Everlight Chemical Industrial Corporation
TWSE:1711.TW
23.4 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,409.839 | 1,215.15 | 1,449.753 | 1,334.808 | 978.856 | 838.593 | 947.185 | 981.138 | 812.559 | 635.857 | 845.451 | 946.125 | 769.981 | 872.957 | 682.679 | 616.716 | 575.238 | 552.986 |
Short Term Investments
| 96.903 | 68.538 | 90.558 | 99.138 | 55.055 | 42.587 | 17.143 | 45.27 | 31.902 | 31.389 | 90.264 | 123.856 | 190.165 | 191.688 | 278.436 | 154.13 | 38.951 | 36.464 |
Cash and Short Term Investments
| 1,506.742 | 1,283.688 | 1,540.311 | 1,433.946 | 1,033.911 | 881.18 | 964.328 | 1,026.408 | 844.461 | 667.246 | 935.715 | 1,069.981 | 960.146 | 1,064.645 | 961.115 | 770.846 | 614.189 | 589.45 |
Net Receivables
| 1,663.357 | 1,534.805 | 1,842.446 | 1,597.369 | 1,651.626 | 1,803.918 | 1,807.614 | 1,740.55 | 1,946.104 | 1,904.56 | 1,835.198 | 1,545.707 | 1,503.987 | 1,387.97 | 1,491.724 | 1,361.567 | 1,606.232 | 1,260.306 |
Inventory
| 3,389.731 | 3,970.872 | 3,530.338 | 3,198.461 | 3,504.183 | 3,757.724 | 3,392.199 | 3,386.017 | 3,164.746 | 3,271.41 | 2,928.646 | 2,636.898 | 2,579.627 | 2,611.628 | 2,101.744 | 2,806.772 | 2,544.55 | 2,372.5 |
Other Current Assets
| 117.564 | 114.841 | 123.755 | 114.339 | 112.288 | 134.967 | 137.506 | 170.871 | 160.021 | 150.995 | 144.453 | 149.675 | 147.983 | 129.564 | 128.127 | 87.984 | 135.888 | 105.468 |
Total Current Assets
| 6,677.394 | 6,904.206 | 7,036.85 | 6,344.115 | 6,302.008 | 6,577.789 | 6,301.647 | 6,323.846 | 6,115.332 | 5,994.211 | 5,844.012 | 5,402.261 | 5,191.743 | 5,193.807 | 4,682.71 | 5,027.169 | 4,900.859 | 4,327.724 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,949.444 | 4,910.614 | 5,204.798 | 5,575.262 | 5,855.258 | 5,754.565 | 5,789.476 | 5,685.055 | 5,522.018 | 4,967.231 | 4,322.256 | 4,000.274 | 3,934.536 | 3,318.997 | 3,012.833 | 3,068.793 | 3,083.166 | 3,120.453 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 128.362 | 151.334 | 115.756 | 119.744 | 122.455 | 131.27 | 119.02 | 32.592 | 0 | 0 | 0 | 36.546 | 38.586 | 37.519 | 38.826 | 38.84 | 39.382 | 40.678 |
Goodwill and Intangible Assets
| 128.362 | 151.334 | 115.756 | 119.744 | 122.455 | 131.27 | 119.02 | 189.121 | 150.181 | 177.379 | 241.385 | 36.546 | 38.586 | 37.519 | 38.826 | 38.84 | 39.382 | 40.678 |
Long Term Investments
| 1,088.396 | 1,024.923 | 1,567.011 | 1,011.458 | 1,178.197 | 1,133.687 | 1,259.385 | 1,262.676 | 1,430.174 | 1,498.349 | 1,155.026 | 901.294 | 575.963 | 422.657 | 263.629 | 292.22 | 280.063 | 278.377 |
Tax Assets
| 42.508 | 59.464 | 109.394 | 51.602 | 75.957 | 119.722 | 103.989 | 102.86 | 89.637 | 85.192 | 76.329 | 0.619 | 3.666 | 3.642 | 13.663 | 20.914 | 26.321 | 68.087 |
Other Non-Current Assets
| 14.622 | 81.962 | 102.461 | 124.208 | 89.487 | 140.993 | 151.101 | 40.412 | 51.86 | 9.088 | 14.016 | 134.11 | 202.404 | 208.148 | 291.902 | 250.004 | 177.248 | 163.701 |
Total Non-Current Assets
| 6,223.332 | 6,228.297 | 7,099.42 | 6,882.274 | 7,321.354 | 7,280.237 | 7,422.971 | 7,280.124 | 7,243.87 | 6,737.239 | 5,809.012 | 5,072.843 | 4,755.155 | 3,990.963 | 3,620.853 | 3,670.771 | 3,606.18 | 3,671.296 |
Total Assets
| 12,900.726 | 13,132.503 | 14,136.27 | 13,226.389 | 13,623.362 | 13,858.026 | 13,724.618 | 13,603.97 | 13,359.202 | 12,731.45 | 11,653.024 | 10,475.104 | 9,946.898 | 9,184.77 | 8,303.563 | 8,697.94 | 8,507.039 | 7,999.02 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 532.175 | 341.564 | 329.088 | 389.57 | 295.375 | 438.743 | 400.002 | 412.578 | 368.059 | 275.532 | 424.677 | 395.786 | 331.311 | 377.052 | 497.034 | 130.576 | 248.662 | 232.589 |
Short Term Debt
| 1,817.982 | 1,802.403 | 2,325.141 | 2,128.422 | 3,129.947 | 2,965.155 | 2,362.673 | 3,044.269 | 3,321.641 | 3,289.566 | 2,165.471 | 1,901.921 | 1,929.307 | 1,807.712 | 1,237.782 | 2,259.24 | 2,101.087 | 2,134.423 |
Tax Payables
| 26.769 | 41.077 | 132.267 | 38.386 | 69.118 | 77.128 | 42.102 | 59.18 | 82.708 | 65.632 | 79.942 | 66.568 | 64.318 | 84.122 | 43.987 | 24.015 | 17.641 | 29.148 |
Deferred Revenue
| 26.769 | 0 | 710.804 | 463.142 | 509.35 | 77.128 | 611.723 | 689.585 | 593.688 | 541.595 | 536.982 | 468.688 | 391.5 | 519.278 | 338.514 | 241.016 | 262.545 | 225.101 |
Other Current Liabilities
| 472.734 | 625.282 | 52.528 | 48.553 | 47.679 | 589.92 | 40.582 | 26.652 | 43.093 | 58.51 | 27.771 | 30.968 | 53.118 | 32.11 | 32.419 | 32.23 | 52.354 | 36.682 |
Total Current Liabilities
| 2,849.66 | 2,769.249 | 3,417.561 | 3,029.687 | 3,982.351 | 4,070.946 | 3,414.98 | 4,173.084 | 4,326.481 | 4,165.203 | 3,154.901 | 2,797.363 | 2,705.236 | 2,736.152 | 2,105.749 | 2,663.062 | 2,664.648 | 2,628.795 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,006.25 | 1,321.314 | 1,241.777 | 1,508.608 | 1,264.305 | 1,538.988 | 1,913.228 | 1,052.53 | 718.54 | 500.298 | 840 | 700 | 700 | 200 | 400 | 600 | 450 | 24 |
Deferred Revenue Non-Current
| 223.657 | 0 | 217.449 | 130.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 80.296 | 95.327 | 86.879 | 79.074 | 70.208 | 68.933 | 55.064 | 53.309 | 54.557 | 48.704 | 42.053 | 31.013 | 33.275 | 35.737 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 84.988 | 139.916 | 66.33 | 90.071 | 167.779 | 265.963 | 304.568 | 344.912 | 285.66 | 275.545 | 292.955 | 179.994 | 137.072 | 145.144 | 84.732 | 21.282 | 32.357 | 42.95 |
Total Non-Current Liabilities
| 1,395.191 | 1,556.557 | 1,612.435 | 1,808.319 | 1,502.292 | 1,873.884 | 2,272.86 | 1,450.751 | 1,058.757 | 824.547 | 1,175.008 | 911.007 | 870.347 | 380.881 | 484.732 | 621.282 | 482.357 | 66.95 |
Total Liabilities
| 4,244.851 | 4,325.806 | 5,029.996 | 4,838.006 | 5,484.643 | 5,944.83 | 5,687.84 | 5,623.835 | 5,385.238 | 4,989.75 | 4,329.909 | 3,708.37 | 3,575.583 | 3,117.033 | 2,590.481 | 3,284.344 | 3,147.005 | 2,695.745 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.91 |
Common Stock
| 5,477.522 | 5,477.522 | 5,477.522 | 5,477.522 | 5,477.522 | 5,477.522 | 5,477.522 | 5,477.522 | 5,216.688 | 4,968.274 | 4,731.69 | 4,506.371 | 4,291.782 | 3,901.62 | 3,901.62 | 3,883.42 | 3,846.72 | 3,781.65 |
Retained Earnings
| 1,131.578 | 1,258.203 | 1,113.761 | 912.492 | 713.131 | 756.078 | 668.818 | 613.619 | 781.292 | 1,650.106 | 771.211 | 581.176 | 553.984 | 789.961 | 372.639 | 698.266 | 731.27 | 745.099 |
Accumulated Other Comprehensive Income/Loss
| 1,272.416 | 1,256.788 | 1,740.299 | 1,222.732 | 1,157.929 | 891.981 | 1,577.746 | 1,093.709 | 1,178.143 | 327.917 | 259.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 462.559 | 462.559 | 474.558 | 474.558 | 474.558 | 473.558 | 0 | 473.558 | 473.558 | 473.558 | 1,258.645 | 1,380.939 | 1,258.825 | 1,136.826 | 1,203.786 | 616.195 | 550.031 | 510.341 |
Total Shareholders Equity
| 8,344.075 | 8,455.072 | 8,806.14 | 8,087.304 | 7,823.14 | 7,599.139 | 7,724.086 | 7,658.408 | 7,649.681 | 7,419.855 | 7,020.986 | 6,468.486 | 6,104.591 | 5,828.407 | 5,478.045 | 5,197.881 | 5,128.021 | 5,044 |
Total Equity
| 8,655.875 | 8,806.697 | 9,106.274 | 8,388.383 | 8,138.719 | 7,913.196 | 8,036.778 | 7,980.135 | 7,973.964 | 7,741.7 | 7,323.115 | 6,766.734 | 6,371.315 | 6,067.737 | 5,713.082 | 5,413.596 | 5,360.034 | 5,303.275 |
Total Liabilities & Shareholders Equity
| 12,900.726 | 13,132.503 | 14,136.27 | 13,226.389 | 13,623.362 | 13,858.026 | 13,724.618 | 13,603.97 | 13,359.202 | 12,731.45 | 11,653.024 | 10,475.104 | 9,946.898 | 9,184.77 | 8,303.563 | 8,697.94 | 8,507.039 | 7,999.02 |