Dongguang Chemical Limited
HKEX:1702.HK
2.1 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 650.479 | 650.479 | 809.877 | 809.877 | 705.236 | 705.236 | 860.155 | 860.155 | 792.764 | 792.764 | 647.704 | 647.704 | 479.979 | 479.979 | 498.044 | 498.044 | 502.223 | 502.223 | 558.574 | 558.574 | 586.06 | 586.06 | 556.75 | 556.75 | 471.946 | 471.946 | 457.532 | 457.532 | 363.334 | 363.334 | 365.428 | 365.428 | 364.381 | 464.825 | 464.825 | 464.825 | 464.825 | 345.971 | 345.971 | 345.971 | 345.971 |
Cost of Revenue
| 546.205 | 546.205 | 747.671 | 747.671 | 665.646 | 665.646 | 734.938 | 734.938 | 684.803 | 684.803 | 526.258 | 526.258 | 423.426 | 423.426 | 437.272 | 437.272 | 441.884 | 441.884 | 461.206 | 461.206 | 516.533 | 516.533 | 479.959 | 479.959 | 433.609 | 433.609 | 400.764 | 400.764 | 329.866 | 329.866 | 324.019 | 324.019 | 326.942 | 351.58 | 351.58 | 351.58 | 351.58 | 287.565 | 287.565 | 287.565 | 287.565 |
Gross Profit
| 104.274 | 104.274 | 62.207 | 62.207 | 39.59 | 39.59 | 125.217 | 125.217 | 107.961 | 107.961 | 121.446 | 121.446 | 56.553 | 56.553 | 60.772 | 60.772 | 60.339 | 60.339 | 97.368 | 97.368 | 69.528 | 69.528 | 76.791 | 76.791 | 38.337 | 38.337 | 56.769 | 56.769 | 33.468 | 33.468 | 41.409 | 41.409 | 37.439 | 113.245 | 113.245 | 113.245 | 113.245 | 58.406 | 58.406 | 58.406 | 58.406 |
Gross Profit Ratio
| 0.16 | 0.16 | 0.077 | 0.077 | 0.056 | 0.056 | 0.146 | 0.146 | 0.136 | 0.136 | 0.188 | 0.188 | 0.118 | 0.118 | 0.122 | 0.122 | 0.12 | 0.12 | 0.174 | 0.174 | 0.119 | 0.119 | 0.138 | 0.138 | 0.081 | 0.081 | 0.124 | 0.124 | 0.092 | 0.092 | 0.113 | 0.113 | 0.103 | 0.244 | 0.244 | 0.244 | 0.244 | 0.169 | 0.169 | 0.169 | 0.169 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.721 | 24.721 | 12.277 | 12.277 | 11.664 | 11.664 | 14.939 | 14.939 | 12.403 | 12.403 | 19.58 | 19.58 | 11.759 | 11.759 | 16.832 | 16.832 | 15.435 | 15.435 | 15.286 | 15.286 | 22.59 | 22.59 | 16.576 | 16.576 | 15.326 | 15.326 | 18.265 | 18.265 | 7.565 | 7.565 | 11.94 | 11.94 | 12.316 | 15.669 | 15.669 | 15.669 | 15.669 | 10.773 | 10.773 | 10.773 | 10.773 |
Selling & Marketing Expenses
| 1.13 | 1.13 | 0.909 | 0.909 | 0.831 | 0.831 | 0.986 | 0.986 | 0.829 | 0.829 | 0.836 | 0.836 | 0.86 | 0.86 | 0.741 | 0.741 | 0.739 | 0.739 | 0.659 | 0.659 | 0.583 | 0.583 | 0.587 | 0.587 | 1.434 | 1.434 | 0.606 | 0.606 | 0.509 | 0.509 | 0.528 | 0.528 | 0.519 | 6.46 | 6.46 | 6.46 | 6.46 | 5.816 | 5.816 | 5.816 | 5.816 |
SG&A
| 25.85 | 25.85 | 13.186 | 13.186 | 12.495 | 12.495 | 15.925 | 15.925 | 13.232 | 13.232 | 20.415 | 20.415 | 12.619 | 12.619 | 17.573 | 17.573 | 16.173 | 16.173 | 15.944 | 15.944 | 23.173 | 23.173 | 17.163 | 17.163 | 16.76 | 16.76 | 18.871 | 18.871 | 8.074 | 8.074 | 12.468 | 12.468 | 12.835 | 22.129 | 22.129 | 22.129 | 22.129 | 16.589 | 16.589 | 16.589 | 16.589 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.563 | -1.563 | -1.563 | 0 | -0.834 | -0.834 | -0.834 | 0 | -1.007 | -1.007 | -1.007 | 0 | -2.275 | -2.275 | -2.275 | -1.737 | -1.737 | -1.737 | -1.737 | -1.095 | -1.095 | -1.095 | -1.095 |
Operating Expenses
| 21.528 | 21.528 | 13.224 | 13.224 | 8.664 | 8.664 | 19.716 | 19.716 | 11.659 | 11.659 | 19.387 | 19.387 | 6.74 | 6.74 | 16.85 | 16.85 | 17.228 | 17.228 | 14.739 | 14.739 | 23.074 | 23.074 | 17.04 | 17.04 | 14.422 | 14.422 | 16.715 | 16.715 | 15.328 | 15.328 | 7.445 | 7.445 | 10.56 | 20.392 | 20.392 | 20.392 | 20.392 | 15.494 | 15.494 | 15.494 | 15.494 |
Operating Income
| 78.424 | 78.424 | 49.021 | 49.021 | 27.096 | 27.096 | 109.293 | 109.293 | 94.73 | 94.73 | 101.031 | 101.031 | 43.934 | 43.934 | 43.2 | 43.2 | 44.166 | 44.166 | 81.424 | 81.424 | 46.355 | 46.355 | 59.628 | 59.628 | 21.578 | 21.578 | 37.898 | 37.898 | 28.621 | 28.621 | 30.263 | 30.263 | 26.259 | 72.786 | 72.786 | 72.786 | 72.786 | 43.399 | 43.399 | 43.399 | 43.399 |
Operating Income Ratio
| 0.121 | 0.121 | 0.061 | 0.061 | 0.038 | 0.038 | 0.127 | 0.127 | 0.119 | 0.119 | 0.156 | 0.156 | 0.092 | 0.092 | 0.087 | 0.087 | 0.088 | 0.088 | 0.146 | 0.146 | 0.079 | 0.079 | 0.107 | 0.107 | 0.046 | 0.046 | 0.083 | 0.083 | 0.079 | 0.079 | 0.083 | 0.083 | 0.072 | 0.157 | 0.157 | 0.157 | 0.157 | 0.125 | 0.125 | 0.125 | 0.125 |
Total Other Income Expenses Net
| 5.73 | 5.73 | 1.147 | 1.147 | 5.039 | 5.039 | -3.315 | -3.315 | -0.424 | -0.424 | -3.01 | -3.01 | 2.336 | 2.336 | -3.725 | -3.725 | -7.457 | -7.457 | -8.05 | -8.05 | -10.839 | -10.839 | -12.241 | -12.241 | -10.747 | -10.747 | -13.013 | -13.013 | -25.958 | -25.958 | -14.47 | -14.47 | -17.03 | -20.671 | -20.671 | -20.671 | -20.671 | -13.615 | -13.615 | -13.615 | -13.615 |
Income Before Tax
| 84.154 | 84.154 | 50.168 | 50.168 | 32.135 | 32.135 | 105.978 | 105.978 | 94.306 | 94.306 | 98.021 | 98.021 | 46.27 | 46.27 | 39.475 | 39.475 | 36.709 | 36.709 | 73.374 | 73.374 | 35.516 | 35.516 | 47.387 | 47.387 | 10.831 | 10.831 | 24.885 | 24.885 | 2.664 | 2.664 | 15.794 | 15.794 | 9.229 | 52.116 | 52.116 | 52.116 | 52.116 | 29.784 | 29.784 | 29.784 | 29.784 |
Income Before Tax Ratio
| 0.129 | 0.129 | 0.062 | 0.062 | 0.046 | 0.046 | 0.123 | 0.123 | 0.119 | 0.119 | 0.151 | 0.151 | 0.096 | 0.096 | 0.079 | 0.079 | 0.073 | 0.073 | 0.131 | 0.131 | 0.061 | 0.061 | 0.085 | 0.085 | 0.023 | 0.023 | 0.054 | 0.054 | 0.007 | 0.007 | 0.043 | 0.043 | 0.025 | 0.112 | 0.112 | 0.112 | 0.112 | 0.086 | 0.086 | 0.086 | 0.086 |
Income Tax Expense
| 24.329 | 24.329 | 12.939 | 12.939 | 6.576 | 6.576 | 30.468 | 30.468 | 27.684 | 27.684 | 26.852 | 26.852 | 11.132 | 11.132 | 11.371 | 11.371 | 12.3 | 12.3 | 17.007 | 17.007 | 18.357 | 18.357 | 14.715 | 14.715 | 4.356 | 4.356 | 7.919 | 7.919 | 4.082 | 4.082 | 4.97 | 4.97 | 4.526 | 25.092 | 25.092 | 25.092 | 25.092 | 7.488 | 7.488 | 7.488 | 7.488 |
Net Income
| 59.653 | 59.653 | 35.388 | 35.388 | 23.243 | 23.243 | 73.948 | 73.948 | 63.811 | 63.811 | 69.23 | 69.23 | 35.191 | 35.191 | 27.448 | 27.448 | 24.41 | 24.41 | 56.367 | 56.367 | 17.16 | 17.16 | 32.673 | 32.673 | 6.475 | 6.475 | 16.967 | 16.967 | -1.419 | -1.419 | 10.824 | 10.824 | 4.703 | 27.024 | 27.024 | 27.024 | 27.024 | 22.296 | 22.296 | 22.296 | 22.296 |
Net Income Ratio
| 0.092 | 0.092 | 0.044 | 0.044 | 0.033 | 0.033 | 0.086 | 0.086 | 0.08 | 0.08 | 0.107 | 0.107 | 0.073 | 0.073 | 0.055 | 0.055 | 0.049 | 0.049 | 0.101 | 0.101 | 0.029 | 0.029 | 0.059 | 0.059 | 0.014 | 0.014 | 0.037 | 0.037 | -0.004 | -0.004 | 0.03 | 0.03 | 0.013 | 0.058 | 0.058 | 0.058 | 0.058 | 0.064 | 0.064 | 0.064 | 0.064 |
EPS
| 0.096 | 0.096 | 0.057 | 0.057 | 0.037 | 0.037 | 0.12 | 0.12 | 0.1 | 0.1 | 0.11 | 0.11 | 0.057 | 0.057 | 0.044 | 0.044 | 0.039 | 0.039 | 0.091 | 0.091 | 0.028 | 0.028 | 0.053 | 0.053 | 0.01 | 0.01 | 0.037 | 0.037 | -0.003 | -0.003 | 0.02 | 0.02 | 0.008 | 0.059 | 0.059 | 0.059 | 0.059 | 0.049 | 0.049 | 0.049 | 0.049 |
EPS Diluted
| 0.096 | 0.096 | 0.057 | 0.057 | 0.037 | 0.037 | 0.12 | 0.12 | 0.1 | 0.1 | 0.11 | 0.11 | 0.057 | 0.057 | 0.044 | 0.044 | 0.039 | 0.039 | 0.091 | 0.091 | 0.028 | 0.028 | 0.053 | 0.053 | 0.011 | 0.011 | 0.037 | 0.037 | -0.003 | -0.003 | 0.02 | 0.02 | 0.008 | 0.035 | 0.035 | 0.035 | 0.035 | 0.029 | 0.029 | 0.029 | 0.029 |
EBITDA
| 112.877 | 112.877 | 81.313 | 81.313 | 59.552 | 59.552 | 142.645 | 142.645 | 129.464 | 129.464 | 146.079 | 146.079 | 84.059 | 84.059 | 83.181 | 83.181 | 82.455 | 82.455 | 119.061 | 119.061 | 83.158 | 83.158 | 95.901 | 95.901 | 57.489 | 57.489 | 74.013 | 74.013 | 64.683 | 64.683 | 65.811 | 65.811 | 62.064 | 107.711 | 107.711 | 107.711 | 107.711 | 67.664 | 67.664 | 67.664 | 67.664 |
EBITDA Ratio
| 0.174 | 0.174 | 0.1 | 0.1 | 0.084 | 0.084 | 0.166 | 0.166 | 0.163 | 0.163 | 0.226 | 0.226 | 0.175 | 0.175 | 0.167 | 0.167 | 0.164 | 0.164 | 0.213 | 0.213 | 0.142 | 0.142 | 0.172 | 0.172 | 0.122 | 0.122 | 0.162 | 0.162 | 0.178 | 0.178 | 0.18 | 0.18 | 0.17 | 0.232 | 0.232 | 0.232 | 0.232 | 0.196 | 0.196 | 0.196 | 0.196 |