Ulferts International Limited
HKEX:1711.HK
0.074 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 43.358 | 43.358 | 57.091 | 57.091 | 62.059 | 62.059 | 76.173 | 76.173 | 76.804 | 76.804 | 91.921 | 91.921 | 93.688 | 93.688 | 89.504 | 89.504 | 63.67 | 63.67 | 55.4 | 55.4 | 59.469 | 59.469 | 64.868 | 64.868 | 83.385 | 83.385 | 53.261 | -39.818 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.636 |
Cash and Short Term Investments
| 43.358 | 43.358 | 57.091 | 57.091 | 62.059 | 62.059 | 76.173 | 76.173 | 76.804 | 76.804 | 91.921 | 91.921 | 93.688 | 93.688 | 89.504 | 89.504 | 63.67 | 63.67 | 55.4 | 55.4 | 59.469 | 59.469 | 64.868 | 64.868 | 83.385 | 83.385 | 53.261 | 39.818 |
Net Receivables
| 3.901 | 3.901 | 3.373 | 3.373 | 3.085 | 3.085 | 4.367 | 3.657 | 4.235 | 3.525 | 4.192 | 4.192 | 3.261 | 3.261 | 4.375 | 4.375 | 3.44 | 3.44 | 7.109 | 5.052 | 9.404 | 9.404 | 2.462 | 2.462 | 6.263 | 6.263 | 0 | 0 |
Inventory
| 41.127 | 41.127 | 41.06 | 41.06 | 43.639 | 43.639 | 48.297 | 48.297 | 57.833 | 57.833 | 48.742 | 48.742 | 47.654 | 47.654 | 37.588 | 37.588 | 36.399 | 36.399 | 48.354 | 48.354 | 46.326 | 46.326 | 49.422 | 49.422 | 44.226 | 44.226 | 46.227 | 0 |
Other Current Assets
| 21.225 | 17.324 | 14.605 | 14.605 | 19.461 | 19.461 | 18.986 | 15.329 | 19.111 | 15.586 | 14.415 | 14.415 | 18.117 | 18.117 | 9.895 | 9.895 | 14.467 | 14.467 | 3.494 | 5.551 | 11.033 | 11.033 | 12.606 | 12.606 | 12.147 | 12.147 | 0 | 0 |
Total Current Assets
| 105.71 | 105.71 | 116.129 | 116.129 | 128.244 | 128.244 | 143.456 | 143.456 | 153.748 | 153.748 | 159.27 | 159.27 | 162.72 | 162.72 | 141.362 | 141.362 | 117.976 | 117.976 | 114.357 | 114.357 | 126.232 | 126.232 | 129.358 | 129.358 | 146.021 | 146.021 | 119.857 | 39.818 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.512 | 30.512 | 45.858 | 45.858 | 53.082 | 53.082 | 66.208 | 66.208 | 80.973 | 80.973 | 47.662 | 47.662 | 42.045 | 42.045 | 40.421 | 40.421 | 66.286 | 66.286 | 85.198 | 85.198 | 30.826 | 30.826 | 21.325 | 21.325 | 17.379 | 17.379 | 16.112 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.836 | 0 | 5.182 | 0 | 5.182 | 0 | 5.311 | 0 | 5.311 | 0 | 5.897 | 0 | 5.897 | 0 | 4.834 | 0 | 4.834 | 0 | 2.468 | 0 | 2.468 | 0 | 1.681 | 0 | 1.681 | 0 | 0.954 | 0 |
Other Non-Current Assets
| 4.125 | 8.961 | 9.192 | 14.374 | 9.788 | 14.97 | 9.633 | 14.944 | 10.454 | 15.765 | 6.383 | 12.28 | 3.598 | 9.495 | 11.557 | 16.391 | 10.387 | 15.221 | 19.892 | 22.36 | 15.009 | 17.477 | 13.001 | 14.682 | 11.361 | 13.042 | 10.185 | -39.818 |
Total Non-Current Assets
| 39.473 | 39.473 | 60.232 | 60.232 | 68.052 | 68.052 | 81.152 | 81.152 | 96.738 | 96.738 | 59.942 | 59.942 | 51.54 | 51.54 | 56.812 | 56.812 | 81.507 | 81.507 | 107.558 | 107.558 | 48.303 | 48.303 | 36.007 | 36.007 | 30.421 | 30.421 | 27.251 | -39.818 |
Total Assets
| 145.183 | 145.183 | 176.361 | 176.361 | 196.296 | 196.296 | 224.608 | 224.608 | 250.486 | 250.486 | 219.212 | 219.212 | 214.26 | 214.26 | 198.174 | 198.174 | 199.483 | 199.483 | 221.915 | 221.915 | 174.535 | 174.535 | 165.365 | 165.365 | 176.442 | 176.442 | 147.108 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.285 | 2.285 | 2.881 | 2.881 | 5.199 | 5.199 | 2.512 | 2.512 | 10.402 | 10.402 | 4.082 | 4.082 | 8.815 | 8.815 | 1.297 | 1.297 | 4.455 | 4.455 | 6.187 | 6.187 | 7.29 | 7.29 | 4.916 | 4.916 | 7.076 | 7.076 | 60.511 | 0 |
Short Term Debt
| 28.3 | 0 | 34.882 | 0 | 36.777 | 0 | 35.204 | 0 | 40.334 | 0 | 21.393 | 0 | 25.289 | 0 | 19.622 | 0 | 40.007 | 0 | 34.636 | 5.904 | 4.002 | 4.002 | 10.313 | 10.313 | 19.798 | 19.798 | 12.526 | 0 |
Tax Payables
| 1.09 | 0 | 0.206 | 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | 5.082 | 0 | 5.082 | 0 | 1.118 | 0 | 1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 0 |
Deferred Revenue
| 17.252 | 0 | 0 | 0 | -36.777 | 0 | -35.204 | 0 | -40.334 | 0 | 0 | 0 | 24.126 | 0 | 0 | 0 | 19.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.151 | 62.703 | 31.152 | 66.034 | 64.744 | 64.744 | 75.967 | 75.967 | 83.586 | 83.586 | 58.254 | 79.647 | 24.981 | 74.396 | 62.834 | 82.456 | 20.644 | 79.964 | 39.372 | 68.104 | 44.746 | 44.746 | 36.41 | 36.41 | 29.86 | 29.86 | 2.353 | 0 |
Total Current Liabilities
| 64.988 | 64.988 | 68.915 | 68.915 | 69.943 | 69.943 | 78.479 | 78.479 | 93.988 | 93.988 | 83.729 | 83.729 | 83.211 | 83.211 | 83.753 | 83.753 | 84.419 | 84.419 | 80.195 | 80.195 | 56.038 | 56.038 | 51.639 | 51.639 | 56.734 | 56.734 | 75.39 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 10.889 | 10.889 | 20.364 | 20.364 | 30.115 | 30.115 | 28.09 | 28.09 | 36.07 | 36.07 | 18.196 | 18.196 | 11.684 | 11.684 | 12.44 | 12.44 | 12.44 | 12.44 | 36.174 | 36.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.595 | 4.595 | 6.521 | 6.521 | 6.521 | 6.521 | 6.796 | 6.796 | 5.694 | 5.694 | 6.133 | 6.133 | 3.733 | 3.733 | 4.22 | 4.22 | 3.818 | 3.818 | 5.436 | 5.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15.484 | 15.484 | 26.885 | 26.885 | 36.636 | 36.636 | 34.886 | 34.886 | 41.764 | 41.764 | 24.329 | 24.329 | 15.417 | 15.417 | 16.66 | 16.66 | 16.258 | 16.258 | 41.61 | 41.61 | 6.827 | 0 | 5.293 | 0 | 4.06 | 0 | 2.66 | 0 |
Total Liabilities
| 80.472 | 80.472 | 95.8 | 95.8 | 106.579 | 106.579 | 113.365 | 113.365 | 135.752 | 135.752 | 108.058 | 108.058 | 98.628 | 98.628 | 100.413 | 100.413 | 100.677 | 100.677 | 121.805 | 121.805 | 62.865 | 56.038 | 56.932 | 51.639 | 60.794 | 56.734 | 78.05 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 111.243 | 0 | 114.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 110.337 | 0 | 0 |
Retained Earnings
| -45.626 | -45.626 | -29.776 | -29.776 | -20.62 | -20.62 | 0.906 | 0.906 | 4.397 | 4.397 | 0.817 | 0.817 | 5.295 | 5.295 | -12.576 | -12.576 | -11.531 | -11.531 | -10.227 | -10.227 | 1.333 | 1.333 | -1.904 | -1.904 | 5.311 | 5.311 | 62.993 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 74.899 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -89.717 | -89.717 | -111.243 | 0 | -114.734 | 0 | 0 | -111.154 | 0 | -115.632 | 0 | -97.761 | 0 | -98.806 | 0 | -100.11 | 0 | -111.67 | 0 | -108.433 | 0 | -115.648 | 6.065 | 0 |
Total Shareholders Equity
| 64.711 | 64.711 | 80.561 | 80.561 | 89.717 | 89.717 | 111.243 | 111.243 | 114.734 | 114.734 | 111.154 | 111.154 | 115.632 | 115.632 | 97.761 | 97.761 | 98.806 | 98.806 | 100.11 | 100.11 | 111.67 | 111.67 | 108.433 | 108.433 | 115.648 | 115.648 | 69.058 | 74.899 |
Total Equity
| 64.711 | 64.711 | 80.561 | 80.561 | 89.717 | 89.717 | 111.243 | 111.243 | 114.734 | 114.734 | 111.154 | 111.154 | 115.632 | 115.632 | 97.761 | 97.761 | 98.806 | 98.806 | 100.11 | 100.11 | 111.67 | 111.67 | 108.433 | 108.433 | 115.648 | 115.648 | 69.058 | 74.899 |
Total Liabilities & Shareholders Equity
| 145.183 | 145.183 | 176.361 | 176.361 | 196.296 | 196.296 | 224.608 | 224.608 | 250.486 | 250.486 | 219.212 | 219.212 | 214.26 | 214.26 | 198.174 | 198.174 | 199.483 | 199.483 | 221.915 | 221.915 | 174.535 | 167.708 | 165.365 | 160.072 | 176.442 | 172.382 | 147.108 | 74.899 |