Consun Pharmaceutical Group Limited
HKEX:1681.HK
8.51 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,268.549 | 1,470.436 | 1,119.679 | 1,346.122 | 993.528 | 1,158.134 | 886.526 | 986.974 | 765.856 | 787.22 | 941.036 | 974.95 | 869.023 | 890.874 | 769.356 | 771.636 | 451.852 | 443.83 | 387.278 | 410.461 | 320.222 | 343.375 | 228.39 | 142.941 | 114.45 | 114.45 | 114.45 | 114.45 |
Cost of Revenue
| 321.026 | 385.174 | 283.263 | 321.301 | 255.437 | 292.038 | 225.286 | 236.893 | 194.266 | 212.957 | 253.894 | 242.564 | 216.983 | 244.681 | 187.154 | 217.417 | 95.048 | 84.138 | 76.404 | 88.473 | 70.443 | 69.508 | 50.023 | 29.883 | 27.778 | 27.778 | 27.778 | 27.778 |
Gross Profit
| 947.523 | 1,085.262 | 836.416 | 1,024.821 | 738.091 | 866.096 | 661.24 | 750.081 | 571.59 | 574.263 | 687.142 | 732.386 | 652.04 | 646.193 | 582.202 | 554.219 | 356.804 | 359.692 | 310.874 | 321.988 | 249.779 | 273.867 | 178.367 | 113.059 | 86.672 | 86.672 | 86.672 | 86.672 |
Gross Profit Ratio
| 0.747 | 0.738 | 0.747 | 0.761 | 0.743 | 0.748 | 0.746 | 0.76 | 0.746 | 0.729 | 0.73 | 0.751 | 0.75 | 0.725 | 0.757 | 0.718 | 0.79 | 0.81 | 0.803 | 0.784 | 0.78 | 0.798 | 0.781 | 0.791 | 0.757 | 0.757 | 0.757 | 0.757 |
Reseach & Development Expenses
| 40.953 | 60.573 | 47.962 | 68.455 | 49.084 | 67.783 | 34.377 | 53.185 | 30.472 | 75.377 | 0 | 67.937 | 0 | 34.639 | 10.431 | 32.212 | 5.942 | 24.39 | 6.897 | 22.012 | 5.463 | 16.056 | 4.771 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 134.712 | 178.855 | 136.744 | 187.205 | 135.299 | 177.358 | 102.598 | 115.277 | 87.79 | 80.695 | 80.791 | 100.759 | 75.768 | 83.314 | 80.183 | 92.794 | 48.872 | 69.562 | 53.384 | 70.547 | 43.579 | 52.271 | 25.421 | 19.423 | 12.68 | 12.68 | 12.68 | 12.68 |
Selling & Marketing Expenses
| 411.912 | 490.18 | 362.026 | 444.538 | 327.422 | 343.227 | 276.814 | 318.888 | 224.042 | 264.928 | 274.276 | 287.999 | 273.538 | 295.738 | 244.526 | 238.094 | 136.271 | 137.428 | 121.615 | 116.054 | 114.917 | 104.599 | 73.327 | 44.482 | 33.874 | 33.874 | 33.874 | 33.874 |
SG&A
| 537.453 | 673.971 | 481.238 | 612.04 | 449.931 | 503.888 | 378.066 | 449.019 | 326.341 | 406.211 | 364.826 | 388.758 | 349.306 | 379.052 | 324.709 | 330.888 | 185.143 | 206.99 | 174.999 | 186.601 | 158.496 | 156.87 | 98.748 | 63.905 | 46.554 | 46.554 | 46.554 | 46.554 |
Other Expenses
| -78.216 | -149.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.305 | -4.544 | -4.544 | -4.544 | -4.544 |
Operating Expenses
| 500.19 | 585.107 | 484.052 | 609.944 | 448.056 | 488.858 | 368.96 | 412.976 | 331.446 | 747.793 | 373.309 | 404.243 | 352.274 | 362.735 | 313.045 | 329.212 | 180.149 | 207.833 | 175.041 | 182.819 | 153.58 | 147.476 | 98.512 | 61.6 | 42.01 | 42.01 | 42.01 | 42.01 |
Operating Income
| 447.333 | 500.155 | 359.961 | 417.94 | 297.468 | 373.288 | 286.894 | 303.413 | 246.714 | 171.506 | 324.873 | 347.304 | 308.021 | 269.011 | 264.421 | 224.973 | 173.477 | 156.542 | 137.387 | 139.168 | 96.295 | 125.861 | 79.973 | 52.616 | 44.766 | 44.766 | 44.766 | 44.766 |
Operating Income Ratio
| 0.353 | 0.34 | 0.321 | 0.31 | 0.299 | 0.322 | 0.324 | 0.307 | 0.322 | 0.218 | 0.345 | 0.356 | 0.354 | 0.302 | 0.344 | 0.292 | 0.384 | 0.353 | 0.355 | 0.339 | 0.301 | 0.367 | 0.35 | 0.368 | 0.391 | 0.391 | 0.391 | 0.391 |
Total Other Income Expenses Net
| -13.375 | -14.057 | -7.207 | 18.936 | 12.049 | 14.882 | -5.241 | -9.908 | -11.493 | -17.524 | -11.519 | -24.729 | -13.897 | -11.275 | -3.479 | 0.341 | 4.661 | 6.722 | 0 | 16.427 | 12.269 | 28.938 | 0.61 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 433.958 | 486.098 | 377.605 | 436.876 | 309.517 | 388.17 | 307.691 | 337.819 | 245.917 | -176.259 | 309.922 | 322.575 | 294.124 | 275.987 | 268.995 | 225.314 | 178.138 | 163.264 | 151.518 | 155.595 | 108.564 | 129.879 | 80.583 | 52.616 | 44.766 | 44.766 | 44.766 | 44.766 |
Income Before Tax Ratio
| 0.342 | 0.331 | 0.337 | 0.325 | 0.312 | 0.335 | 0.347 | 0.342 | 0.321 | -0.224 | 0.329 | 0.331 | 0.338 | 0.31 | 0.35 | 0.292 | 0.394 | 0.368 | 0.391 | 0.379 | 0.339 | 0.378 | 0.353 | 0.368 | 0.391 | 0.391 | 0.391 | 0.391 |
Income Tax Expense
| 32.998 | 47.374 | 29.775 | 48.819 | 13.877 | 45.959 | 62.785 | 53.29 | 48.703 | 20.563 | 49.978 | 60.411 | 58.797 | 53.183 | 69.979 | 51.054 | 32.741 | 34.765 | 30.328 | 35.223 | 17.736 | 36.063 | 21.517 | 14.395 | 10.714 | 10.714 | 10.714 | 10.714 |
Net Income
| 399.765 | 436.64 | 347.894 | 386.178 | 296.729 | 339.528 | 250.644 | 289.902 | 208.886 | -169.65 | 249.47 | 246.339 | 219.014 | 211.426 | 184.816 | 162.129 | 145.397 | 128.499 | 121.19 | 120.372 | 90.828 | 93.816 | 59.066 | 38.221 | 34.052 | 34.052 | 34.052 | 34.052 |
Net Income Ratio
| 0.315 | 0.297 | 0.311 | 0.287 | 0.299 | 0.293 | 0.283 | 0.294 | 0.273 | -0.216 | 0.265 | 0.253 | 0.252 | 0.237 | 0.24 | 0.21 | 0.322 | 0.29 | 0.313 | 0.293 | 0.284 | 0.273 | 0.259 | 0.267 | 0.298 | 0.298 | 0.298 | 0.298 |
EPS
| 0.49 | 0.54 | 0.44 | 0.49 | 0.37 | 0.42 | 0.31 | 0.36 | 0.25 | -0.2 | 0.29 | 0.28 | 0.25 | 0.25 | 0.21 | 0.17 | 0.15 | 0.13 | 0.12 | 0.12 | 0.09 | 0.12 | 0.079 | 0.05 | 0.034 | 0.034 | 0.034 | 0.034 |
EPS Diluted
| 0.49 | 0.54 | 0.44 | 0.49 | 0.37 | 0.42 | 0.31 | 0.36 | 0.25 | -0.2 | 0.29 | 0.28 | 0.25 | 0.25 | 0.21 | 0.17 | 0.15 | 0.13 | 0.12 | 0.12 | 0.091 | 0.12 | 0.079 | 0.05 | 0.034 | 0.034 | 0.034 | 0.034 |
EBITDA
| 453.509 | 501.95 | 395.556 | 451.921 | 333.967 | 407.277 | 321.433 | 337.499 | 281.29 | 207.525 | 358.83 | 384.104 | 339.604 | 301.601 | 295.859 | 255.72 | 181.801 | 165.875 | 146.643 | 147.499 | 103.194 | 132.036 | 86.112 | 55.832 | 47.694 | 47.694 | 47.694 | 47.694 |
EBITDA Ratio
| 0.358 | 0.341 | 0.353 | 0.336 | 0.336 | 0.352 | 0.363 | 0.342 | 0.367 | 0.264 | 0.381 | 0.394 | 0.391 | 0.339 | 0.385 | 0.331 | 0.402 | 0.374 | 0.379 | 0.359 | 0.322 | 0.385 | 0.377 | 0.391 | 0.417 | 0.417 | 0.417 | 0.417 |