Geotech Holdings Ltd.
HKEX:1707.HK
0.069 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.067 | -4.067 | -4.925 | -4.925 | -6.517 | -3.259 | -12.349 | -6.417 | -19.344 | -9.672 | -3.66 | -1.83 | -10.62 | -5.31 | -22.042 | -11.021 | -6.023 | -3.012 | -9.453 | -4.727 | -3.045 | -1.523 | 0.992 | 0.992 | 1.677 | 1.677 | -1.449 | -1.449 | 6.207 | 6.207 | 2.379 | 5.101 | 5.101 | 5.101 | 8.851 | 8.851 | 8.851 | 8.851 | 6.486 | 6.486 | 6.486 | 6.486 |
Depreciation & Amortization
| 0.483 | 0.483 | 0.172 | 0.172 | 0.114 | 0.057 | 0.195 | 0.098 | 0.328 | 0.164 | 0.86 | 0.43 | 0.901 | 0.451 | 1.58 | 0.79 | 1.362 | 0.681 | 0.984 | 0.492 | 1.111 | 0.556 | 0.763 | 0.763 | 0.785 | 0.785 | 0.65 | 0.65 | 0.803 | 0.803 | 0.726 | 1.091 | 1.091 | 1.091 | 1.218 | 1.218 | 1.218 | 1.218 | 1.106 | 1.106 | 1.106 | 1.106 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -4.362 | -4.362 | 0 | 0 | 17.63 | 17.63 | 0 | 0 | 16.427 | 16.427 | 0 | 0 | 7.539 | 7.539 | 0 | 0 | -4.046 | -4.046 | -3.505 | -3.505 | -21.706 | -21.706 | -5.78 | -5.78 | -4.472 | -4.472 | -4.419 | -4.419 | -4.419 | 3.384 | 3.384 | 3.384 | -5.204 | -5.204 | -5.204 | -5.204 | -4.759 | -4.759 | -4.759 | -4.759 |
Accounts Receivables
| 0 | 0 | -4.362 | -4.362 | 0 | 0 | 17.63 | 17.63 | 0 | 0 | 16.427 | 16.427 | 0 | 0 | 7.539 | 7.539 | 0 | 0 | -4.046 | -4.046 | 0 | 0 | -21.706 | -21.706 | 0 | 0 | -4.472 | -4.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.812 | -4.812 | 4.582 | 4.582 | -10.367 | -5.88 | -6.981 | -21.397 | 20.765 | 10.006 | 19.043 | -13.632 | 40.889 | 19.429 | 28.063 | 4.733 | 20.431 | 8.422 | 0.334 | 2.658 | -9.967 | -6.433 | 10.992 | 10.992 | -1.128 | -1.128 | -5.03 | -5.03 | 0.156 | 0.156 | -0.253 | -4.252 | -4.252 | -4.252 | 1.986 | 1.986 | 1.986 | 1.986 | 1.366 | 1.366 | 1.366 | 1.366 |
Operating Cash Flow
| -8.396 | -8.396 | -4.533 | -4.533 | -16.998 | -9.082 | -19.525 | -10.087 | 1.093 | 0.498 | 14.523 | 1.395 | 29.368 | 14.57 | 4.441 | 2.04 | 13.046 | 6.091 | -10.103 | -5.623 | -14.123 | -7.4 | -8.96 | -8.96 | 1.334 | 1.334 | -10.3 | -10.3 | 7.166 | 7.166 | -1.567 | 5.324 | 5.324 | 5.324 | 6.851 | 6.851 | 6.851 | 6.851 | 4.199 | 4.199 | 4.199 | 4.199 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.038 | -0.038 | -2.317 | -2.317 | -0.021 | -0.011 | -0.003 | -0.002 | -0.011 | -0.006 | -0.27 | -0.135 | -0.036 | -0.018 | -0.483 | -0.242 | -0.023 | -0.012 | 0.137 | 0.069 | -0.494 | -0.247 | -0.202 | -0.202 | -0.602 | -0.602 | -5.965 | -5.965 | -0.545 | -0.545 | -3.255 | -0.152 | -0.152 | -0.152 | -0.245 | -0.245 | -0.245 | -0.245 | -1.97 | -1.97 | -1.97 | -1.97 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 0.035 | 0 | 0.088 | 0 | 0.735 | 0 | 0.822 | 0 | 0.14 | 0 | 0.035 | 0 | 1.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.59 | 0.59 | 1.01 | 1.01 | -0.695 | 0.235 | 1.55 | 1.218 | -1.55 | -0.709 | -5.08 | 3.371 | -6.566 | -2.801 | -0.539 | 0.322 | -0.021 | 0.492 | 0.77 | 0.974 | -0.869 | 0.771 | 0.125 | 0.125 | 0.446 | 0.446 | 0.308 | 0.308 | 0.314 | 0.314 | 3.255 | 0.152 | 0.152 | 0.152 | 0.245 | 0.245 | 0.245 | 0.245 | 1.97 | 1.97 | 1.97 | 1.97 |
Investing Cash Flow
| 0.552 | 0.552 | -1.307 | -1.307 | -0.716 | 0.225 | 1.785 | 1.217 | -1.526 | -0.715 | -5.262 | 3.236 | -5.867 | -2.819 | -0.2 | 0.081 | 0.096 | 0.48 | 0.942 | 1.042 | 0.371 | 0.524 | -0.077 | -0.077 | -0.156 | -0.156 | -5.657 | -5.657 | -0.231 | -0.231 | -3.255 | -0.152 | -0.152 | -0.152 | -0.245 | -0.245 | -0.245 | -0.245 | -1.874 | -1.874 | -1.874 | -1.874 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.704 | 22.176 | 22.176 | 0 | 0 | 0 | 0 | 0 | 26.25 | 26.25 | 26.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 | -7.5 | 0 | 0 | 0 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.176 | -0.176 | -0.095 | -0.095 | -0.387 | -0.194 | -0.155 | -0.155 | -0.291 | -0.291 | -1.008 | -0.504 | -0.909 | -0.909 | 0 | -0.967 | -2.414 | -1.207 | -2.832 | -1.416 | 86.697 | 43.349 | -3.707 | -3.707 | -1.954 | -1.954 | 53.6 | 53.6 | -1.59 | -1.59 | 28.467 | -7.327 | -7.327 | -7.327 | -0.725 | -0.725 | -0.725 | -0.725 | 1.263 | 1.263 | 1.263 | 1.263 |
Financing Cash Flow
| -0.176 | -0.176 | -0.095 | -0.095 | -0.387 | -0.194 | -0.31 | -0.155 | -0.581 | -0.291 | -1.008 | -0.504 | -1.817 | -0.909 | -1.933 | -0.967 | -2.414 | -1.207 | -2.832 | -1.416 | 86.697 | 43.349 | -3.707 | -3.707 | -1.954 | -1.954 | 53.6 | 53.6 | -16.59 | -16.59 | 20.967 | -7.327 | -7.327 | -7.327 | -1.025 | -1.025 | -1.025 | -1.025 | 1.263 | 1.263 | 1.263 | 1.263 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176.233 | 186.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.338 | -0.338 | -0.338 | 0 | -0.046 | -0.046 | -0.046 | 0 | -2.151 | -2.151 | -2.151 | 4.931 | 4.931 | 4.931 | -0.6 | -0.6 | -0.6 | -0.6 | -0.678 | -0.678 | -0.678 | -0.678 |
Net Change In Cash
| -8.02 | -8.02 | -11.868 | -5.934 | -18.101 | -9.051 | -18.05 | -185.258 | -1.014 | -0.507 | 8.253 | 4.127 | 21.684 | 10.842 | 2.308 | 1.154 | 10.728 | 5.364 | -11.993 | -5.997 | 134.705 | 15.238 | 15.238 | -12.744 | 80.488 | -6.76 | -6.76 | 37.644 | 20.746 | 13.994 | 13.994 | 2.776 | 2.776 | 2.776 | 4.981 | 4.981 | 4.981 | 4.981 | 2.909 | 2.909 | 2.909 | 2.909 |
Cash At End Of Period
| -8.02 | -8.02 | 137.239 | -5.934 | 149.107 | -9.051 | 167.208 | 0 | 185.258 | -0.507 | 186.272 | 182.146 | 178.019 | 10.842 | 156.335 | 155.181 | 154.027 | 5.364 | 143.299 | 149.296 | 155.292 | 35.825 | 35.825 | 95.091 | 107.834 | 20.587 | 20.587 | 71.743 | 34.099 | 27.347 | 27.347 | 13.353 | 13.353 | 13.353 | 10.577 | 10.577 | 10.577 | 10.577 | 5.596 | 5.596 | 5.596 | 5.596 |