Trio Industrial Electronics Group Limited
HKEX:1710.HK
0.136 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -25.852 | 25.409 | 21.74 | 44.542 | 0.876 | -0.717 | -9.867 | 31.248 | -2.367 | 7.653 | 14.704 | 31.963 | 10.415 | 40.591 | 29.417 | 17.502 | 32.7 | 18.814 | 18.814 | 7.439 | 7.439 | 7.439 | 7.439 | 5.47 | 5.47 | 5.47 | 5.47 |
Depreciation & Amortization
| 15.616 | 14.371 | 12.537 | 12.41 | 10.539 | 10.718 | 10.135 | 9.932 | 10.157 | 9.404 | 8.555 | 5.212 | 5.093 | 4.818 | 4.805 | 2.409 | 5.17 | 3.127 | 3.127 | 2.88 | 2.88 | 2.88 | 2.88 | 2.238 | 2.238 | 2.238 | 2.238 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.891 | -17.827 | -93.631 | -2.233 | 4.788 | 64.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 1.75 | 1.783 | 1.829 | 1.838 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 48.153 | 0 | 14.453 | -35.477 | -14.55 | -0.878 | -56.986 | 37.187 | 5.49 | -79.723 | -1.527 | -9.098 | -60.282 | -22.196 | -4.695 | -11.457 | -7.958 | -7.958 | -0.175 | -0.175 | -0.175 | -0.175 | -11.398 | -11.398 | -11.398 | -11.398 |
Accounts Receivables
| 0 | -3.287 | 0 | -38.363 | 9.357 | -50.205 | 62.665 | -67.683 | 39.775 | -24.994 | -24.618 | -4.157 | 32.567 | -29.75 | 4.861 | 0 | -24.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 45.67 | 0 | 57.047 | -55.191 | -34.191 | -82.234 | 13.661 | -6.406 | 27.61 | 12.514 | 4.561 | -39.193 | -35.001 | -21.281 | -14.071 | 13.559 | 4.912 | 4.912 | -1.718 | -1.718 | -1.718 | -1.718 | -12.642 | -12.642 | -12.642 | -12.642 |
Change In Accounts Payables
| 0 | 0 | 0 | 13.198 | 1.646 | 20.928 | 19.431 | 4.246 | 7.034 | 0.115 | -62.634 | 28.589 | -11.218 | -11.218 | -9.375 | 0 | 12.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 5.77 | 0 | -17.429 | 8.711 | 48.918 | -0.74 | -7.21 | -3.216 | 2.759 | -4.985 | -1.931 | -2.472 | 4.469 | -5.776 | 9.375 | -0.603 | -12.87 | -12.87 | 1.542 | 1.542 | 1.542 | 1.542 | 1.244 | 1.244 | 1.244 | 1.244 |
Other Non Cash Items
| 63.088 | -48.264 | -6.463 | -1.196 | 63.782 | 85.924 | 20.765 | 80.349 | -18.405 | 24.41 | 94.01 | 25.529 | -4.347 | -0.799 | 58.751 | -1.429 | -0.22 | 0.944 | 0.944 | 4.339 | 4.339 | 4.339 | 4.339 | 5.094 | 5.094 | 5.094 | 5.094 |
Operating Cash Flow
| 52.852 | 39.669 | 2.74 | 77.271 | -25.546 | -3.529 | -0.253 | -5.097 | 46.661 | 30.88 | -54.302 | 63.006 | 3.901 | -15.632 | 70.777 | 13.786 | 26.193 | 14.927 | 14.927 | 14.483 | 14.483 | 14.483 | 14.483 | 1.404 | 1.404 | 1.404 | 1.404 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.323 | -15.405 | -15.188 | -12.562 | -0.436 | -11.08 | -5.316 | -5.878 | -2.919 | -12.971 | -6.331 | -9.236 | -4.574 | -3.734 | -1.475 | -1.302 | -1.782 | -1.146 | -1.146 | -3.724 | -3.724 | -3.724 | -3.724 | -2.653 | -2.653 | -2.653 | -2.653 |
Acquisitions Net
| 0 | -0.001 | 0.02 | 0.051 | 0 | 0.428 | 0 | 4.593 | 0 | 0.014 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 2.003 | 0 | 0 | -1.073 | -3.968 | -9.312 | 0 | -1.944 | 0 | -0.561 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -0.001 | 7.611 | 0 | 0 | 5.211 | 1.003 | 4.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.138 | 0.743 | -2.003 | 0.503 | 0.167 | 0.519 | 0.267 | -4.593 | 0.776 | -2.632 | 0.387 | -5.239 | 0.315 | 0.025 | 1.45 | 1.447 | -5.252 | 1.146 | 1.146 | 3.724 | 3.724 | 3.724 | 3.724 | 2.653 | 2.653 | 2.653 | 2.653 |
Investing Cash Flow
| -12.185 | -14.662 | -7.557 | -12.511 | -0.436 | -5.995 | -8.014 | -10.755 | -2.919 | -17.533 | -5.654 | -14.475 | -4.259 | -3.709 | -0.025 | -0.948 | -7.034 | -4.005 | -4.005 | -6.615 | -6.615 | -6.615 | -6.615 | -3.089 | -3.089 | -3.089 | -3.089 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -6.262 | -0.322 | -3.878 | -53.373 | -37.485 | -1.154 | -1.154 | -1.117 | -1.16 | -22.437 | -1.125 | 0 | -0.487 | 0 | -0.918 | 0 | -0.261 | -0.067 | -0.067 | -1.059 | -1.059 | -1.059 | -1.059 | -0.064 | -0.064 | -0.064 | -0.064 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.75 | 38.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -20 | 0 | -8 | 0 | -12 | 0 | -16 | 0 | -8 | -18 | -8.001 | -19.999 | -7 | -30 | -7.5 | -2 | -12.25 | -12.25 | -3.125 | -3.125 | -3.125 | -3.125 | -4.525 | -4.525 | -4.525 | -4.525 |
Other Financing Activities
| -3.945 | -1.772 | -3.878 | -57.322 | 37.485 | -1.725 | -1.154 | -5.524 | -1.117 | -25.208 | 1.629 | -14.939 | 27.976 | 142.289 | -7.725 | -31.25 | -13.711 | 12.317 | 12.317 | 4.184 | 4.184 | 4.184 | 4.184 | 4.589 | 4.589 | 4.589 | 4.589 |
Financing Cash Flow
| 2.317 | -21.772 | -8.887 | -65.322 | 33.575 | -13.725 | -5.767 | -21.524 | -4.715 | -33.208 | -19.459 | -22.94 | 7.49 | 142.289 | -38.643 | 31.228 | -15.45 | -9.571 | -9.571 | -8.462 | -8.462 | -8.462 | -8.462 | -0.012 | -0.012 | -0.012 | -0.012 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.356 | -1.734 | 2.989 | 0.002 | 1.575 | -0.717 | 0.559 | 0.121 | -0.044 | -0.006 | -0.031 | -0.082 | 3.354 | 0.01 | 0.01 | 0.601 | 0.601 | 0.601 | 0.006 | 0.006 | 0.006 | 0.006 | 2.719 | 2.719 | 2.719 | 2.719 |
Net Change In Cash
| 42.631 | 20.134 | -5.209 | 2.427 | 7.595 | -21.674 | -14.751 | -37.058 | 38.548 | -10.933 | -79.421 | -144.467 | 128.27 | 9.881 | 37.036 | 38.764 | 2.78 | 1.952 | 1.952 | -0.589 | -0.589 | -0.589 | -0.589 | 1.021 | 1.021 | 1.021 | 1.021 |
Cash At End Of Period
| 120.123 | 77.492 | 73.743 | 78.952 | 76.525 | 68.93 | 90.604 | 105.355 | 142.413 | 103.865 | 124.705 | 24.21 | 168.676 | 48.559 | 38.678 | 40.407 | 2.47 | 1.642 | 1.642 | -0.31 | -0.31 | -0.31 | -0.31 | 0.279 | 0.279 | 0.279 | 0.279 |