Formosan Union Chemical Corp.
TWSE:1709.TW
22.95 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,981.642 | 2,542.024 | 2,231.227 | 2,329.512 | 2,406.706 | 2,464.741 | 2,487.451 | 2,518.262 | 2,645.478 | 2,920.035 | 2,179.046 | 2,218.441 | 2,464.805 | 2,336.862 | 1,967.686 | 2,119.607 | 2,034.746 | 2,359.79 | 2,268.998 | 2,351.146 | 2,170.81 | 2,006.208 | 2,115.131 | 2,410.233 | 2,809.593 | 2,450.428 | 2,232.314 | 2,036.463 | 2,162.583 | 2,356.42 | 2,035.255 | 1,790.987 | 2,327.367 | 2,420.811 | 2,163.454 | 1,920.129 | 2,674.199 | 2,704.047 | 2,366.879 | 2,946.736 | 2,712.849 | 3,048.187 | 2,595.48 | 2,598.269 | 3,091.225 | 3,036.995 | 2,482.284 | 3,154.666 | 2,964.869 | 3,377.091 | 3,342.304 | 2,881.76 | 3,512.859 | 2,986.662 | 2,435.324 | 2,855.734 | 2,701.63 | 2,532.027 |
Cost of Revenue
| 2,545.814 | 2,226.678 | 2,002.237 | 2,010.208 | 2,115.989 | 2,157.898 | 2,183.223 | 2,113.404 | 2,008.641 | 2,317.464 | 1,731.524 | 1,690.023 | 1,861.828 | 1,778.014 | 1,563.897 | 1,679.344 | 1,686.467 | 2,064.8 | 2,042.166 | 2,087.113 | 1,931.637 | 1,740.609 | 1,988.596 | 2,079.226 | 2,394.109 | 2,065.863 | 1,876.587 | 1,644.642 | 1,725.684 | 1,890.425 | 1,670.998 | 1,385.955 | 1,775.896 | 1,914.617 | 1,849.329 | 1,487.005 | 2,185.052 | 2,417.103 | 2,224.35 | 2,724.947 | 2,453.907 | 2,742.482 | 2,356.325 | 2,342.443 | 2,817.57 | 2,724.334 | 2,295.019 | 2,794.271 | 2,612.835 | 3,025.633 | 2,905.633 | 2,418.906 | 2,963.128 | 2,531.127 | 2,166.363 | 2,400.106 | 2,300.942 | 2,162.584 |
Gross Profit
| 435.828 | 315.346 | 228.99 | 319.304 | 290.717 | 306.843 | 304.228 | 404.858 | 636.837 | 602.571 | 447.522 | 528.418 | 602.977 | 558.848 | 403.789 | 440.263 | 348.279 | 294.99 | 226.832 | 264.033 | 239.173 | 265.599 | 126.535 | 331.007 | 415.484 | 384.565 | 355.727 | 391.821 | 436.899 | 465.995 | 364.257 | 405.032 | 551.471 | 506.194 | 314.125 | 433.124 | 489.147 | 286.944 | 142.529 | 221.789 | 258.942 | 305.705 | 239.155 | 255.826 | 273.655 | 312.661 | 187.265 | 360.395 | 352.034 | 351.458 | 436.671 | 462.854 | 549.731 | 455.535 | 268.961 | 455.628 | 400.688 | 369.443 |
Gross Profit Ratio
| 0.146 | 0.124 | 0.103 | 0.137 | 0.121 | 0.124 | 0.122 | 0.161 | 0.241 | 0.206 | 0.205 | 0.238 | 0.245 | 0.239 | 0.205 | 0.208 | 0.171 | 0.125 | 0.1 | 0.112 | 0.11 | 0.132 | 0.06 | 0.137 | 0.148 | 0.157 | 0.159 | 0.192 | 0.202 | 0.198 | 0.179 | 0.226 | 0.237 | 0.209 | 0.145 | 0.226 | 0.183 | 0.106 | 0.06 | 0.075 | 0.095 | 0.1 | 0.092 | 0.098 | 0.089 | 0.103 | 0.075 | 0.114 | 0.119 | 0.104 | 0.131 | 0.161 | 0.156 | 0.153 | 0.11 | 0.16 | 0.148 | 0.146 |
Reseach & Development Expenses
| 20.672 | 16.421 | 19.033 | 14.519 | 13.756 | 14.292 | 18.679 | 17.321 | 17.911 | 17.812 | 19.123 | 16.105 | 17.649 | 16.416 | 30.337 | 11.804 | 10.798 | 10.154 | 15.283 | 11.284 | 11.36 | 11.623 | 11.253 | 12.288 | 15.843 | 12.98 | 14.352 | 15.612 | 14.007 | 12.473 | 31.682 | 8.94 | 7.02 | 6.051 | 3.954 | 6.162 | 5.257 | 5.845 | 4.658 | 5.178 | 6.376 | 4.38 | 4.476 | 5.072 | 6.378 | 5.184 | 4.04 | 4.648 | 8.475 | 0 | 3.327 | 4.101 | 0 | 0 | 3.818 | 3.314 | 0 | 0 |
General & Administrative Expenses
| 65.039 | 52.866 | 45.785 | 48.424 | 50.814 | 51.411 | 52.38 | 63.665 | 74.176 | 67.97 | 60.657 | 64.685 | 66.988 | 61.309 | 51.721 | 65.218 | 53.931 | 49.991 | 45.904 | 48.829 | 48.153 | 58.154 | 56.992 | 63.563 | 68.087 | 58.248 | 79.796 | 65.103 | 70.791 | 51.6 | 54.221 | 66.841 | 66.203 | 54.552 | 82.149 | 65.196 | 52.488 | 41.338 | 38.599 | 44.641 | 36.624 | 39.754 | 39.766 | 37.86 | 34.396 | 24.991 | 27.162 | 32.453 | 36.677 | 36.773 | 36.154 | 45.36 | 54.156 | 44.854 | 28.787 | 44.766 | 41.928 | 31.534 |
Selling & Marketing Expenses
| 154.9 | 109.571 | 89.903 | 116.085 | 143.533 | 114.745 | 130.544 | 131.604 | 154.865 | 173.772 | 141.037 | 134.459 | 165.702 | 156.462 | 125.549 | 131.299 | 118.323 | 122.064 | 113.907 | 120.015 | 105.019 | 103.352 | 105.807 | 108.712 | 126.196 | 119.009 | 120.335 | 112.82 | 116.352 | 122.39 | 112.146 | 101.023 | 139.99 | 134.745 | 115.594 | 97.463 | 128.471 | 131.589 | 106.156 | 148.795 | 139.121 | 144.498 | 144.076 | 125.229 | 144.884 | 147.018 | 131.454 | 142.283 | 158.757 | 146.131 | 150.184 | 138.263 | 178.516 | 155.933 | 140.186 | 162.904 | 162.048 | 148.273 |
SG&A
| 201.209 | 151.335 | 125.952 | 164.509 | 194.347 | 166.156 | 182.924 | 195.269 | 229.041 | 241.742 | 201.694 | 199.144 | 232.69 | 217.771 | 177.27 | 196.517 | 172.254 | 172.055 | 159.811 | 168.844 | 153.172 | 161.506 | 162.799 | 172.275 | 194.283 | 177.257 | 200.131 | 177.923 | 187.143 | 173.99 | 166.367 | 167.864 | 206.193 | 189.297 | 197.743 | 162.659 | 180.959 | 172.927 | 144.755 | 193.436 | 175.745 | 184.252 | 183.842 | 163.089 | 179.28 | 172.009 | 158.616 | 174.736 | 195.434 | 182.904 | 186.338 | 183.623 | 232.672 | 200.787 | 168.973 | 207.67 | 203.976 | 179.807 |
Other Expenses
| 118.139 | 77.987 | -37.693 | 56.718 | 82.087 | 3.049 | 61.067 | 124.013 | 58.736 | 50.086 | -262.148 | 16.132 | 10.599 | -4.991 | -17.473 | 12.598 | 5.373 | 16.524 | 4.709 | 12.388 | 26.67 | 29.015 | 12.893 | 22.435 | 47.441 | -7.974 | -10.291 | 15.627 | 53.654 | -86.296 | 96.218 | 31.337 | -0.63 | -56.557 | 18.017 | 78.113 | -4.49 | -1.43 | 54.194 | 16.876 | -3.686 | 22.544 | 24.579 | -2.436 | 32.356 | 17.579 | 12.262 | -4.659 | 19.915 | 0.364 | -1.637 | 2.736 | 3.343 | 1.901 | 2.506 | 0.259 | 1.659 | 0.638 |
Operating Expenses
| 221.881 | 167.756 | 144.985 | 179.028 | 208.103 | 180.448 | 201.603 | 212.59 | 246.952 | 259.554 | 220.817 | 215.249 | 250.339 | 240.038 | 207.904 | 213.65 | 177.494 | 179.319 | 182.298 | 182.251 | 160.397 | 166.783 | 180.04 | 184.563 | 210.126 | 190.237 | 214.483 | 193.535 | 201.15 | 186.463 | 198.049 | 176.804 | 213.213 | 195.348 | 201.697 | 168.821 | 186.216 | 178.772 | 149.413 | 198.614 | 182.121 | 188.632 | 188.318 | 168.161 | 185.658 | 177.193 | 175.927 | 179.384 | 203.909 | 182.904 | 189.665 | 187.724 | 242.075 | 200.787 | 172.791 | 210.984 | 208.579 | 179.807 |
Operating Income
| 213.947 | 147.59 | 84.005 | 200.573 | 160.79 | 133.822 | 164.961 | 325.376 | 464.529 | 419.207 | -22.642 | 347.944 | 364.976 | 340.34 | 185.858 | 240.016 | 178.418 | 136.464 | 48.19 | 87.3 | 86.676 | 103.101 | -53.832 | 159.726 | 258.365 | 176.223 | 117.088 | 216.395 | 300.705 | 195.702 | 273.906 | 261.695 | 342.674 | 255.296 | 129.614 | 340.989 | 297.537 | 105.647 | 38.917 | 40.897 | 72.789 | 138.926 | 75.906 | 85.035 | 120.787 | 153.749 | 40.752 | 176.342 | 169.32 | 165.64 | 259.496 | 295.363 | 319.911 | 267.237 | 81.437 | 221.114 | 216.72 | 187.836 |
Operating Income Ratio
| 0.072 | 0.058 | 0.038 | 0.086 | 0.067 | 0.054 | 0.066 | 0.129 | 0.176 | 0.144 | -0.01 | 0.157 | 0.148 | 0.146 | 0.094 | 0.113 | 0.088 | 0.058 | 0.021 | 0.037 | 0.04 | 0.051 | -0.025 | 0.066 | 0.092 | 0.072 | 0.052 | 0.106 | 0.139 | 0.083 | 0.135 | 0.146 | 0.147 | 0.105 | 0.06 | 0.178 | 0.111 | 0.039 | 0.016 | 0.014 | 0.027 | 0.046 | 0.029 | 0.033 | 0.039 | 0.051 | 0.016 | 0.056 | 0.057 | 0.049 | 0.078 | 0.102 | 0.091 | 0.089 | 0.033 | 0.077 | 0.08 | 0.074 |
Total Other Income Expenses Net
| 108.033 | 69.667 | -46.508 | -11.504 | -15.462 | -11.847 | -13.223 | -7.789 | -5.26 | -5.895 | -2.723 | -3.773 | -6.675 | -7.368 | -6.258 | -5.387 | -6.868 | -8.8 | -3.355 | -7.816 | -8.059 | -8.335 | -7.502 | -5.404 | -2.41 | -2.027 | -1.686 | -1.201 | -2.644 | -3.594 | -4.199 | -5.697 | -6.623 | -7.036 | -6.38 | -6.033 | -6.864 | -8.678 | -9.871 | -9.452 | -9.641 | -8.253 | -6.797 | -7.654 | -7.872 | -7.869 | -22.536 | -9.777 | -3.732 | -0.831 | -13.092 | -1.381 | 0.054 | -1.247 | -1.258 | -2.511 | -2.577 | -1.813 |
Income Before Tax
| 321.98 | 217.257 | 37.497 | 189.069 | 145.328 | 121.975 | 151.738 | 317.587 | 459.269 | 413.312 | -25.365 | 344.171 | 358.301 | 332.972 | 179.6 | 234.629 | 171.55 | 127.664 | 44.835 | 79.484 | 78.617 | 94.766 | -61.334 | 154.322 | 255.955 | 174.196 | 115.402 | 215.194 | 298.061 | 192.108 | 269.707 | 255.998 | 336.051 | 248.26 | 123.234 | 334.956 | 290.673 | 96.969 | 29.046 | 31.445 | 63.148 | 130.673 | 69.109 | 77.381 | 112.915 | 145.88 | 18.216 | 166.565 | 165.588 | 164.809 | 246.404 | 293.982 | 319.965 | 265.99 | 80.179 | 218.603 | 214.143 | 186.023 |
Income Before Tax Ratio
| 0.108 | 0.085 | 0.017 | 0.081 | 0.06 | 0.049 | 0.061 | 0.126 | 0.174 | 0.142 | -0.012 | 0.155 | 0.145 | 0.142 | 0.091 | 0.111 | 0.084 | 0.054 | 0.02 | 0.034 | 0.036 | 0.047 | -0.029 | 0.064 | 0.091 | 0.071 | 0.052 | 0.106 | 0.138 | 0.082 | 0.133 | 0.143 | 0.144 | 0.103 | 0.057 | 0.174 | 0.109 | 0.036 | 0.012 | 0.011 | 0.023 | 0.043 | 0.027 | 0.03 | 0.037 | 0.048 | 0.007 | 0.053 | 0.056 | 0.049 | 0.074 | 0.102 | 0.091 | 0.089 | 0.033 | 0.077 | 0.079 | 0.073 |
Income Tax Expense
| 50.287 | 33.167 | -3.698 | 30.347 | 23.712 | 33.366 | 10.646 | 63.362 | 97.185 | 89.39 | -126.819 | 64.863 | 78.108 | 74.87 | 33.925 | 57.688 | 47.05 | 35.12 | 10.791 | 27.467 | 29.11 | 22.33 | -2.02 | 39.357 | 34.085 | 62.028 | 19.954 | 38.812 | 61.557 | 38.307 | 60.07 | 43.178 | 59.972 | 45.55 | 23.249 | 55.14 | 48.817 | 16.362 | 5.2 | 6.475 | 14.205 | 26.124 | 2.422 | 18.668 | 52.411 | 28.171 | 1.321 | 30.433 | 32.378 | 27.674 | 27.443 | 64.974 | 59.969 | 46.408 | 13.329 | 43.208 | 35.274 | 36.581 |
Net Income
| 274.787 | 184.881 | 43.664 | 155.216 | 125.043 | 94.265 | 144.685 | 256.018 | 357.501 | 326.435 | 133.495 | 279.758 | 279.152 | 255.182 | 148.835 | 181.915 | 129.876 | 94.164 | 37.174 | 52.984 | 52.98 | 72.125 | -54.341 | 112.88 | 215.463 | 106.066 | 92.221 | 166.296 | 227.461 | 143.348 | 199.166 | 204.324 | 255.306 | 189.933 | 91.92 | 252.551 | 221.028 | 69.929 | 21.944 | 20.727 | 46.209 | 97.865 | 63.709 | 53.991 | 66.51 | 112.569 | 14.439 | 130.446 | 131.504 | 133.939 | 211.175 | 206.685 | 235.639 | 194.714 | 59.408 | 167.443 | 172.3 | 139.25 |
Net Income Ratio
| 0.092 | 0.073 | 0.02 | 0.067 | 0.052 | 0.038 | 0.058 | 0.102 | 0.135 | 0.112 | 0.061 | 0.126 | 0.113 | 0.109 | 0.076 | 0.086 | 0.064 | 0.04 | 0.016 | 0.023 | 0.024 | 0.036 | -0.026 | 0.047 | 0.077 | 0.043 | 0.041 | 0.082 | 0.105 | 0.061 | 0.098 | 0.114 | 0.11 | 0.078 | 0.042 | 0.132 | 0.083 | 0.026 | 0.009 | 0.007 | 0.017 | 0.032 | 0.025 | 0.021 | 0.022 | 0.037 | 0.006 | 0.041 | 0.044 | 0.04 | 0.063 | 0.072 | 0.067 | 0.065 | 0.024 | 0.059 | 0.064 | 0.055 |
EPS
| 0.58 | 0.39 | 0.092 | 0.33 | 0.26 | 0.2 | 0.3 | 0.54 | 0.75 | 0.68 | 0.28 | 0.59 | 0.59 | 0.53 | 0.31 | 0.38 | 0.27 | 0.2 | 0.08 | 0.11 | 0.11 | 0.14 | -0.096 | 0.24 | 0.46 | 0.23 | 0.19 | 0.34 | 0.48 | 0.31 | 0.43 | 0.45 | 0.57 | 0.42 | 0.21 | 0.57 | 0.5 | 0.15 | 0.048 | 0.048 | 0.11 | 0.22 | 0.14 | 0.13 | 0.15 | 0.25 | 0.019 | 0.29 | 0.3 | 0.3 | 0.47 | 0.46 | 0.53 | 0.44 | 0.12 | 0.39 | 0.42 | 0.34 |
EPS Diluted
| 0.58 | 0.39 | 0.091 | 0.33 | 0.26 | 0.2 | 0.3 | 0.54 | 0.75 | 0.68 | 0.28 | 0.58 | 0.58 | 0.53 | 0.31 | 0.38 | 0.27 | 0.2 | 0.07 | 0.11 | 0.11 | 0.14 | -0.094 | 0.24 | 0.45 | 0.22 | 0.18 | 0.33 | 0.46 | 0.29 | 0.39 | 0.41 | 0.52 | 0.39 | 0.19 | 0.51 | 0.44 | 0.14 | 0.039 | 0.048 | 0.11 | 0.22 | 0.14 | 0.13 | 0.15 | 0.25 | 0.019 | 0.29 | 0.3 | 0.3 | 0.47 | 0.46 | 0.53 | 0.44 | 0.11 | 0.39 | 0.41 | 0.34 |
EBITDA
| 284.281 | 209.859 | 146.407 | 266.147 | 226.4 | 194.88 | 228.233 | 386.828 | 525.542 | 485.808 | 46.435 | 415.762 | 435.84 | 411.822 | 263.069 | 325.231 | 257.213 | 219.515 | 130.672 | 162.285 | 160.405 | 173.757 | 5.425 | 213.858 | 305.258 | 222.653 | 160.416 | 265.527 | 354.128 | 245.808 | 327.998 | 321.163 | 400.924 | 314.025 | 187.768 | 403.814 | 362.634 | 170.456 | 104.144 | 105.61 | 139.639 | 207.222 | 143.414 | 151.983 | 186.236 | 220.412 | 100.705 | 242.762 | 233.005 | 217.829 | 307.504 | 345.722 | 372.497 | 319.733 | 122.259 | 269.756 | 270.834 | 240.212 |
EBITDA Ratio
| 0.095 | 0.083 | 0.066 | 0.114 | 0.094 | 0.079 | 0.092 | 0.154 | 0.199 | 0.166 | 0.021 | 0.187 | 0.177 | 0.176 | 0.134 | 0.153 | 0.126 | 0.093 | 0.058 | 0.069 | 0.074 | 0.087 | 0.003 | 0.089 | 0.109 | 0.091 | 0.072 | 0.13 | 0.164 | 0.104 | 0.161 | 0.179 | 0.172 | 0.13 | 0.087 | 0.21 | 0.136 | 0.063 | 0.044 | 0.036 | 0.051 | 0.068 | 0.055 | 0.058 | 0.06 | 0.073 | 0.041 | 0.077 | 0.079 | 0.065 | 0.092 | 0.12 | 0.106 | 0.107 | 0.05 | 0.094 | 0.1 | 0.095 |