Lap Kei Engineering (Holdings) Limited
HKEX:1690.HK
0.073 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.206 | 2.206 | 1.506 | 1.506 | 1.703 | 1.703 | 3.751 | 3.751 | 13.765 | 6.883 | -3.057 | -1.529 | 0.192 | 0.192 | -1.074 | -1.074 | -7.261 | -7.261 | -8.593 | -8.593 | 0.526 | 0.526 | 8.383 | 8.383 | -0.384 | 4.395 | 14.494 | 8.769 | 9.703 | 5.383 | 4.92 | 6.958 | 3.542 | 4.69 | -1.827 | 8.109 | 11.314 | 7.26 | 7.26 | 2.579 | 7.26 |
Depreciation & Amortization
| 0.636 | 0.636 | 0.579 | 0.579 | 0.463 | 0.463 | 0.409 | 0.409 | 0.609 | 0.302 | 0.202 | 0.101 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.132 | 0.132 | 0.091 | 0.091 | 0.153 | 0.153 | 0.122 | 0 | 0.143 | 0.143 | 0.143 | 0 | 0.143 | 0.143 | 0.143 | 0.142 | 0.15 | 0.148 | 0.142 | 0.136 | 0.136 | 0.167 | 0.136 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.975 | 11.975 | 0 | 0 | -51.373 | -51.373 | 0 | 0 | -36.982 | -36.982 | 0 | 0 | 13.276 | 13.276 | 0 | 0 | 34.364 | 34.364 | 17.622 | 17.622 | -16.35 | -16.35 | -5.023 | -5.023 | -5.023 | 0 | -2.068 | -2.068 | -2.068 | 0 | -2.432 | -2.432 | -2.432 | -12.565 | -12.565 | -6.453 | -12.565 | 3.692 | 3.692 | 6.737 | 3.692 |
Accounts Receivables
| 11.906 | 11.906 | 0 | 0 | -51.728 | -51.728 | 0 | 0 | -36.982 | -36.982 | 0 | 0 | 13.272 | 13.272 | 0 | 0 | 34.364 | 34.364 | 0 | 0 | -16.324 | -16.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.551 | 0 | 0 | 0 | 6.731 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | -0.004 | 0.002 | 0.007 | 0.007 | 0.006 | 0.007 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.069 | 0.069 | 0 | 0 | 0.355 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.432 | -2.432 | -2.432 | -12.567 | -12.567 | 0.102 | -12.567 | 3.685 | 3.685 | 3.685 | 3.685 |
Other Non Cash Items
| -16.418 | -16.418 | 19.122 | 19.122 | 36.588 | 36.588 | -9.775 | -9.775 | -15.851 | 28.445 | -16.117 | -8.261 | -4.883 | -4.883 | -11.188 | -11.188 | -11.957 | -11.957 | 13.449 | 13.449 | 16.982 | 16.982 | -11.535 | -11.535 | 0.384 | -4.395 | -14.494 | -8.769 | -9.703 | -5.383 | -4.92 | -6.958 | -3.542 | -4.69 | -13.491 | -10.672 | -11.314 | -0.59 | -0.59 | -4.406 | -0.59 |
Operating Cash Flow
| -1.601 | -1.601 | 21.207 | 21.207 | -12.621 | -12.621 | -5.615 | -5.615 | -2.695 | -1.353 | -19.376 | -9.688 | 8.726 | 8.726 | -12.12 | -12.12 | 15.288 | 15.288 | 4.988 | 4.988 | 1.249 | 1.249 | -3 | -3 | -0.876 | 0 | 4.55 | 4.55 | 4.55 | 0 | 5.139 | 5.139 | 5.139 | -11.704 | -15.168 | -8.868 | -11.704 | 10.498 | 10.498 | 5.077 | 10.498 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.39 | -1.39 | 0 | 0 | -1.284 | -1.284 | 0 | 0 | -0.234 | -2.082 | 0 | 0 | 0 | 0 | 0 | 0 | -0.482 | -0.482 | -1.565 | -1.565 | -0.99 | -0.99 | -0.495 | -0.495 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.115 | -0.115 | -0.115 | -0.456 | -0.456 | -0.456 | -0.456 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 17.462 | 17.462 | -16.266 | -16.266 | 1.286 | 1.286 | -1.285 | -1.285 | 2.228 | 2.228 | -0.753 | -0.753 | 0 | 0 | 0.348 | 0.348 | 0.167 | 0.167 | -0.49 | -0.49 | 2.07 | 2.07 | -0.295 | -0.295 | 0.495 | 0 | 2.663 | 2.663 | 2.663 | 0 | -2.114 | -2.114 | -2.114 | 0.115 | 3.3 | 0.011 | 0.115 | 0.456 | 0.456 | 0.003 | 0.456 |
Investing Cash Flow
| 16.072 | 16.072 | -16.266 | -16.266 | 0.002 | 0.002 | -1.285 | -1.285 | -1.561 | 0.147 | -1.506 | -0.753 | 0 | 0 | 0.348 | 0.348 | -0.316 | -0.316 | -0.49 | -0.49 | 1.08 | 1.08 | -0.295 | -0.295 | 0.088 | 0 | 2.663 | 2.663 | 2.663 | 0 | -2.114 | -2.114 | -2.114 | -3.165 | 3.3 | 0.011 | -3.165 | -3.793 | -3.793 | 0.003 | -3.793 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.538 | -2.538 | -2.538 | 0 | -8.93 | -8.93 | -8.93 | 0 | -12.65 | -12.65 | -12.65 | 0 | -1.276 | -1.276 | -1.276 | -1.891 | -1.891 | -1.891 | -1.891 | -0.531 | -0.531 | -0.531 | -0.531 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86 | 1.86 | 1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.234 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.992 | -4.992 | -2.496 | 0 | -1.344 | -1.344 | -1.344 | 0 | 0 | 0 | 0 | -6.697 | -6.697 | -6.697 | -6.697 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.004 | -0.004 | -5.032 | -5.032 | 4.815 | 4.815 | 0 | 0 | 0 | 0 | 5.944 | 5.944 | -0.001 | -0.001 | 0 | 0 | -1.636 | -1.636 | 0.221 | 0.221 | -4.38 | -4.38 | 8.251 | 8.251 | 11.426 | 0 | 13.994 | 13.994 | 13.994 | 0 | 1.276 | 1.276 | 1.276 | -3.412 | -6.811 | -0.835 | -3.412 | 0.531 | 0.531 | -0.579 | 0.531 |
Financing Cash Flow
| -0.238 | -0.238 | -5.032 | -5.032 | 4.815 | 4.815 | 0 | 0 | 0 | 0 | 11.887 | 5.944 | -0.001 | -0.001 | 0 | 0 | -1.636 | -1.636 | 0.221 | 0.221 | -4.38 | -4.38 | 3.259 | 3.259 | -11.426 | 0 | -13.994 | -13.994 | -13.994 | 0 | -1.276 | -1.276 | -1.276 | 3.412 | -6.811 | -0.835 | 3.412 | -0.531 | -0.531 | -0.579 | -0.531 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -30.085 | 0 | 30.085 | 0 | -0.001 | -25.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.26 | -0.26 | 0 | 11.17 | 11.17 | 11.17 | 0 | 13.127 | 13.127 | 13.127 | 0 | 0.339 | 0.339 | 0.339 | 2.618 | 2.618 | 2.618 | 2.618 | -0.045 | -0.045 | -0.045 | -0.045 |
Net Change In Cash
| -1.871 | 14.234 | 29.903 | -0.091 | -15.608 | -33.079 | -6.9 | -6.9 | -4.244 | -1.206 | -9.007 | -4.498 | 8.725 | 8.725 | -11.772 | -11.772 | 13.337 | 13.337 | 30.64 | 9.028 | 9.028 | -2.051 | 24.26 | -1.044 | -1.044 | 0 | 6.346 | 6.346 | 6.346 | 0 | 2.087 | 2.087 | 2.087 | -8.839 | -24.696 | 15.857 | -8.839 | 6.129 | 6.129 | 11.662 | 6.129 |
Cash At End Of Period
| 50.901 | 14.234 | 52.772 | -0.091 | 22.869 | 0 | 33.079 | -6.9 | 52.276 | 48.085 | 56.52 | -4.498 | 8.725 | 49.561 | 40.836 | -11.772 | 13.337 | 51.044 | 37.707 | 16.095 | 16.095 | 30.32 | 32.371 | 7.067 | 7.067 | 0 | 8.111 | 8.111 | 8.111 | 0 | 1.765 | 1.765 | 1.765 | -0.323 | -0.323 | 24.373 | -0.323 | 8.516 | 8.516 | 14.049 | 8.516 |