Dragon Mining Limited
HKEX:1712.HK
1.5 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.986 | 0.986 | 2.582 | 2.582 | 0.013 | 0.013 | -0.565 | -0.565 | 1.81 | 1.81 | 0.279 | 0.279 | -0.133 | -0.133 | 1.968 | 1.968 | 3.129 | 3.129 | 1.806 | 1.806 | 1.35 | 1.35 | -2.115 | -2.115 | 2.6 | 8.4 | 1.108 | 1.108 | -1.399 | -1.399 | -0.262 | -0.262 | 2.944 | 2.944 | -1.285 | -1.285 | 2.566 | 2.566 | 3.88 | 3.88 | -0.002 | -0.002 | -8.625 | -8.625 | -2.461 | -2.461 | -0.03 | -0.03 |
Depreciation & Amortization
| 1.641 | 1.641 | 2.476 | 2.476 | 2.643 | 2.643 | 1.784 | 1.784 | 1.734 | 1.734 | 1.708 | 1.708 | 1.333 | 1.333 | 3.007 | 3.007 | 2.213 | 2.213 | 1.596 | 1.596 | 1.829 | 1.829 | 1.235 | 1.235 | 0.708 | 0.708 | 0.774 | 0.774 | 0.813 | 0.813 | 0.884 | 0.884 | 0.916 | 0.916 | 2.357 | 2.357 | 0.727 | 0.727 | 0.673 | 0.673 | 1.998 | 1.998 | 9.051 | 9.051 | 8.98 | 8.98 | 3.881 | 3.881 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.106 | 0.106 | 0 | 0 | 0.193 | 0.193 |
Change In Working Capital
| 0 | 0 | -2.468 | -2.468 | 0 | 0 | 1.365 | 1.365 | 0 | 0 | 1.946 | 1.946 | 0 | 0 | 0.333 | 0.333 | 0 | 0 | -3.583 | -3.583 | 0 | 0 | -1.057 | -1.057 | -2.5 | -8.5 | -0.174 | -0.174 | 0 | 0 | 0.678 | 0.678 | 0 | 0 | 1.01 | 1.01 | 0 | 0 | 1.828 | 1.828 | 0 | 0 | -1.22 | -1.22 | 0 | 0 | -4.516 | -4.516 |
Accounts Receivables
| 0 | 0 | 0.023 | 0.023 | 0 | 0 | 0.882 | 0.882 | 0 | 0 | -0.527 | -0.527 | 0 | 0 | -0.515 | -0.515 | 0 | 0 | -1.451 | -1.451 | 0 | 0 | -0.483 | -0.483 | 0 | 0 | 0.602 | 0.602 | 0 | 0 | 2.88 | 2.88 | 0 | 0 | 1.724 | 1.724 | 0 | 0 | -1.095 | -1.095 | 0 | 0 | -0.742 | -0.742 | 0 | 0 | -0.247 | -0.247 |
Change In Inventory
| 0 | 0 | 0.18 | 0.18 | 0 | 0 | -0.156 | -0.156 | 0 | 0 | 1.783 | 1.783 | 0 | 0 | 0.455 | 0.455 | 0 | 0 | -3.446 | -3.446 | 0 | 0 | -0.302 | -0.302 | 0 | 0 | -1.024 | -1.024 | 0 | 0 | 0.188 | 0.188 | 0 | 0 | -0.953 | -0.953 | 0 | 0 | 2.647 | 2.647 | 0 | 0 | -1.855 | -1.855 | 0 | 0 | -4.27 | -4.27 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -2.671 | -2.671 | 0 | 0 | 0.639 | 0.639 | 0 | 0 | 0.69 | 0.69 | 0 | 0 | 0.394 | 0.394 | 0 | 0 | 1.314 | 1.314 | 0 | 0 | -0.272 | -0.272 | 0 | 0 | 0.248 | 0.248 | 0 | 0 | -2.39 | -2.39 | 0 | 0 | 0.239 | 0.239 | 0 | 0 | 0.276 | 0.276 | 0 | 0 | 1.377 | 1.377 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.555 | -1.555 | -2.086 | -2.086 | 1.175 | 1.175 | 0.447 | 0.447 | -2.355 | -2.355 | 0.191 | 0.191 | -0.975 | -0.975 | -0.878 | -0.878 | 0.616 | 0.616 | 3.393 | 3.393 | -2.579 | -2.579 | -0.707 | -0.707 | 0.8 | -2.9 | -0.237 | -0.237 | -0.912 | -0.912 | 0.413 | 0.413 | -1.474 | -1.474 | -1.181 | -1.181 | 1.716 | 1.716 | -2.718 | -2.718 | 1.494 | 1.494 | 1.274 | 1.274 | -3.504 | -3.504 | -5.029 | -5.029 |
Operating Cash Flow
| 1.071 | 1.071 | 0.504 | 0.504 | 3.83 | 3.83 | 3.03 | 3.03 | 1.188 | 1.188 | 4.123 | 4.123 | 0.225 | 0.225 | 4.43 | 4.43 | 5.958 | 5.958 | 3.211 | 3.211 | 0.6 | 0.6 | -2.644 | -2.644 | 0.9 | -3 | 1.471 | 1.471 | -1.498 | -1.498 | 1.713 | 1.713 | 2.385 | 2.385 | 0.901 | 0.901 | 5.008 | 5.008 | 3.665 | 3.665 | 3.49 | 3.49 | 0.587 | 0.587 | 3.016 | 3.016 | -1.177 | -1.177 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.249 | -1.249 | -1.738 | -1.738 | -0.775 | -0.775 | -1.77 | -1.77 | -0.876 | -0.876 | -4.888 | -4.888 | -0.621 | -0.621 | -2.903 | -2.903 | -2.747 | -2.747 | -3.792 | -3.792 | -2.915 | -2.915 | -1.617 | -1.617 | -0.4 | -1.5 | -1.1 | -1.1 | -2.332 | -2.332 | -1.594 | -1.594 | -3.158 | -3.158 | -4.827 | -4.827 | -1.746 | -1.746 | -0.842 | -0.842 | -0.736 | -0.736 | -1.069 | -1.069 | -2.468 | -2.468 | -2.847 | -2.847 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.898 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.184 | 0.184 | 0.017 | 0.017 | -0.028 | -0.028 | 0.415 | 0.415 | 0.151 | 0.151 | 0.001 | 0.001 | 0.004 | 0.004 | -0.001 | -0.001 | 0.009 | 0.009 | 1.08 | 1.08 | 0.359 | 0.359 | -0.109 | -0.109 | 0.13 | 0.13 | 0.024 | 0.024 | 0.003 | 0.003 | 0.088 | 0.088 | -0.08 | -0.08 | -0.082 | -0.082 |
Investing Cash Flow
| -1.249 | -1.249 | -0.84 | -0.84 | -0.775 | -0.775 | -1.77 | -1.77 | -0.876 | -0.876 | -4.885 | -4.885 | -0.437 | -0.437 | -2.886 | -2.886 | -2.774 | -2.774 | -3.378 | -3.378 | -2.765 | -2.765 | -1.616 | -1.616 | 0.8 | -3.1 | -1.1 | -1.1 | -2.323 | -2.323 | -0.514 | -0.514 | -2.799 | -2.799 | -4.936 | -4.936 | -1.616 | -1.616 | -0.818 | -0.818 | -0.733 | -0.733 | -0.981 | -0.981 | -2.548 | -2.548 | -2.929 | -2.929 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.004 | -0.004 | 0 | 0 | -0.102 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.333 | -0.333 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.044 | -0.044 | -0.064 | -0.064 | -0.02 | -0.02 | -0.06 | -0.06 | -0.056 | -0.056 | -0.726 | -0.726 | 1.792 | 1.792 | -0.026 | -0.026 | -1.525 | -1.525 | -0.015 | -0.015 | 1 | 1 | 8.15 | 8.15 | 4.9 | 0.9 | -0.404 | -0.404 | -0.311 | -0.311 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | -0.004 | -0.004 | -0.768 | -0.768 | -0.264 | -0.264 | -0.169 | -0.169 | 0.126 | 0.126 | -0.48 | -0.48 |
Financing Cash Flow
| -0.044 | -0.044 | -0.064 | -0.064 | -0.022 | -0.022 | -0.064 | -0.064 | -0.056 | -0.056 | -0.828 | -0.828 | 1.792 | 1.792 | -0.026 | -0.026 | -1.525 | -1.525 | -0.015 | -0.015 | 1 | 1 | 8.15 | 8.15 | 4.9 | 0.9 | -0.404 | -0.404 | -0.311 | -0.311 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | -0.004 | -0.004 | -0.768 | -0.768 | -0.264 | -0.264 | -0.169 | -0.169 | 0.126 | 0.126 | -0.48 | -0.48 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.053 | 0.053 | 0.437 | 0.437 | -0.822 | -0.822 | 0.612 | 0.612 | -0.416 | -0.416 | -0.004 | -0.004 | 0.023 | 0.023 | -0.215 | -0.215 | 0.123 | 0.123 | 0.044 | 0.044 | -0.059 | -0.059 | 0.099 | 0.099 | -5.1 | 0.093 | -0.032 | -0.032 | -0.203 | -0.203 | -0.002 | -0.002 | -0.028 | -0.028 | 0.076 | 0.076 | -0.012 | -0.012 | 0.109 | 0.109 | -0.103 | -0.103 | 0.074 | 0.074 | 0.071 | 0.071 | 0.17 | 0.17 |
Net Change In Cash
| -0.169 | -0.169 | 0.037 | 0.037 | 21.721 | 2.212 | 17.702 | 1.809 | -0.159 | -0.159 | -1.593 | -1.593 | 1.602 | 1.602 | 1.304 | 1.304 | 1.782 | 1.782 | -0.138 | -0.138 | -1.224 | -1.224 | 3.989 | 3.989 | 1.5 | -5.2 | -0.065 | -0.065 | -4.335 | -4.335 | 1.197 | 1.197 | -0.442 | -0.442 | -3.955 | -3.955 | 3.377 | 3.377 | 2.188 | 2.188 | 2.39 | 2.39 | -0.49 | -0.49 | 0.664 | 0.664 | -4.416 | -4.416 |
Cash At End Of Period
| -0.169 | -0.169 | 0.037 | 0.037 | 115.252 | 2.212 | 93.531 | 15.862 | 14.053 | -0.159 | -1.593 | 15.963 | 17.556 | 1.602 | 1.304 | 13.049 | 11.745 | 1.782 | -0.138 | 8.32 | 8.458 | -1.224 | 3.989 | 6.915 | 3 | 1.5 | -0.065 | 6.674 | 6.738 | -4.335 | 1.197 | 14.21 | 13.013 | -0.442 | -3.955 | 17.851 | 21.805 | 3.377 | 2.188 | 12.863 | 10.675 | 2.39 | -0.49 | 6.385 | 6.874 | 0.664 | -4.416 | -4.416 |