Risecomm Group Holdings Limited
HKEX:1679.HK
0.221 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32.509 | 32.509 | 35.919 | 35.919 | 51.288 | 51.288 | 86.652 | 86.652 | 64.089 | 64.089 | 91.705 | 91.705 | 147.082 | 147.082 | 121.669 | 121.669 | 114.345 | 114.345 | 145.11 | 145.11 | 160.292 | 160.292 | 267.037 | 267.037 | 166.746 | 166.746 | 184.643 | 184.643 | 230.069 | 230.069 | 144.822 | 144.822 | -153.864 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.626 | 23.626 | 10 | 10 | 17.762 | 17.762 | 0 | 0 | 20.604 | 20.604 | 10.014 | 10.014 | 307.728 |
Cash and Short Term Investments
| 32.509 | 32.509 | 35.919 | 35.919 | 51.288 | 51.288 | 86.652 | 86.652 | 64.089 | 64.089 | 91.705 | 91.705 | 147.082 | 147.082 | 121.669 | 121.669 | 114.345 | 114.345 | 145.11 | 145.11 | 160.292 | 183.918 | 277.037 | 277.037 | 166.746 | 184.508 | 184.643 | 184.643 | 230.069 | 250.673 | 144.822 | 154.836 | 153.864 |
Net Receivables
| 60.246 | 60.246 | 56.578 | 56.578 | 76.673 | 76.673 | 76.859 | 76.859 | 121.24 | 121.24 | 123.244 | 123.244 | 65.704 | 65.704 | 88.938 | 88.938 | 56.144 | 56.144 | 106.317 | 106.317 | 137.69 | 137.69 | 221.767 | 221.767 | 172.802 | 172.802 | 141.808 | 141.808 | 125.314 | 125.314 | 103.394 | 103.394 | 0 |
Inventory
| 27.295 | 27.295 | 22.29 | 22.29 | 25.299 | 25.299 | 27.814 | 27.814 | 19.617 | 19.617 | 15.89 | 15.89 | 24.466 | 24.466 | 22.501 | 22.501 | 33.931 | 33.931 | 25.697 | 25.697 | 29.267 | 29.267 | 33.225 | 33.225 | 62.829 | 62.829 | 72.366 | 72.366 | 50.554 | 50.554 | 47.447 | 47.447 | 0 |
Other Current Assets
| 34.075 | 34.075 | 37.726 | 37.726 | 39.934 | 39.934 | 41.941 | 41.941 | 24.278 | 24.278 | 32.41 | 32.41 | 74.68 | 74.68 | 48.478 | 48.478 | 111.179 | 111.179 | 49.345 | 49.345 | 42.013 | 18.387 | 45.182 | 45.182 | 43.212 | 25.45 | 16.419 | 16.419 | 25.884 | 5.28 | 12.913 | 2.899 | 0 |
Total Current Assets
| 154.125 | 154.125 | 152.513 | 152.513 | 193.194 | 193.194 | 233.266 | 233.266 | 229.224 | 229.224 | 263.249 | 263.249 | 311.932 | 311.932 | 281.586 | 281.586 | 315.599 | 315.599 | 326.469 | 326.469 | 369.262 | 369.262 | 577.211 | 577.211 | 445.589 | 445.589 | 415.236 | 415.236 | 431.821 | 431.821 | 308.576 | 308.576 | 153.864 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.326 | 22.326 | 25.375 | 25.375 | 22.219 | 22.219 | 25.271 | 25.271 | 27.838 | 27.838 | 30.561 | 30.561 | 34.618 | 34.618 | 38.548 | 38.548 | 40.917 | 40.917 | 46.542 | 46.542 | 39.465 | 39.465 | 30.877 | 30.877 | 31.921 | 31.921 | 33.509 | 33.509 | 36.157 | 36.157 | 34.21 | 34.21 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.718 | 20.718 | 20.718 | 20.718 | 20.718 | 20.718 | 20.718 | 20.718 | 43.974 | 43.974 | 43.974 | 43.974 | 215.147 | 215.147 | 215.147 | 215.147 | 37.936 | 37.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 117.466 | 117.466 | 11.754 | 11.754 | 41.607 | 41.607 | 47.777 | 47.777 | 106.729 | 106.164 | 119.05 | 118.485 | 130.152 | 119.123 | 141.54 | 130.511 | 162.196 | 151.167 | 180.452 | 169.423 | 197.689 | 188.177 | 215.363 | 206.04 | 32.163 | 23.68 | 13.995 | 6.708 | 7.296 | 7.296 | 8.197 | 8.197 | 0 |
Goodwill and Intangible Assets
| 117.466 | 117.466 | 11.754 | 11.754 | 41.607 | 41.607 | 47.777 | 47.777 | 127.447 | 126.882 | 139.768 | 139.203 | 150.87 | 139.841 | 162.258 | 151.229 | 206.17 | 195.141 | 224.426 | 213.397 | 412.836 | 403.324 | 430.51 | 421.187 | 70.099 | 61.616 | 13.995 | 6.708 | 7.296 | 7.296 | 8.197 | 8.197 | 0 |
Long Term Investments
| 0 | 0 | -0.846 | 0 | 0.554 | 0.554 | 0.554 | 0.554 | 0.507 | 0.507 | -38.532 | 0 | 0.017 | 0.017 | 0.042 | 0.042 | 0.38 | 0.38 | 0.396 | 0.396 | 0.455 | 0.455 | -9.554 | 0.446 | 0.49 | 0.49 | 0.556 | 0.556 | 0.627 | 0.627 | 0.605 | 0.605 | 0 |
Tax Assets
| 0 | 0 | 0.846 | 0 | 34.617 | 0 | 34.472 | 0 | 35.919 | 0 | 37.967 | 0 | 37.867 | 0 | 35.915 | 0 | 28.63 | 0 | 20.692 | 0 | 16.024 | 0 | 19.813 | 0 | 14.313 | 0 | 7.236 | 0 | 6.11 | 0 | 3.546 | 0 | 0 |
Other Non-Current Assets
| 0.68 | 0.68 | 60.846 | 60.846 | 2.5 | 37.117 | 0 | 34.472 | 0 | 36.484 | 38.532 | 38.532 | 0 | 48.896 | 0 | 46.944 | 0 | 39.659 | 0 | 31.721 | 0 | 25.536 | 10 | 29.136 | 0 | 22.796 | 11.823 | 26.346 | 0 | 6.11 | 0 | 3.546 | -153.864 |
Total Non-Current Assets
| 140.472 | 140.472 | 97.975 | 97.975 | 101.497 | 101.497 | 108.074 | 108.074 | 191.711 | 191.711 | 208.296 | 208.296 | 223.372 | 223.372 | 236.763 | 236.763 | 276.097 | 276.097 | 292.056 | 292.056 | 468.78 | 468.78 | 481.646 | 481.646 | 116.823 | 116.823 | 67.119 | 67.119 | 50.19 | 50.19 | 46.558 | 46.558 | -153.864 |
Total Assets
| 294.597 | 294.597 | 250.488 | 250.488 | 294.691 | 294.691 | 341.34 | 341.34 | 420.935 | 420.935 | 471.545 | 471.545 | 535.304 | 535.304 | 518.349 | 518.349 | 591.696 | 591.696 | 618.525 | 618.525 | 838.042 | 838.042 | 1,058.857 | 1,058.857 | 562.412 | 562.412 | 482.355 | 482.355 | 482.011 | 482.011 | 355.134 | 355.134 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 56.951 | 56.951 | 56.765 | 56.765 | 73.764 | 73.764 | 93.427 | 93.427 | 73.561 | 73.561 | 85.447 | 85.447 | 42.023 | 42.023 | 66.624 | 66.624 | 56.118 | 56.118 | 50.535 | 66.594 | 44.044 | 44.044 | 91.794 | 91.794 | 72.788 | 72.788 | 44.708 | 44.708 | 57.591 | 30.291 | 49.806 | 49.806 | 0 |
Short Term Debt
| 93.306 | 93.306 | 81.042 | 81.042 | 132.169 | 132.169 | 126.65 | 126.65 | 132.401 | 132.401 | 121.364 | 121.364 | 251.618 | 251.618 | 244.084 | 244.084 | 7.913 | 7.913 | 7.797 | 7.797 | 5.191 | 5.191 | 0 | 0 | 8.686 | 8.686 | 0 | 0 | 13 | 13 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 2.643 | 0 | 2.721 | 0 | 2.872 | 0 | 3.839 | 0 | 2.961 | 0 | 2.314 | 0 | 2.461 | 0 | 8.923 | 0 | 6.042 | 0 | 9.331 | 0 | 12.551 | 0 | 7.691 | 0 | 6.806 | 0 | 12.644 | 0 | 21.401 | 0 | 0 |
Deferred Revenue
| 0 | 3.497 | -4.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 34.172 | 34.172 | 29.949 | 32.592 | 21.386 | 24.107 | 26.292 | 29.164 | 19.861 | 23.7 | 26.09 | 29.051 | 96.357 | 98.671 | 43.954 | 46.415 | 56.238 | 65.161 | 37.433 | 27.416 | 30.237 | 39.568 | 267.192 | 279.743 | 75.505 | 83.196 | 27.848 | 34.654 | 0 | 39.944 | 44.441 | 65.842 | 0 |
Total Current Liabilities
| 184.429 | 184.429 | 170.399 | 170.399 | 230.04 | 230.04 | 249.241 | 249.241 | 229.662 | 229.662 | 235.862 | 235.862 | 392.312 | 392.312 | 357.123 | 357.123 | 129.192 | 129.192 | 101.807 | 101.807 | 88.803 | 88.803 | 371.537 | 371.537 | 164.67 | 164.67 | 79.362 | 79.362 | 83.235 | 83.235 | 115.648 | 115.648 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 167.925 | 167.925 | 112.942 | 112.942 | 1.689 | 1.689 | 6.154 | 6.154 | 12.966 | 12.966 | 12.152 | 12.152 | 8.618 | 8.618 | 10.238 | 10.238 | 126.111 | 126.111 | 126.556 | 126.556 | 114.542 | 114.542 | 120.502 | 120.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.751 | 0 | 0.846 | 0 | 0.955 | 0 | 1.056 | 0 | 1.624 | 0 | 2.357 | 0 | 2.985 | 0 | 4.154 | 0 | 4.834 | 0 | 5.847 | 0 | 6.734 | 0 | 7.715 | 0 | 6.2 | 0 | 7.037 | 0 | 7.816 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.929 | 0 | 9.226 | 0 | 10.609 | 0 | 25.184 | 0 | 28.108 | 0 | 30.876 | 0 | 33.662 | 0 | 37.014 | 0 | 41.369 | 0 | 49.778 | 0 | 54.043 | 0 | 9.927 | 0 | 5.412 | 0 | 5.412 | 0 | 10.961 | 0 | 0 |
Other Non-Current Liabilities
| 1.945 | 1.945 | 0 | 1.68 | 0 | 10.072 | 0 | 11.564 | 0 | 26.24 | 0 | 29.732 | 0 | 33.233 | 0 | 36.647 | 167.162 | 167.162 | 165.017 | 165.017 | 263.776 | 263.776 | 166.032 | 166.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 169.87 | 169.87 | 114.622 | 114.622 | 11.761 | 11.761 | 17.718 | 17.718 | 39.206 | 39.206 | 41.884 | 41.884 | 41.851 | 41.851 | 46.885 | 46.885 | 293.273 | 293.273 | 291.573 | 291.573 | 378.318 | 378.318 | 286.534 | 286.534 | 17.642 | 0 | 11.612 | 0 | 12.449 | 0 | 18.777 | 0 | 0 |
Total Liabilities
| 354.299 | 354.299 | 285.021 | 285.021 | 241.801 | 241.801 | 266.959 | 266.959 | 268.868 | 268.868 | 277.746 | 277.746 | 434.163 | 434.163 | 404.008 | 404.008 | 422.465 | 422.465 | 393.38 | 393.38 | 467.121 | 467.121 | 658.071 | 658.071 | 182.312 | 164.67 | 90.974 | 79.362 | 95.684 | 83.235 | 134.425 | 115.648 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.136 | 0 | 130.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.222 | 0.222 | 0.222 | 0.222 | 0.183 | 0.183 | 0.158 | 0.158 | 0.151 | 0.151 | 0.151 | 0.151 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.073 | 0.073 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.001 | 0.001 | 0 |
Retained Earnings
| 0 | 0 | -603.173 | -581.274 | -498.423 | -476.74 | -443.812 | -443.812 | -359.879 | -359.879 | -325.228 | -325.228 | -287.92 | -287.92 | -294.447 | -271.749 | -226.596 | -203.878 | -169.786 | -147.46 | 26.262 | 48.552 | 67.518 | 89.353 | 59.016 | 76.797 | 86.839 | 86.839 | 58.94 | 75.66 | 57.449 | 74.169 | 0 |
Accumulated Other Comprehensive Income/Loss
| -54.279 | -54.279 | -29.11 | 143.611 | 143.161 | 143.161 | 147.586 | 147.586 | 154.011 | 154.011 | 161.092 | 161.092 | 157.613 | 157.613 | 154.642 | 154.642 | 141.661 | 141.661 | -28.634 | 141.157 | 143.567 | 143.567 | -23.898 | 144.325 | 136.086 | 136.086 | -20.162 | 137.345 | 143.876 | 143.876 | -15.344 | 146.383 | 242.777 |
Other Total Stockholders Equity
| 0 | 0 | 574.063 | 408.553 | 386.801 | 386.801 | 370.96 | 370.96 | 357.784 | 357.784 | 193.648 | 357.784 | 101.055 | 231.362 | 231.362 | 231.362 | 231.362 | 231.362 | 231.362 | 231.362 | 178.729 | 178.729 | 167.037 | 167.037 | 166.943 | 166.943 | 166.943 | 166.943 | 166.734 | 166.734 | 0.154 | 0.154 | -0.108 |
Total Shareholders Equity
| -54.057 | -54.057 | -28.888 | -28.888 | 53.405 | 53.405 | 74.892 | 74.892 | 152.067 | 152.067 | 193.799 | 193.799 | 101.141 | 101.141 | 114.341 | 114.341 | 169.231 | 169.231 | 225.145 | 225.145 | 370.921 | 370.921 | 400.786 | 400.786 | 379.897 | 379.897 | 391.198 | 391.198 | 386.341 | 386.341 | 220.707 | 220.707 | 242.669 |
Total Equity
| -59.702 | -59.702 | -34.533 | -34.533 | 52.89 | 52.89 | 74.381 | 74.381 | 152.067 | 152.067 | 193.799 | 193.799 | 101.141 | 101.141 | 114.341 | 114.341 | 169.231 | 169.231 | 225.145 | 225.145 | 370.921 | 370.921 | 400.786 | 400.786 | 380.1 | 380.1 | 391.381 | 391.381 | 386.327 | 386.327 | 220.709 | 220.709 | 242.669 |
Total Liabilities & Shareholders Equity
| 294.597 | 294.597 | 250.488 | 250.488 | 294.691 | 294.691 | 341.34 | 341.34 | 420.935 | 420.935 | 471.545 | 471.545 | 535.304 | 535.304 | 518.349 | 518.349 | 591.696 | 591.696 | 618.525 | 618.525 | 838.042 | 838.042 | 1,058.857 | 1,058.857 | 562.412 | 544.77 | 482.355 | 470.743 | 482.011 | 469.562 | 355.134 | 336.357 | 242.669 |