DL Holdings Group Limited
HKEX:1709.HK
4.24 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89.125 | 91.149 | 60.791 | 118.62 | 152.482 | 156.583 | 257.761 | 168.79 | 93.645 | 132.746 | 54.26 | 132.134 | 109.954 | 169.38 | 112.447 | 93.711 | 54.339 | 101.594 | 54.012 | 86.721 |
Cost of Revenue
| 26.946 | 53.402 | 32.543 | 62.834 | 72.415 | 71.569 | 70.153 | 114.791 | 73.799 | 122.929 | 27.13 | 66.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 62.179 | 37.747 | 28.248 | 55.786 | 80.067 | 85.014 | 187.608 | 53.999 | 19.846 | 9.817 | 27.13 | 66.067 | 109.954 | 169.38 | 112.447 | 93.711 | 54.339 | 101.594 | 54.012 | 86.721 |
Gross Profit Ratio
| 0.698 | 0.414 | 0.465 | 0.47 | 0.525 | 0.543 | 0.728 | 0.32 | 0.212 | 0.074 | 0.5 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 61.922 | 49.131 | 40.286 | 40.223 | 42.891 | 35.641 | 33.323 | 35.445 | 21.422 | 12.23 | 18.257 | 10.858 | 7.756 | 10.023 | 6.014 | 8.416 | 6.997 | 6.641 | 6.724 | 5.207 |
Selling & Marketing Expenses
| 0.838 | 0.46 | 0.393 | 1.461 | 0.85 | 2.605 | 2.893 | 2.463 | 2.95 | 3.531 | 4.205 | 3.382 | 3.874 | 3.495 | 3.02 | 2.649 | 1.533 | 1.561 | 2.042 | 1.515 |
SG&A
| 64.999 | 49.631 | 55.912 | 43.025 | 36.469 | 37.899 | 65.063 | 39.687 | 22 | 19.731 | 15.917 | 23.934 | 20.313 | 13.518 | 12.296 | 11.065 | 10.528 | 10.3 | 10.527 | 8.835 |
Other Expenses
| -82.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -17.628 | 86.423 | 79.877 | 144.008 | 36.469 | 37.899 | 65.063 | 39.687 | 22.118 | 19.731 | 34.165 | 133.534 | 110.18 | 148.449 | 101.417 | 74.24 | 57.728 | 90.484 | 49.322 | 73.406 |
Operating Income
| 106.753 | -6.938 | -22.433 | 17.385 | 43.598 | 47.115 | 122.545 | 14.312 | -2.272 | -9.914 | -17.658 | -1.4 | -2.326 | 23.031 | 11.03 | 19.471 | -1.821 | 22.708 | 4.703 | 13.302 |
Operating Income Ratio
| 1.198 | -0.076 | -0.369 | 0.147 | 0.286 | 0.301 | 0.475 | 0.085 | -0.024 | -0.075 | -0.325 | -0.011 | -0.021 | 0.136 | 0.098 | 0.208 | -0.034 | 0.224 | 0.087 | 0.153 |
Total Other Income Expenses Net
| -9.472 | 14.494 | 4.045 | -42.756 | 22.186 | 7.637 | 24.547 | 56.388 | -2.245 | -37.43 | 38.042 | 0.003 | 2.101 | -2.1 | 0 | 0 | -1.568 | -11.598 | -0.013 | 0.013 |
Income Before Tax
| 97.281 | 7.556 | -18.388 | -25.371 | 65.784 | 54.752 | 147.092 | 70.7 | -4.517 | -47.344 | 20.384 | -1.397 | -0.225 | 20.931 | 11.03 | 19.471 | -3.389 | 11.11 | 4.69 | 13.315 |
Income Before Tax Ratio
| 1.092 | 0.083 | -0.302 | -0.214 | 0.431 | 0.35 | 0.571 | 0.419 | -0.048 | -0.357 | 0.376 | -0.011 | -0.002 | 0.124 | 0.098 | 0.208 | -0.062 | 0.109 | 0.087 | 0.154 |
Income Tax Expense
| 4.361 | 0.573 | 0.589 | 4.829 | 7.598 | 3.163 | 12.565 | 4.429 | -0.582 | 0.13 | 1.569 | 1.874 | 1.01 | 4.008 | 1.961 | 3.397 | 0.165 | 3.747 | 1.03 | 2.195 |
Net Income
| 92.92 | 6.983 | -18.977 | -30.2 | 58.186 | 51.589 | 134.527 | 66.271 | -3.935 | -47.474 | 21.953 | -3.271 | -1.235 | 16.923 | 9.069 | 16.074 | -3.224 | 7.363 | 3.66 | 11.12 |
Net Income Ratio
| 1.043 | 0.077 | -0.312 | -0.255 | 0.382 | 0.329 | 0.522 | 0.393 | -0.042 | -0.358 | 0.405 | -0.025 | -0.011 | 0.1 | 0.081 | 0.172 | -0.059 | 0.072 | 0.068 | 0.128 |
EPS
| 0.065 | 0.005 | -0.014 | -0.022 | 0.041 | 0.038 | 0.096 | 0.051 | -0.003 | -0.042 | 0.019 | -0.003 | -0.001 | 0.017 | 0.009 | 0.016 | -0.003 | 0.009 | 0.005 | 0.017 |
EPS Diluted
| 0.065 | 0.005 | -0.014 | -0.022 | 0.04 | 0.037 | 0.096 | 0.051 | -0.003 | -0.042 | 0.019 | -0.003 | -0.001 | 0.017 | 0.009 | 0.016 | -0.003 | 0.009 | 0.005 | 0.017 |
EBITDA
| 95.085 | 14.494 | 4.045 | -42.756 | 47.332 | 51.02 | 125.942 | 17.645 | 0.955 | -8.007 | 41.18 | 0.003 | 2.101 | -2.1 | 0 | 0 | -1.238 | -11.598 | -0.013 | 0.013 |
EBITDA Ratio
| 1.067 | 0.159 | 0.067 | -0.36 | 0.31 | 0.326 | 0.489 | 0.105 | 0.01 | -0.06 | 0.759 | 0 | 0.019 | -0.012 | 0 | 0 | -0.023 | -0.114 | -0 | 0 |