Palace Banquet Holdings Limited
HKEX:1703.HK
0.048 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 0 | 7.631 | 0.004 | -14.571 | -0.007 | -6.665 | -6.665 | -9.342 | -9.342 | -33.487 | -33.487 | -28.093 | -28.093 | -28.093 | -28.093 | -21.235 | 9.437 | 9.437 | 9.437 | -14.226 | 13.246 | 13.246 | 13.246 | 10.099 | 10.099 | 10.099 | 10.574 | 10.574 | 10.574 |
Depreciation & Amortization
| 0 | 26.294 | 0.014 | 29.645 | 0.015 | 19.918 | 19.918 | 22.74 | 22.74 | 28.14 | 28.14 | 38.219 | 38.219 | 38.219 | 38.219 | 36.571 | 6.381 | 6.381 | 6.381 | 5.888 | 5.889 | 5.889 | 5.889 | 5.69 | 5.69 | 5.69 | 6.165 | 6.165 | 6.165 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.002 | 0.002 | 0 | 0 | 10.899 | 10.899 | 0 | 0 | 3.32 | 3.32 | -6.369 | -6.369 | -6.369 | -6.369 | 0 | -1.599 | -1.599 | -1.599 | 0 | -2.941 | -2.941 | -2.941 | 1.008 | 1.008 | 1.008 | 0.185 | 0.185 | 0.185 |
Accounts Receivables
| 0 | 0.002 | 0.002 | 0 | 0 | 9.616 | 9.616 | 0 | 0 | 2.747 | 2.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 1.283 | 1.283 | 0 | 0 | 0.573 | 0.573 | -0.585 | -0.585 | -0.585 | -0.585 | 0 | -0.22 | -0.22 | -0.22 | 0 | 0.064 | 0.064 | 0.064 | 0.053 | 0.053 | 0.053 | -0.401 | -0.401 | -0.401 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.784 | -5.784 | -5.784 | -5.784 | 0 | -1.378 | -1.378 | -1.378 | 0 | -3.005 | -3.005 | -3.005 | 0.955 | 0.955 | 0.955 | 0.586 | 0.586 | 0.586 |
Other Non Cash Items
| 0 | 54.83 | -0.001 | 67.271 | 0.004 | -21.956 | -21.956 | 3.389 | 3.389 | 12.952 | 12.952 | 12.471 | 12.471 | 12.471 | 12.471 | 8.081 | 1.976 | 1.976 | 1.976 | 8.522 | 0.828 | 0.828 | 0.828 | 1.544 | 1.544 | 1.544 | -0.602 | -0.602 | -0.602 |
Operating Cash Flow
| 0 | 36.167 | 0.018 | 23.055 | 0.012 | 2.196 | 2.196 | 16.786 | 16.786 | 10.924 | 10.924 | 16.228 | 16.228 | 16.228 | 16.228 | 23.417 | 16.195 | 16.195 | 16.195 | 0.184 | 17.022 | 17.022 | 17.022 | 18.34 | 18.34 | 18.34 | 16.321 | 16.321 | 16.321 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -1.179 | -0.001 | -1.417 | -0.001 | -0.584 | -0.584 | -1.017 | -1.017 | -3.789 | -3.789 | -10.927 | -10.927 | -10.927 | -10.927 | -14.284 | -8.78 | -8.78 | -8.78 | -6.401 | -6.007 | -6.007 | -6.007 | -11.594 | -11.594 | -11.594 | -3.544 | -3.544 | -3.544 |
Acquisitions Net
| 0 | -0.058 | 0 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 27 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.602 | -3.602 | -3.602 | -1.448 | -1.448 | -1.448 |
Sales Maturities Of Investments
| 0 | -13.755 | 0 | 20.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 3.082 | 3.082 | 3.082 | 1.765 | 1.765 | 1.765 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.014 | 0.014 | -0.003 | -0.003 | -12.575 | -12.575 | 2.575 | 2.575 | -5.533 | -5.533 | 15.927 | 15.927 | 15.927 | 15.927 | -29.963 | 8.78 | 8.78 | 8.78 | 1.164 | 2.925 | 2.925 | 2.925 | 13.431 | 13.431 | 13.431 | 4.991 | 4.991 | 4.991 |
Investing Cash Flow
| 0 | 25.763 | 0.013 | -8.415 | -0.004 | -13.159 | -13.159 | 1.559 | 1.559 | -9.321 | -9.321 | -15.927 | -15.927 | -15.927 | -15.927 | -44.247 | -8.78 | -8.78 | -8.78 | -5.237 | -2.925 | -2.925 | -2.925 | -13.431 | -13.431 | -13.431 | -8.705 | -8.705 | -8.705 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | -6.968 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.13 | -3.13 | -3.13 | -3.13 | 0 | -2.757 | -2.757 | -2.757 | 0 | -5.674 | -5.674 | -5.674 | -1.46 | -1.46 | -1.46 | -0.628 | -0.628 | -0.628 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.5 | 31.5 | 31.5 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -3.5 | -3.5 | -7 | -5 | -5 | -5 | -17.939 | -17.939 | -17.939 | -10.75 | -10.75 | -10.75 |
Other Financing Activities
| 0 | -0.01 | -0.01 | -0.021 | -0.021 | -24.264 | -24.264 | -16.778 | -16.778 | 20.577 | 20.577 | 3.13 | 3.13 | 3.13 | 3.13 | -33.568 | -25.243 | -25.243 | -25.243 | 2.3 | 10.674 | 10.674 | 10.674 | 18.148 | 18.148 | 18.148 | 11.378 | 11.378 | 11.378 |
Financing Cash Flow
| 0 | -19.928 | -0.01 | -41.065 | -0.021 | -24.264 | -24.264 | -16.778 | -16.778 | 20.577 | 20.577 | -3.13 | -3.13 | -3.13 | -3.13 | -33.568 | 25.243 | 25.243 | 25.243 | -4.701 | -14.698 | -14.698 | -14.698 | -18.267 | -18.267 | -18.267 | -12.567 | -12.567 | -12.567 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 13.213 | -13.199 | 0 | -115.407 | 149.068 | 0 | -0.006 | -0.006 | -28.058 | -28.058 | -28.058 | -28.058 | 0.007 | 0.693 | 0.693 | 0.693 | 0.02 | -0.298 | -0.298 | -0.298 | 11.513 | 11.513 | 11.513 | 10.786 | 10.786 | 10.786 |
Net Change In Cash
| 0 | 42.042 | 0.021 | -26.425 | -13.213 | -35.227 | -150.634 | 150.634 | 1.567 | 22.175 | 22.175 | -30.887 | -30.887 | -30.887 | -30.887 | -54.391 | 33.352 | 33.352 | 33.352 | -9.734 | -0.899 | -0.899 | -0.899 | -1.845 | -1.845 | -1.845 | 5.835 | 5.835 | 5.835 |
Cash At End Of Period
| 95.797 | 95.797 | 21.021 | 53.755 | -13.213 | -35.227 | 0 | 150.634 | 1.567 | 22.175 | 125.327 | 29.753 | 29.753 | 29.753 | 29.753 | 133.778 | 60.64 | 60.64 | 60.64 | 89.684 | 27.288 | 27.288 | 27.288 | 28.186 | 28.186 | 28.186 | 30.031 | 30.031 | 30.031 |