Ascletis Pharma Inc.
HKEX:1672.HK
1.51 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 342.994 | 342.994 | 330.117 | 330.117 | 469.694 | 469.694 | 2,470.834 | 403.768 | 2,483.7 | 2,483.7 | 2,495.496 | 2,495.496 | 2,577.848 | 2,577.848 | 2,714.011 | 2,714.011 | 2,996.911 | 2,996.911 | 2,989.164 | 2,989.164 | 3,043.938 | 3,043.938 | 3,173.249 | 3,173.249 | 613.078 | 526.022 | 607.367 | 607.367 | -424.583 |
Short Term Investments
| 1,744.642 | 1,744.642 | 1,969.286 | 1,948.3 | 2,046.712 | 2,046.309 | 11.2 | 2,069.714 | 5.2 | 3.06 | 5.2 | 2.593 | 35.2 | 1.943 | 2.209 | 2.209 | 1.78 | 1.78 | 4.788 | 4.788 | 1.915 | 1.915 | 1.664 | 1.664 | 0 | 122.414 | 4.078 | 4.078 | 849.166 |
Cash and Short Term Investments
| 2,092.626 | 2,092.626 | 2,299.403 | 2,303.246 | 2,516.406 | 2,519.503 | 2,482.034 | 2,484.682 | 2,488.9 | 2,491.96 | 2,500.696 | 2,503.289 | 2,613.048 | 2,614.991 | 2,714.011 | 2,716.22 | 2,996.911 | 2,998.691 | 2,989.164 | 2,993.952 | 3,043.938 | 3,045.853 | 3,174.913 | 3,174.913 | 613.078 | 648.436 | 755.276 | 755.276 | 424.583 |
Net Receivables
| 0 | 0 | 5.432 | 4.005 | 5.635 | 5.635 | 23.873 | 23.873 | 57.286 | 57.286 | 53.606 | 53.606 | 47.056 | 47.056 | 26.62 | 26.62 | 63.757 | 63.757 | 69.525 | 69.525 | 68.14 | 68.14 | 57.623 | 57.623 | 55.431 | 0 | 0 | 0 | 0 |
Inventory
| 6.484 | 6.484 | 6.071 | 6.071 | 27.416 | 27.416 | 20.519 | 20.519 | 63.005 | 63.005 | 56.233 | 56.233 | 37.171 | 37.171 | 58.894 | 58.894 | 81.733 | 81.733 | 86.039 | 86.039 | 86.505 | 86.505 | 83.877 | 83.877 | 72.074 | 69.188 | 62.211 | 62.211 | 0 |
Other Current Assets
| 16.276 | 16.276 | 19.434 | 19.434 | 13.454 | 13.454 | 15.652 | 15.652 | 22.736 | 22.736 | 18.423 | 18.423 | 21.742 | 21.742 | 28.253 | 28.253 | 32.605 | 32.605 | 43.058 | 43.058 | 48.075 | 48.075 | 46.923 | 46.923 | 65.89 | 56.012 | 58.131 | 58.131 | 0 |
Total Current Assets
| 2,115.386 | 2,115.386 | 2,332.756 | 2,332.756 | 2,566.008 | 2,566.008 | 2,544.726 | 2,544.726 | 2,634.987 | 2,634.987 | 2,631.551 | 2,631.551 | 2,720.96 | 2,720.96 | 2,829.987 | 2,829.987 | 3,176.786 | 3,176.786 | 3,192.574 | 3,192.574 | 3,248.573 | 3,248.573 | 3,363.336 | 3,363.336 | 806.473 | 773.636 | 875.618 | 875.618 | 424.583 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 65.237 | 65.237 | 68.538 | 68.277 | 66.029 | 64.994 | 73.041 | 71.826 | 75.338 | 72.412 | 77.921 | 77.509 | 81.629 | 81.629 | 84.579 | 84.579 | 91.043 | 91.043 | 98.727 | 98.727 | 99.582 | 98.778 | 88.333 | 88.333 | 81.404 | 81.387 | 78.815 | 78.815 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.417 | 24.417 | 26.315 | 26.315 | 15.514 | 15.514 | 16.559 | 16.559 | 78.563 | 78.563 | 78.213 | 78.213 | 83.64 | 83.64 | 90.702 | 90.702 | 69.1 | 69.1 | 75.614 | 75.614 | 71.927 | 71.927 | 75.402 | 75.402 | 53.311 | 34.883 | 36.517 | 36.517 | 0 |
Goodwill and Intangible Assets
| 24.417 | 24.417 | 26.315 | 26.315 | 15.514 | 15.514 | 16.559 | 16.559 | 78.563 | 78.563 | 78.213 | 78.213 | 83.64 | 83.64 | 90.702 | 90.702 | 69.1 | 69.1 | 75.614 | 75.614 | 71.927 | 71.927 | 75.402 | 75.402 | 53.311 | 34.883 | 36.517 | 36.517 | 0 |
Long Term Investments
| 70.755 | 70.755 | 63.024 | 63.024 | -2,035.025 | 11.687 | 10.818 | 22.018 | 27.612 | 32.812 | 36.658 | 41.858 | 16.769 | 51.969 | 60.915 | 60.915 | 50.43 | 50.43 | 58.109 | 58.109 | 50.858 | 50.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0.261 | 0 | 0 | 0 | -10.818 | 0 | 0 | 0 | -78.625 | 0 | -83.64 | 0 | -60.915 | 0 | -50.43 | 0 | -58.109 | 0 | -50.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.269 | 0.269 | 0.637 | 0.637 | 2,047.285 | 1.608 | 22.716 | 1.913 | 5.513 | 3.239 | 84.241 | 0.828 | 119.536 | 0.696 | 61.804 | 0.889 | 51.584 | 1.154 | 59.472 | 1.363 | 51.14 | 1.086 | 0.532 | 0.532 | 0 | 0 | 0.304 | 0.304 | -424.583 |
Total Non-Current Assets
| 160.678 | 160.678 | 158.253 | 158.253 | 93.803 | 93.803 | 112.316 | 112.316 | 187.026 | 187.026 | 198.408 | 198.408 | 217.934 | 217.934 | 237.085 | 237.085 | 211.727 | 211.727 | 233.813 | 233.813 | 222.649 | 222.649 | 164.267 | 164.267 | 134.715 | 116.27 | 115.636 | 115.636 | -424.583 |
Total Assets
| 2,276.064 | 2,276.064 | 2,491.009 | 2,491.009 | 2,659.811 | 2,659.811 | 2,657.042 | 2,657.042 | 2,822.013 | 2,822.013 | 2,829.959 | 2,829.959 | 2,938.894 | 2,938.894 | 3,067.072 | 3,067.072 | 3,388.513 | 3,388.513 | 3,426.387 | 3,426.387 | 3,471.222 | 3,471.222 | 3,527.603 | 3,527.603 | 941.188 | 889.906 | 991.254 | 991.254 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.464 | 0.464 | 0.649 | 0.649 | 6.953 | 6.953 | 3.135 | 3.135 | 5.959 | 5.959 | 1.054 | 1.054 | 1.36 | 1.36 | 0.93 | 0.93 | 5.021 | 5.021 | 6.643 | 6.643 | 6.564 | 6.564 | 14.191 | 14.191 | 14.104 | 1.657 | 12.967 | 12.967 | 0 |
Short Term Debt
| 4.586 | 4.586 | 5.71 | 5.71 | 1.871 | 1.871 | 2.416 | 2.416 | 1.152 | 1.152 | 1.568 | 1.568 | 2.121 | 2.121 | 0.485 | 1.144 | 1.046 | 1.667 | 0.609 | 2.226 | -60.556 | 1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 1.722 | 0 | 0 | 0 | 1.553 | 0 | 1.482 | 0 | 3.959 | 0 | 0.69 | 0 | 0.659 | 0 | 0.621 | 0 | 1.617 | 0 | 0.643 | 0 | 0 | 0 | 0.203 | 0.003 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0.659 | 0 | 0.621 | 0 | 1.617 | 0 | 62.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 81.711 | 81.711 | 132.598 | 134.32 | 74.443 | 74.443 | 101.085 | 102.638 | 91.764 | 93.246 | 84.39 | 88.349 | 61.656 | 63.036 | 70.38 | 71.698 | 60.63 | 61.872 | 75.549 | 78.783 | 0.983 | 64.178 | 79.214 | 79.214 | 88.783 | 66.239 | 86.261 | 86.261 | 0 |
Total Current Liabilities
| 86.761 | 86.761 | 140.679 | 140.679 | 83.267 | 83.267 | 108.189 | 108.189 | 100.357 | 100.357 | 90.971 | 90.971 | 66.517 | 66.517 | 73.772 | 73.772 | 68.56 | 68.56 | 87.652 | 87.652 | 72.738 | 72.738 | 93.405 | 93.405 | 103.09 | 67.899 | 99.228 | 99.228 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 4.267 | 4.267 | 2.706 | 2.706 | 1.168 | 1.168 | 1.821 | 1.821 | 0.598 | 0.598 | 1.182 | 1.182 | 1.749 | 1.749 | 0.443 | 0.443 | 1.022 | 1.022 | 1.587 | 1.587 | 3.524 | 3.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 5.558 | 0 | 6.352 | 0 | 7.146 | 0 | 7.94 | 0 | 8.734 | 0 | 10.345 | 0 | 11.207 | 0 | 12.069 | 0 | 12.931 | 0 | 6.387 | 0 | 0 | 0 | 13.144 | 22.07 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -5.558 | 0 | -6.352 | 0 | -7.146 | 0 | -7.94 | 0 | -8.734 | 0 | -10.345 | 0 | -11.207 | 0 | -12.069 | 0 | -12.931 | 0 | -6.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.764 | 4.764 | 0 | 5.558 | 0 | 6.352 | 0 | 7.146 | 0 | 7.94 | 0 | 8.734 | 0 | 10.345 | 0 | 11.207 | 0 | 12.069 | 0 | 12.931 | 0 | 6.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.031 | 9.031 | 8.264 | 8.264 | 7.52 | 7.52 | 8.967 | 8.967 | 8.538 | 8.538 | 9.916 | 9.916 | 12.094 | 12.094 | 11.65 | 11.65 | 13.091 | 13.091 | 14.518 | 14.518 | 9.911 | 9.911 | 0 | 0 | 13.144 | 22.07 | 0 | 0 | 0 |
Total Liabilities
| 95.792 | 95.792 | 148.943 | 148.943 | 90.787 | 90.787 | 117.156 | 117.156 | 108.895 | 108.895 | 100.887 | 100.887 | 78.611 | 78.611 | 85.422 | 85.422 | 81.651 | 81.651 | 102.17 | 102.17 | 82.649 | 82.649 | 93.405 | 93.405 | 116.234 | 89.969 | 99.228 | 99.228 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 1,174.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.523 | 0 | 34.049 | 0 | 0 | 0 | 0 | 0 | 306.587 | 0 | 0 | 0 | 0 | 0 | 0 | 191.731 | 0 | 0 | 0 |
Common Stock
| 0.689 | 0.689 | 0.731 | 0.731 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 | 0.746 | 0.746 | 0.749 | 0.749 | 0.75 | 0.75 | 0.754 | 0.754 | 0.754 | 0.754 | 0.764 | 0.764 | 0.764 | 0.764 | 0.014 | 0.009 | 0.009 | 0.009 | 0 |
Retained Earnings
| 0 | 0 | -1,174.403 | -1,174.403 | -1,046.247 | -1,046.247 | -1,029.688 | -1,029.688 | -802.843 | -802.843 | -714.845 | -714.845 | -626.656 | -626.656 | -515.828 | -515.828 | -358.052 | -358.052 | -306.587 | -306.587 | -257.85 | -257.85 | -210.618 | -210.618 | -169.235 | -191.731 | -145.545 | -145.545 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,179.583 | 2,179.583 | 2,341.335 | 724.556 | 757.741 | 757.741 | 702.001 | 702.001 | 648.456 | 648.456 | 578.322 | 578.322 | 592.607 | 592.607 | 603.194 | 603.194 | 751.029 | 751.029 | -18.85 | 716.919 | 686.269 | 686.269 | 677.876 | 677.876 | 661.448 | -3.642 | 650.263 | 650.263 | 272.359 |
Other Total Stockholders Equity
| 0 | 0 | 2,791.182 | 2,791.182 | 2,856.788 | 2,856.788 | 2,866.831 | 2,866.831 | 2,866.763 | 2,866.763 | 2,864.849 | 2,864.849 | 2,859.534 | 2,893.583 | 2,893.534 | 2,893.534 | 2,913.131 | 2,913.131 | 2,606.544 | 2,913.131 | 2,959.39 | 2,959.39 | 2,959.39 | 2,959.39 | 332.727 | -99.497 | 92.234 | 92.234 | 136.725 |
Total Shareholders Equity
| 2,180.272 | 2,180.272 | 2,342.066 | 2,342.066 | 2,569.024 | 2,569.024 | 2,539.886 | 2,539.886 | 2,713.118 | 2,713.118 | 2,729.072 | 2,729.072 | 2,860.283 | 2,860.283 | 2,981.65 | 2,981.65 | 3,306.862 | 3,306.862 | 3,324.217 | 3,324.217 | 3,388.573 | 3,388.573 | 3,427.412 | 3,427.412 | 824.954 | 597.341 | 596.961 | 596.961 | 409.084 |
Total Equity
| 2,180.272 | 2,180.272 | 2,342.066 | 2,342.066 | 2,569.024 | 2,569.024 | 2,539.886 | 2,539.886 | 2,713.118 | 2,713.118 | 2,729.072 | 2,729.072 | 2,860.283 | 2,860.283 | 2,981.65 | 2,981.65 | 3,306.862 | 3,306.862 | 3,324.217 | 3,324.217 | 3,388.573 | 3,388.573 | 3,427.412 | 3,427.412 | 824.954 | 799.937 | 869.831 | 869.831 | 409.084 |
Total Liabilities & Shareholders Equity
| 2,276.064 | 2,276.064 | 2,491.009 | 2,491.009 | 2,659.811 | 2,659.811 | 2,657.042 | 2,657.042 | 2,822.013 | 2,822.013 | 2,829.959 | 2,829.959 | 2,938.894 | 2,938.894 | 3,067.072 | 3,067.072 | 3,388.513 | 3,388.513 | 3,426.387 | 3,426.387 | 3,471.222 | 3,471.222 | 3,520.817 | 3,520.817 | 941.188 | 889.906 | 969.059 | 969.059 | 409.084 |