 | 8.327 | 0.63 | 0.63 | 0.425 | 0.425 | 0.425 | 0.82 | 0.82 | 0.82 | 0.82 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | -0.003 | 0 | 3.06 | 3.06 | 1.979 | 1.979 | 1.979 | 0.649 | 0.649 | 0.649 | 0.649 |
Operating Expenses
| 16.743 | 13.429 | 15.363 | 9.707 | 18.365 | 9.876 | 8.141 | 6.617 | 7.383 | 11.707 | 9.93 | 10.831 | 15.28 | 17.214 | 3.689 | 3.689 | 2.404 | 2.404 | 2.404 | 1.468 | 1.468 | 1.468 | 1.468 |
Operating Income
| -8.344 | -2.275 | -9.801 | -6.521 | -19.548 | 0.405 | -0.955 | 7.083 | 2.758 | 9.305 | 7.169 | 9.665 | 13.269 | 14.993 | 10.878 | 10.878 | 6.679 | 6.679 | 6.679 | 2.323 | 2.323 | 2.323 | 2.323 |
Operating Income Ratio
| -0.353 | -0.072 | -0.59 | -0.284 | -0.992 | 0.008 | -0.037 | 0.212 | 0.097 | 0.192 | 0.137 | 0.201 | 0.3 | 0.352 | 0.457 | 0.457 | 0.487 | 0.487 | 0.487 | 0.387 | 0.387 | 0.387 | 0.387 |
Total Other Income Expenses Net
| 0.917 | 0.869 | -0.31 | 0.21 | -0.206 | 0.204 | -0.028 | 0.236 | 0.568 | 0.49 | 0.765 | 0.488 | -7.171 | -8.887 | -0.009 | -0.009 | 0.004 | 0.004 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 |
Income Before Tax
| -7.427 | -1.406 | -10.111 | -6.311 | -19.754 | 0.609 | -0.983 | 7.319 | 3.326 | 9.795 | 7.934 | 10.153 | 6.098 | 6.106 | 10.869 | 10.869 | 6.682 | 6.682 | 6.682 | 2.331 | 2.331 | 2.331 | 2.331 |
Income Before Tax Ratio
| -0.314 | -0.045 | -0.609 | -0.275 | -1.003 | 0.013 | -0.038 | 0.219 | 0.117 | 0.202 | 0.151 | 0.211 | 0.138 | 0.143 | 0.457 | 0.457 | 0.488 | 0.488 | 0.488 | 0.389 | 0.389 | 0.389 | 0.389 |
Income Tax Expense
| 0.066 | 0.066 | -0.18 | 0.045 | -0.225 | 0.361 | 0.201 | 0.392 | 0.579 | 1.129 | 1.256 | 1.276 | 2.61 | 2.677 | 1.804 | 1.804 | 1.082 | 1.082 | 1.082 | 0.376 | 0.376 | 0.376 | 0.376 |
Net Income
| -7.264 | -1.951 | -15.601 | -4.786 | -18.248 | 1.923 | -1.513 | 10.856 | 4.528 | 8.779 | 6.678 | 8.877 | 3.488 | 3.429 | 9.066 | 9.066 | 5.6 | 5.6 | 5.6 | 1.955 | 1.955 | 1.955 | 1.955 |
Net Income Ratio
| -0.307 | -0.062 | -0.939 | -0.208 | -0.926 | 0.04 | -0.059 | 0.325 | 0.16 | 0.181 | 0.127 | 0.185 | 0.079 | 0.081 | 0.381 | 0.381 | 0.409 | 0.409 | 0.409 | 0.326 | 0.326 | 0.326 | 0.326 |
EPS
| -0.027 | -0.007 | -0.058 | -0.018 | -0.068 | 0.007 | -0.006 | 0.04 | 0.017 | 0.033 | 0.025 | 0.033 | 0.017 | 0.017 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.007 | 0.007 | 0.007 | 0.007 |
EPS Diluted
| -0.027 | -0.007 | -0.058 | -0.018 | -0.068 | 0.007 | -0.006 | 0.04 | 0.017 | 0.033 | 0.025 | 0.033 | 0.017 | 0.017 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.007 | 0.007 | 0.007 | 0.007 |
EBITDA
| -7.994 | -1.478 | -8.953 | -5.438 | -18.568 | 1.41 | 0.069 | 8.194 | 3.945 | 10.276 | 7.66 | 10.089 | 13.57 | 15.297 | 11.013 | 11.013 | 6.792 | 6.792 | 6.792 | 2.374 | 2.374 | 2.374 | 2.374 |
EBITDA Ratio
| -0.338 | -0.047 | -0.539 | -0.237 | -0.943 | 0.029 | 0.003 | 0.245 | 0.139 | 0.212 | 0.146 | 0.21 | 0.307 | 0.359 | 0.463 | 0.463 | 0.496 | 0.496 | 0.496 | 0.396 | 0.396 | 0.396 | 0.396 |