Miji International Holdings Limited
HKEX:1715.HK
0.28 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 91.885 | 84.369 | 88.186 | 143.873 | 189.38 | 246.302 | 281.69 | 255.384 | 228.092 | 216.75 |
| Cost of Revenue
| 85.4 | 63.152 | 49.699 | 78.603 | 94.394 | 112.656 | 131.89 | 118.879 | 117.675 | 113.611 |
| Gross Profit
| 6.485 | 21.217 | 38.487 | 65.27 | 94.986 | 133.646 | 149.8 | 136.505 | 110.417 | 103.139 |
| Gross Profit Ratio
| 0.071 | 0.251 | 0.436 | 0.454 | 0.502 | 0.543 | 0.532 | 0.535 | 0.484 | 0.476 |
| Reseach & Development Expenses
| 5.866 | 6.938 | 7.994 | 10.535 | 10.685 | 9.885 | 11.662 | 11.693 | 11.852 | 9.713 |
| General & Administrative Expenses
| 14.255 | 18.826 | 28.259 | 26.963 | 20.125 | 18.152 | 24.089 | 16.438 | 14.625 | 11.757 |
| Selling & Marketing Expenses
| 17.402 | 34.282 | 42.45 | 73.015 | 93.604 | 88.643 | 92.33 | 71.282 | 59.149 | 60.844 |
| SG&A
| 31.868 | 53.108 | 72.979 | 100.317 | 115.346 | 106.923 | 116.419 | 87.72 | 73.774 | 72.601 |
| Other Expenses
| 0.21 | 2.185 | 0.185 | 0.141 | 0.016 | -0.004 | -4.401 | 0 | -0.1 | 0.032 |
| Operating Expenses
| 37.944 | 62.231 | 76.691 | 107.571 | 112.745 | 109.213 | 123.68 | 108.817 | 82.274 | 81.372 |
| Operating Income
| -31.459 | -41.014 | -39.699 | -40.612 | -25.677 | 21.58 | 27.269 | 38.343 | 28.16 | 21.375 |
| Operating Income Ratio
| -0.342 | -0.486 | -0.45 | -0.282 | -0.136 | 0.088 | 0.097 | 0.15 | 0.123 | 0.099 |
| Total Other Income Expenses Net
| -4.499 | -8.269 | -3.507 | -2.155 | 6.006 | 0.694 | -5.721 | -11.528 | -0.201 | 0.126 |
| Income Before Tax
| -35.958 | -49.283 | -43.206 | -43.72 | -19.671 | 22.274 | 28.424 | 26.815 | 27.959 | 21.501 |
| Income Before Tax Ratio
| -0.391 | -0.584 | -0.49 | -0.304 | -0.104 | 0.09 | 0.101 | 0.105 | 0.123 | 0.099 |
| Income Tax Expense
| 0.047 | 0.035 | 0.344 | 0.174 | 0.279 | 2.377 | 4.737 | 5.734 | 3.877 | 3.201 |
| Net Income
| -35.85 | -49.318 | -43.213 | -44.353 | -21.128 | 18.761 | 22.404 | 20.394 | 23.896 | 17.523 |
| Net Income Ratio
| -0.39 | -0.585 | -0.49 | -0.308 | -0.112 | 0.076 | 0.08 | 0.08 | 0.105 | 0.081 |
| EPS
| -0.37 | -0.73 | -0.029 | -0.03 | -0.014 | 0.013 | 0.017 | 0.45 | 0.016 | 0.012 |
| EPS Diluted
| -0.37 | -0.73 | -0.029 | -0.03 | -0.014 | 0.013 | 0.017 | 0.45 | 0.016 | 0.012 |
| EBITDA
| -28.307 | -36.054 | -30.937 | -35.398 | -21.927 | 23.934 | 31.921 | 29.871 | 30.649 | 23.227 |
| EBITDA Ratio
| -0.308 | -0.427 | -0.351 | -0.246 | -0.116 | 0.097 | 0.113 | 0.117 | 0.134 | 0.107 |