Geotech Holdings Ltd.
HKEX:1707.HK
0.069 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 121.2 | 121.2 | 137.239 | 137.239 | 149.107 | 149.107 | 167.208 | 167.208 | 185.258 | 185.258 | 186.272 | 186.272 | 178.019 | 178.019 | 156.335 | 156.335 | 154.027 | 154.027 | 143.299 | 143.299 | 155.292 | 155.292 | 82.347 | 82.347 | 107.834 | 107.834 | 109.386 | 109.386 | 36.258 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.362 | 0 | -0.963 | 0 | -0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.822 |
Cash and Short Term Investments
| 121.2 | 121.2 | 137.239 | 137.239 | 149.107 | 149.107 | 167.208 | 167.208 | 185.258 | 185.258 | 186.272 | 186.272 | 178.019 | 178.019 | 156.335 | 156.335 | 154.027 | 154.027 | 143.299 | 143.299 | 155.292 | 155.292 | 82.347 | 82.347 | 107.834 | 107.834 | 109.386 | 109.386 | 36.258 |
Net Receivables
| 25.143 | 25.143 | 60.187 | 35.177 | 41.77 | 30.92 | 39.149 | 27.255 | 60.62 | 41.841 | 97.43 | 64.56 | 81.123 | 58.604 | 122.09 | 81.638 | 171.08 | 83.805 | 169.939 | 91.277 | 162.129 | 105.223 | 155.851 | 104.342 | 70.971 | 70.971 | 80.536 | 80.536 | 0 |
Inventory
| 8.306 | 8.306 | 0 | 0 | 0 | 0 | 0 | 0 | -60.62 | 0 | -97.43 | 0 | 0 | 0 | -122.09 | 0 | -171.08 | 0 | 0 | 0 | 0 | 0 | -104.342 | 0 | -70.971 | 0 | 0 | 0 | 0 |
Other Current Assets
| 40.312 | 40.312 | 32.103 | 32.103 | 29.304 | 29.304 | 30.696 | 30.696 | 10.231 | 29.01 | 47.047 | 47.047 | 38.998 | 38.998 | 57.18 | 57.18 | 87.275 | 87.275 | 78.662 | 78.662 | 56.906 | 56.906 | 51.509 | 51.509 | 39.024 | 39.024 | 30.177 | 30.177 | 92.028 |
Total Current Assets
| 186.655 | 186.655 | 204.519 | 204.519 | 209.331 | 209.331 | 225.159 | 225.159 | 256.109 | 256.109 | 297.879 | 297.879 | 275.621 | 275.621 | 295.153 | 295.153 | 325.107 | 325.107 | 313.238 | 313.238 | 317.421 | 317.421 | 238.198 | 238.198 | 217.829 | 217.829 | 220.099 | 220.099 | 128.286 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.521 | 4.521 | 5.411 | 5.411 | 0.204 | 0.204 | 0.3 | 0.3 | 0.589 | 0.589 | 0.858 | 0.858 | 1.502 | 1.502 | 2.536 | 2.536 | 3.766 | 3.766 | 5.176 | 5.176 | 4.546 | 4.546 | 6.976 | 6.976 | 7.93 | 7.93 | 8.605 | 8.605 | 4.966 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0.268 | 0 | -0.266 | 0 | -1.045 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1.326 | 0 | -1.297 | 0 | -1.537 | 0 | -2.216 | 0 | -2.013 | 0 | -1.151 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.1 | 1.1 | 1.278 | 1.072 | 1.045 | 1.045 | 1 | 1 | 1.082 | 1.082 | 1.286 | 1.286 | 1.326 | 1.326 | 1.297 | 1.297 | 1.537 | 1.175 | 2.216 | 1.253 | 2.013 | 1.239 | 1.151 | 1.151 | 1.243 | 1.243 | 1.281 | 1.281 | -105.624 |
Tax Assets
| 0.268 | 0 | 0.266 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.599 | 0 | 0.987 | 0 | 0.889 | 0 | 0.56 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.339 | 0.339 | 0.266 | 0.472 | 1.045 | 0.002 | 1 | 0.098 | -1.671 | 0 | 0 | 0 | 1.326 | 0.002 | 1.297 | 0.599 | 1.537 | 1.349 | 2.216 | 1.852 | 2.013 | 1.334 | 1.151 | 0.56 | 0 | 0 | 0 | 0 | 106.822 |
Total Non-Current Assets
| 5.96 | 5.96 | 6.955 | 6.955 | 1.251 | 1.251 | 1.302 | 1.398 | 1.671 | 1.671 | 2.144 | 2.144 | 2.83 | 2.83 | 4.432 | 4.432 | 6.29 | 6.29 | 8.281 | 8.281 | 7.119 | 7.119 | 8.687 | 8.687 | 9.173 | 9.173 | 9.886 | 9.886 | 6.164 |
Total Assets
| 192.615 | 192.615 | 211.474 | 211.474 | 210.582 | 210.582 | 226.461 | 226.557 | 257.78 | 257.78 | 300.023 | 300.023 | 278.451 | 278.451 | 299.585 | 299.585 | 331.397 | 331.397 | 321.519 | 321.519 | 324.54 | 324.54 | 246.885 | 246.885 | 227.002 | 227.002 | 229.985 | 229.985 | 134.45 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 3.781 | 3.781 | 20.761 | 9.108 | 6.238 | 6.447 | 6.796 | 7.108 | 22.558 | 22.867 | 41.723 | 41.962 | 14.682 | 14.88 | 22.922 | 23.092 | 32.639 | 32.771 | 19.576 | 19.576 | 18.12 | 18.12 | 27.353 | 27.353 | 8.468 | 8.468 | 11.536 | 11.536 | 31.126 |
Short Term Debt
| -1.117 | 0.725 | -15.416 | 0.729 | -1.261 | 0.129 | -1.034 | 0.516 | -1.843 | 0.792 | -0.064 | 0.924 | -2.708 | 1.158 | 0.658 | 2.812 | -3.961 | 3.734 | 2.627 | 4.428 | 0.73 | 3.637 | 1.474 | 1.474 | 7.715 | 7.715 | 10.49 | 10.49 | 14.444 |
Tax Payables
| 0.206 | 0 | 0.11 | 0 | 0.209 | 0 | 0.312 | 0 | 0.309 | 0 | 0.239 | 0 | 0.198 | 0 | 0.17 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.842 | 0 | 4.382 | 0 | 1.39 | 0 | 1.55 | 0 | 2.635 | 0 | 0.988 | 0 | 0.198 | 0 | 0.17 | 0 | 0.132 | 0 | 1.801 | 0 | 2.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16.079 | 18.127 | 7.08 | 23.225 | 15.379 | 16.769 | 23.578 | 25.128 | 25.128 | 27.763 | 29.856 | 30.844 | 29.019 | 32.885 | 31.291 | 33.445 | 23.831 | 31.526 | 24.523 | 26.324 | 19.291 | 22.198 | 24.476 | 24.476 | 19.409 | 19.409 | 20.002 | 20.002 | 0.002 |
Total Current Liabilities
| 22.633 | 22.633 | 33.062 | 33.062 | 23.345 | 23.345 | 32.752 | 32.752 | 51.422 | 51.422 | 73.73 | 73.73 | 48.923 | 48.923 | 59.349 | 59.349 | 68.031 | 68.031 | 50.328 | 50.328 | 43.955 | 43.955 | 53.303 | 53.303 | 35.592 | 35.592 | 42.028 | 42.028 | 45.572 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.308 | 0.308 | 0.655 | 0.655 | 0 | 0 | 0 | 0 | 0.129 | 0.129 | 0.516 | 0.516 | 0 | 0 | 0.18 | 0.18 | 1.273 | 1.273 | 2.992 | 2.992 | 2.378 | 2.378 | 0.942 | 0.942 | 0.501 | 0.501 | 0.433 | 0.433 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.827 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | -0.089 | 0 | 0 | 0 | -0.077 | 0 | -0.194 | 0 | -0.199 | 0 | -0.768 | 0 | -0.948 | 0 | -1.108 | 0 | -1.039 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.85 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0.089 | 0 | 0.14 | 0 | 0.077 | 0 | 0.194 | 0 | 0.199 | 0 | 0.768 | 0 | 0.948 | 0 | 1.108 | 0 | 1.039 | 0 | 0.631 |
Other Non-Current Liabilities
| 0 | 0.85 | 0.827 | 0.827 | 0 | 0 | 22.853 | 0 | 0 | 0.089 | 0 | 0.089 | 0 | 0 | 0 | 0.077 | 0 | 0.194 | 0 | 0.199 | 0 | 0.768 | 0 | 0.948 | 0 | 1.108 | 0 | 1.039 | 0 |
Total Non-Current Liabilities
| 1.158 | 1.158 | 1.482 | 1.482 | 0 | 0 | 22.853 | 0 | 0.218 | 0.218 | 0.605 | 0.605 | 0.14 | 0 | 0.257 | 0.257 | 1.467 | 1.467 | 3.191 | 3.191 | 3.146 | 3.146 | 1.89 | 1.89 | 1.609 | 1.609 | 1.472 | 1.472 | 0.631 |
Total Liabilities
| 23.791 | 23.791 | 34.544 | 34.544 | 23.345 | 23.345 | 32.752 | 32.752 | 51.64 | 51.64 | 74.335 | 74.335 | 49.063 | 48.923 | 59.606 | 59.606 | 69.498 | 69.498 | 53.519 | 53.519 | 47.101 | 47.101 | 55.193 | 55.193 | 37.201 | 37.201 | 43.5 | 43.5 | 46.203 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 15.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 14 | 14 | 14 | 14 | 14 | 14 | 10.011 |
Retained Earnings
| -25.232 | -25.232 | -17.098 | -17.098 | -6.764 | -6.764 | -0.247 | -0.732 | 12.102 | 12.102 | 31.446 | 31.446 | 35.106 | 35.106 | 45.726 | 45.726 | 67.768 | 67.768 | 73.791 | 73.791 | 83.244 | 83.244 | 86.289 | 86.289 | 84.306 | 84.306 | 80.952 | 80.952 | 78.159 |
Accumulated Other Comprehensive Income/Loss
| 9.99 | 9.99 | 9.962 | 9.962 | 9.935 | 9.935 | 9.89 | 9.89 | 9.972 | 9.972 | 10.176 | 10.176 | 10.216 | 10.216 | 10.187 | 10.187 | -11.558 | 10.065 | -10.546 | 10.143 | -10.082 | 10.129 | -11.278 | 10.041 | -9.17 | 10.133 | -11.227 | 10.171 | -12.489 |
Other Total Stockholders Equity
| 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.751 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 167.266 | 81.362 | 81.362 | 81.362 | 81.362 | 81.362 | 81.362 | 12.566 |
Total Shareholders Equity
| 168.824 | 168.824 | 176.93 | 176.93 | 187.237 | 187.237 | 193.709 | 193.224 | 206.14 | 206.14 | 225.688 | 225.688 | 229.388 | 229.388 | 239.979 | 239.979 | 261.899 | 261.899 | 268 | 268 | 277.439 | 277.439 | 191.692 | 191.692 | 189.801 | 189.801 | 186.485 | 186.485 | 88.247 |
Total Equity
| 168.824 | 168.824 | 176.93 | 176.93 | 187.237 | 187.237 | 193.709 | 193.224 | 206.14 | 206.14 | 225.688 | 225.688 | 229.388 | 229.388 | 239.979 | 239.979 | 261.899 | 261.899 | 268 | 268 | 277.439 | 277.439 | 191.692 | 191.692 | 189.801 | 189.801 | 186.485 | 186.485 | 88.247 |
Total Liabilities & Shareholders Equity
| 192.615 | 192.615 | 211.474 | 211.474 | 210.582 | 210.582 | 226.461 | 225.976 | 257.78 | 257.78 | 300.023 | 300.023 | 278.451 | 278.311 | 299.585 | 299.585 | 331.397 | 331.397 | 321.519 | 321.519 | 324.54 | 324.54 | 246.885 | 246.885 | 227.002 | 227.002 | 229.985 | 229.985 | 134.45 |