Sinon Corporation
TWSE:1712.TW
43.25 (TWD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,112.81 | 23,042.876 | 18,645.875 | 17,484.401 | 17,081.389 | 18,134.087 | 17,284.376 | 16,289.119 | 17,731.881 | 17,287.684 | 15,720.588 | 14,222.051 | 13,052.791 | 12,149.244 | 12,825.573 |
| Cost of Revenue
| 13,913.264 | 16,547.51 | 13,430.988 | 12,780.094 | 12,540.848 | 13,228.629 | 12,570.01 | 11,812.381 | 13,057.664 | 12,905.331 | 11,723.772 | 10,452.892 | 9,588.36 | 8,827.464 | 9,382.107 |
| Gross Profit
| 5,199.546 | 6,495.366 | 5,214.887 | 4,704.307 | 4,540.541 | 4,905.458 | 4,714.366 | 4,476.738 | 4,674.217 | 4,382.353 | 3,996.816 | 3,769.159 | 3,464.431 | 3,321.78 | 3,443.466 |
| Gross Profit Ratio
| 0.272 | 0.282 | 0.28 | 0.269 | 0.266 | 0.271 | 0.273 | 0.275 | 0.264 | 0.253 | 0.254 | 0.265 | 0.265 | 0.273 | 0.268 |
| Reseach & Development Expenses
| 212.893 | 223.904 | 184.75 | 184.264 | 137.384 | 127.697 | 138.308 | 153.308 | 190.986 | 176.741 | 133.822 | 134.193 | 126.018 | 113.65 | 113.605 |
| General & Administrative Expenses
| 264.506 | 289.054 | 236.179 | 225.602 | 254.426 | 256.078 | 252.955 | 228.613 | 219.36 | 172.138 | 163.335 | 166.816 | 191.468 | 170.233 | 194.448 |
| Selling & Marketing Expenses
| 3,408.578 | 3,930.882 | 3,648.704 | 3,316.629 | 3,263.468 | 3,576.622 | 3,433.063 | 3,450.809 | 3,590.281 | 3,297.935 | 2,974.386 | 3,036.224 | 2,747.858 | 2,773.599 | 2,804.519 |
| SG&A
| 3,673.084 | 4,219.936 | 3,884.883 | 3,542.231 | 3,517.894 | 3,832.7 | 3,686.018 | 3,679.422 | 3,809.641 | 3,470.073 | 3,137.721 | 3,203.04 | 2,939.326 | 2,943.832 | 2,998.967 |
| Other Expenses
| 68.72 | 156.803 | 51.683 | 82.364 | 64.209 | 63.997 | 42.644 | -49.677 | 93.471 | 38.412 | 11.788 | 32.426 | 68.435 | 59.966 | 22.743 |
| Operating Expenses
| 3,885.977 | 4,443.84 | 4,069.633 | 3,726.495 | 3,655.278 | 3,960.397 | 3,824.326 | 3,832.73 | 4,000.627 | 3,646.814 | 3,271.543 | 3,337.233 | 3,065.344 | 3,057.482 | 3,112.572 |
| Operating Income
| 1,421.827 | 2,225.746 | 1,129.688 | 783.738 | 927.21 | 945.061 | 890.04 | 644.008 | 673.59 | 735.539 | 725.273 | 431.926 | 399.087 | 264.298 | 330.894 |
| Operating Income Ratio
| 0.074 | 0.097 | 0.061 | 0.045 | 0.054 | 0.052 | 0.051 | 0.04 | 0.038 | 0.043 | 0.046 | 0.03 | 0.031 | 0.022 | 0.026 |
| Total Other Income Expenses Net
| -41.208 | -82.163 | 25.002 | 67.38 | -81.518 | -52.179 | -131.52 | 78.334 | -230.407 | -74.641 | -127.561 | 90.366 | 71.491 | 134.255 | 108.354 |
| Income Before Tax
| 1,380.619 | 2,143.583 | 1,154.69 | 851.118 | 845.692 | 892.882 | 758.52 | 722.342 | 443.183 | 660.898 | 597.712 | 522.292 | 470.578 | 398.553 | 439.248 |
| Income Before Tax Ratio
| 0.072 | 0.093 | 0.062 | 0.049 | 0.05 | 0.049 | 0.044 | 0.044 | 0.025 | 0.038 | 0.038 | 0.037 | 0.036 | 0.033 | 0.034 |
| Income Tax Expense
| 324.144 | 488.258 | 225.118 | 129.599 | 164.975 | 159.045 | 178.706 | 154.483 | 82.68 | 149.366 | 153.692 | 116.184 | 111.08 | 46.773 | 66.611 |
| Net Income
| 1,052.848 | 1,650.368 | 920.914 | 715.593 | 674.855 | 726.957 | 578.041 | 554.47 | 352.733 | 506.505 | 455.83 | 406.55 | 358.313 | 352.386 | 368.383 |
| Net Income Ratio
| 0.055 | 0.072 | 0.049 | 0.041 | 0.04 | 0.04 | 0.033 | 0.034 | 0.02 | 0.029 | 0.029 | 0.029 | 0.027 | 0.029 | 0.029 |
| EPS
| 2.5 | 3.92 | 2.19 | 1.7 | 1.6 | 1.74 | 1.5 | 1.6 | 1.03 | 1.51 | 1.37 | 1.25 | 1.02 | 1.01 | 1.07 |
| EPS Diluted
| 2.5 | 3.92 | 2.19 | 1.7 | 1.6 | 1.73 | 1.4 | 1.36 | 0.89 | 1.29 | 1.27 | 1.25 | 1.02 | 1.01 | 1.07 |
| EBITDA
| 2,077.897 | 2,991.615 | 1,976.705 | 1,650.661 | 1,774.915 | 1,636.642 | 1,506.522 | 1,407.729 | 1,210.369 | 1,375.997 | 1,167.862 | 982.715 | 960.029 | 779.542 | 925.516 |
| EBITDA Ratio
| 0.109 | 0.13 | 0.106 | 0.094 | 0.104 | 0.09 | 0.087 | 0.086 | 0.068 | 0.08 | 0.074 | 0.069 | 0.074 | 0.064 | 0.072 |