Ho Tung Chemical Corp.
TWSE:1714.TW
8.52 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 7,055.007 | 5,415.884 | 6,438.023 | 6,568.066 | 3,199.676 | 3,197.528 | 3,431.261 | 5,088.822 | 4,486.331 | 7,347.539 | 6,139.908 | 7,477.222 | 6,997.4 | 7,085.159 | 5,367.139 | 3,061.104 | 3,331.614 | 2,512.036 |
Short Term Investments
| 231.331 | 972.342 | 819.382 | 1,410.674 | 1,299.819 | 430.33 | 342.278 | 109.438 | 205.528 | 30.514 | 180.521 | 149.617 | 119.698 | 448.937 | 460.131 | 590.358 | 297.793 | 531.777 |
Cash and Short Term Investments
| 7,286.338 | 6,388.226 | 7,257.405 | 7,978.74 | 4,499.495 | 3,627.858 | 3,773.539 | 5,198.26 | 4,691.859 | 7,378.053 | 6,320.429 | 7,626.839 | 7,117.098 | 7,534.096 | 5,827.27 | 3,651.462 | 3,629.407 | 3,043.813 |
Net Receivables
| 3,205.707 | 4,168.643 | 3,663.592 | 3,776.306 | 5,093.727 | 6,537.769 | 7,165.283 | 7,598.405 | 6,487.315 | 9,008.221 | 7,496.798 | 8,225.507 | 7,724.675 | 6,380.083 | 5,611.187 | 5,594.516 | 5,844.283 | 4,389.289 |
Inventory
| 2,621.794 | 2,517.822 | 2,520.543 | 2,375.788 | 3,838.603 | 4,225.466 | 4,437.59 | 4,401.069 | 4,361.919 | 6,154.516 | 5,996 | 4,539.688 | 3,610.956 | 3,383.724 | 3,168.745 | 4,063.513 | 4,047.861 | 3,405.857 |
Other Current Assets
| 168.944 | 0.467 | 0.185 | 0.659 | 0.339 | 934.836 | 627.896 | 1,013.303 | 2,414.779 | 3,742.894 | 1,384.099 | 630.091 | 186.838 | 145.467 | 193.629 | 2,083.681 | 1,342.298 | 2,219.37 |
Total Current Assets
| 13,282.783 | 13,075.158 | 13,441.725 | 14,131.493 | 13,432.164 | 15,325.929 | 16,004.308 | 18,211.037 | 17,955.872 | 26,283.684 | 21,197.326 | 21,022.125 | 18,639.567 | 17,443.37 | 14,800.831 | 15,393.172 | 14,863.849 | 13,058.329 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 6,499.689 | 6,697.2 | 6,553.64 | 6,465.901 | 7,267.397 | 6,042.448 | 6,492.218 | 8,101.477 | 9,316.749 | 16,605.018 | 15,551.985 | 12,378.787 | 7,066.537 | 5,937.049 | 4,713.279 | 4,800.413 | 5,272.841 | 4,638.165 |
Goodwill
| 246.149 | 246.149 | 246.149 | 246.149 | 246.149 | 246.149 | 246.149 | 246.149 | 246.149 | 246.149 | 246.149 | 259.3 | 279.857 | 278.577 | 281.761 | 352.897 | 374.328 | 355.514 |
Intangible Assets
| 87.843 | 109.816 | 128.391 | 150.412 | 193.835 | 1,074.89 | 1,155.838 | 945.174 | 1,102.867 | 1,523.991 | 1,273.544 | 1,272.429 | 1,149.477 | 409.341 | 446.962 | 506.293 | 398.69 | 221.564 |
Goodwill and Intangible Assets
| 333.992 | 355.965 | 374.54 | 396.561 | 439.984 | 481.331 | 521.276 | 369.885 | 393.585 | 501.799 | 320.662 | 1,531.729 | 1,429.334 | 687.918 | 728.723 | 859.19 | 773.018 | 577.078 |
Long Term Investments
| 2,125.283 | 1,498.737 | 2,345.379 | 1,315.401 | 682.36 | 1,717.943 | 1,841.797 | 878.273 | 1,162.632 | 1,679.913 | 1,180.027 | 1,461.992 | 2,026.436 | 2,230.243 | 1,473.613 | 975.98 | 2,166.101 | 1,689.092 |
Tax Assets
| 326.591 | 311.36 | 282.684 | 302.39 | 268.001 | 190.618 | 195.3 | 195.138 | 275.283 | 176.472 | 111.866 | 451.907 | 423.331 | 497.17 | 526.603 | 674.591 | 929.93 | 1,208.134 |
Other Non-Current Assets
| 32.893 | 1,105.998 | 1,011.155 | 1,670.079 | 1,694.688 | 1,665.07 | 1,823.989 | 1,848.088 | 2,133.994 | 2,300.285 | 2,461.548 | 10.412 | 48.474 | 23.579 | 18.006 | 45.877 | 751.764 | 1,126.822 |
Total Non-Current Assets
| 9,318.448 | 9,969.26 | 10,567.398 | 10,150.332 | 10,352.43 | 10,097.41 | 10,874.58 | 11,392.861 | 13,282.243 | 21,263.487 | 19,626.088 | 15,834.827 | 10,994.112 | 9,375.959 | 7,460.224 | 7,356.051 | 9,893.654 | 9,239.291 |
Total Assets
| 22,601.231 | 23,044.418 | 24,009.123 | 24,281.825 | 23,784.594 | 25,423.339 | 26,878.888 | 29,603.898 | 31,238.115 | 47,547.171 | 40,823.414 | 36,856.952 | 29,633.679 | 26,819.329 | 22,261.055 | 22,749.223 | 24,757.503 | 22,297.62 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,050.486 | 1,325.017 | 1,585.887 | 948.923 | 1,323.862 | 1,703.223 | 2,452.121 | 2,836.569 | 1,750.372 | 3,640.952 | 2,453.721 | 2,543.786 | 3,122.835 | 1,959.703 | 1,994.524 | 720.787 | 2,481.733 | 2,661.187 |
Short Term Debt
| 527.09 | 1,356.686 | 959.89 | 1,151.449 | 2,612.173 | 4,421.205 | 4,324.435 | 5,129.6 | 7,415.299 | 14,912.787 | 8,662.937 | 7,716.72 | 6,235.211 | 5,966.313 | 4,920.349 | 9,810.703 | 8,983.599 | 6,639.051 |
Tax Payables
| 115.329 | 132.622 | 123.161 | 257.215 | 123.232 | 82.177 | 107.227 | 139.783 | 77.097 | 59.38 | 151.907 | 90.465 | 194.877 | 173.922 | 22.695 | 58.88 | 7.166 | 61.728 |
Deferred Revenue
| 298.975 | 198.58 | 1,500.65 | 1,817.996 | 1,591.792 | 82.177 | 1,084.867 | 1,313.296 | 997.024 | 2,715.99 | 2,219.535 | 1,432.442 | 1,251.671 | 1,244.347 | 1,130.651 | 773.908 | 777.284 | 1,407.869 |
Other Current Liabilities
| 1,292.414 | 1,631.572 | 354.981 | 861.981 | 911.345 | 2,089.959 | 1,746.698 | 2,872.834 | 2,065.43 | 3,930.168 | 2,262.283 | 2,499.61 | 395.968 | 1,455.661 | 755.49 | 281.976 | 913.284 | 188.846 |
Total Current Liabilities
| 3,168.965 | 4,511.855 | 4,401.408 | 4,780.349 | 6,439.172 | 8,296.564 | 9,608.121 | 12,152.299 | 12,228.125 | 25,199.897 | 15,598.476 | 14,192.558 | 11,005.685 | 10,626.024 | 8,801.014 | 11,587.374 | 13,155.9 | 10,896.953 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,786.812 | 1,684.868 | 2,164.931 | 2,412.404 | 2,767.228 | 1,861.89 | 1,910.63 | 1,668.345 | 3,409.494 | 6,567.984 | 8,531.708 | 6,773.598 | 3,829.559 | 3,950.299 | 3,001.098 | 2,072.948 | 3,283.803 | 3,497.255 |
Deferred Revenue Non-Current
| 633.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 46.496 | 52.713 | 55.92 | 5.404 | 2.927 | 3.076 | 0.371 | 1.282 | 4.083 | 4.683 | 2.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 714.705 | 771.006 | 759.757 | 739.704 | 754.224 | 746.252 | 741.128 | 585.81 | 614.042 | 450.751 | 413.293 | 427.199 | 407.161 | 368.039 | 351.534 | 326.921 | 367.353 | 399.732 |
Total Non-Current Liabilities
| 3,181.216 | 2,508.587 | 2,980.608 | 3,157.512 | 3,524.379 | 2,611.218 | 2,652.129 | 2,255.437 | 4,027.619 | 7,023.418 | 8,947.948 | 7,200.797 | 4,236.72 | 4,318.338 | 3,352.632 | 2,399.869 | 3,651.156 | 3,896.987 |
Total Liabilities
| 6,350.181 | 7,020.442 | 7,382.016 | 7,937.861 | 9,963.551 | 10,907.782 | 12,260.25 | 14,407.736 | 16,255.744 | 32,223.315 | 24,546.424 | 21,393.355 | 15,242.405 | 14,944.362 | 12,153.646 | 13,987.243 | 16,807.056 | 14,793.94 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,168.248 | 10,168.248 | 10,168.248 | 10,168.248 | 10,168.248 | 10,168.248 | 10,215.928 | 9,872.074 | 9,585.927 | 9,585.927 | 9,129.454 | 8,694.718 | 7,763.141 | 7,121.256 | 6,378.609 | 6,058.864 | 6,058.864 | 6,058.864 |
Retained Earnings
| 1,540.909 | 1,572.404 | 1,422.87 | 1,689.647 | 114.421 | 581.166 | 448.107 | 491.915 | 443.977 | 606.107 | 995.525 | 1,249.483 | 1,677.849 | 1,464.817 | 1,092.981 | 400.67 | -141.153 | -226.762 |
Accumulated Other Comprehensive Income/Loss
| 451.344 | 413.318 | 1,071.17 | 523.306 | 240.936 | 334.652 | 623.361 | 796.817 | 1,298.454 | 931.207 | 649.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -10.047 | -2.672 | -38.858 | -45.41 | -45.41 | -45.41 | -93.09 | -93.09 | -98.755 | -98.938 | 434.543 | 618.167 | 736.816 | -76.562 | 352.61 | 151.586 | 181.68 | -36.871 |
Total Shareholders Equity
| 12,150.454 | 12,151.298 | 12,623.43 | 12,335.791 | 10,478.195 | 11,038.656 | 11,194.306 | 11,067.716 | 11,229.603 | 11,024.303 | 11,209.434 | 10,562.368 | 10,177.806 | 8,509.511 | 7,824.2 | 6,611.12 | 6,099.391 | 5,795.231 |
Total Equity
| 16,251.05 | 16,023.976 | 16,627.107 | 16,343.964 | 13,821.043 | 14,515.557 | 14,618.638 | 15,196.162 | 14,982.371 | 15,323.856 | 16,276.99 | 15,463.597 | 14,391.274 | 11,874.967 | 10,107.409 | 8,761.98 | 7,950.447 | 7,503.68 |
Total Liabilities & Shareholders Equity
| 22,601.231 | 23,044.418 | 24,009.123 | 24,281.825 | 23,784.594 | 25,423.339 | 26,878.888 | 29,603.898 | 31,238.115 | 47,547.171 | 40,823.414 | 36,856.952 | 29,633.679 | 26,819.329 | 22,261.055 | 22,749.223 | 24,757.503 | 22,297.62 |