Global International Credit Group Limited
HKEX:1669.HK
0.61 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12.348 | 12.348 | 11.447 | 11.447 | 27.41 | 13.705 | 23.533 | 11.767 | 27.426 | 13.713 | 25.678 | 12.839 | 26.842 | 13.421 | 29.77 | 14.885 | 34.395 | 17.198 | 30.402 | 15.201 | 32.098 | 16.049 | 20.1 | 20.1 | 14.107 | 14.107 | 19.075 | 19.075 | 12.428 | 12.428 | 19.537 | 19.537 | 18.735 | 18.735 | 10.832 | 10.832 | 12.759 | 12.759 | 11.708 | 11.708 | 6.068 | 6.068 | 8.888 | 11.13 | 11.13 | 11.13 | 11.13 |
Depreciation & Amortization
| 1.233 | 1.233 | 1.196 | 1.196 | 1.802 | 0.901 | 1.801 | 0.901 | 1.805 | 0.903 | 1.883 | 0.942 | 2.051 | 1.026 | 2.202 | 1.101 | 2.248 | 1.124 | 2.297 | 1.149 | 0.949 | 0.475 | 0.14 | 0.14 | 0.14 | 0.14 | 0.098 | 0.098 | 0.11 | 0.11 | 0.096 | 0.096 | 0.069 | 0.069 | 0.069 | 0.069 | 0.419 | 0.419 | 0.416 | 0.416 | 0.42 | 0.42 | 0.418 | 0.244 | 0.244 | 0.244 | 0.244 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 11.658 | 11.658 | 0 | 0 | -94.621 | -47.311 | 0 | 0 | -40.13 | -19.246 | 0 | 0 | 100.056 | 100.056 | 0 | 0 | 23.386 | 23.386 | 11.693 | 11.693 | -115.574 | -115.574 | -57.787 | -57.787 | 66.086 | 66.086 | 33.043 | 33.043 | 15.372 | 15.372 | 7.686 | 7.686 | -129.625 | -129.625 | -64.812 | -64.812 | 39.694 | 39.694 | 19.847 | 19.847 | 19.847 | -24.071 | -24.071 | -24.071 | -24.071 |
Accounts Receivables
| 0 | 0 | -2.053 | -2.053 | 0 | 0 | -1.757 | -1.757 | 0 | 0 | 0.819 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 13.711 | 13.711 | 0 | 0 | -45.554 | -45.554 | 0 | 0 | -20.065 | -20.065 | 0 | 0 | 100.056 | 100.056 | 0 | 0 | 23.386 | 23.386 | 0 | 0 | -115.574 | -115.574 | 0 | 0 | 66.086 | 66.086 | 0 | 0 | 15.372 | 15.372 | 0 | 0 | -129.625 | -129.625 | 0 | 0 | 39.694 | 39.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 34.789 | 34.789 | -44.322 | -44.322 | 97.003 | 46.433 | 63.241 | 29.813 | -48.191 | -25.901 | -9.535 | -7.47 | 17.543 | 6.719 | 97.212 | -53.669 | 93.108 | 44.305 | 6.12 | -22.648 | 91.501 | 44.787 | 55.641 | 55.641 | -63.912 | -63.912 | -100.44 | -100.44 | 95.206 | 95.206 | -15.456 | -15.456 | 6.49 | 6.49 | 50.895 | 50.895 | -48.737 | -48.737 | -79.913 | -79.913 | 86.518 | 86.518 | 3.303 | -0.624 | -0.624 | -0.624 | -0.624 |
Operating Cash Flow
| 48.37 | 48.37 | -20.021 | -20.021 | 122.611 | 61.039 | -9.648 | -4.831 | -22.57 | -11.286 | -25.87 | -12.936 | 42.334 | 21.166 | 124.78 | 62.374 | 125.255 | 62.626 | 34.225 | 17.088 | 122.65 | 61.31 | -39.694 | -39.694 | -49.665 | -49.665 | -15.182 | -15.182 | 107.744 | 107.744 | 19.549 | 19.549 | 25.293 | 25.293 | -67.829 | -67.829 | -35.56 | -35.56 | -28.095 | -28.095 | 93.006 | 93.006 | 32.455 | -13.321 | -13.321 | -13.321 | -13.321 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.818 | -0.818 | -0.006 | -0.006 | 0 | 0 | -0.004 | -0.002 | -0.089 | -0.045 | -0.352 | -0.176 | 0 | 0 | -0.001 | -0.001 | -0.007 | -0.004 | -0.003 | -0.002 | -0.016 | -0.008 | -0.078 | -0.078 | -0.484 | -0.484 | -0.014 | -0.014 | -0.003 | -0.003 | -0.219 | -0.219 | -0.29 | -0.29 | -0.063 | -0.063 | -0.037 | -0.037 | -0.036 | -0.036 | -0.086 | -0.086 | -0.061 | -0.717 | -0.717 | -0.717 | -0.717 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.264 | 0.264 | -7.01 | -7.01 | 0.267 | 0.267 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.017 | 0.017 | 0.002 | 0.002 | 0.025 | 0.025 | 0.015 | 0.015 | 0.005 | 0.005 | 0.003 | 0.003 | 127.451 | 127.451 | 11.431 | 11.431 | 0.079 | 0.079 | 0.005 | 0.005 | -117.565 | -117.565 | 0.055 | 0.055 | 0.001 | 0.001 | 0.03 | 0.03 | 0.061 | 0.717 | 0.717 | 0.717 | 0.717 |
Investing Cash Flow
| -0.554 | -0.554 | -7.015 | -7.015 | 0.267 | 0.267 | -0.004 | 0.005 | -0.089 | -0.044 | -0.352 | -0.176 | 0.002 | 0.002 | -0.001 | 0.016 | -0.007 | -0.002 | -0.003 | 0.024 | -0.016 | 0.007 | -0.073 | -0.073 | -0.482 | -0.482 | 127.437 | 127.437 | 11.428 | 11.428 | -0.14 | -0.14 | -0.285 | -0.285 | -117.691 | -117.691 | 0.018 | 0.018 | -0.035 | -0.035 | -0.057 | -0.057 | -0.061 | -0.717 | -0.717 | -0.717 | -0.717 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | -25.9 | 0 | -6.1 | 0 | -6.7 | 0 | -7.99 | 0 | -120.201 | 0 | -86.462 | 0 | -83.551 | -90.761 | -90.761 | 0 | -26.471 | -26.471 | -26.471 | 0 | -159.854 | -159.854 | -159.854 | 0 | -28.764 | -28.764 | -28.764 | -25.631 | -25.631 | -25.631 | -25.631 | -120.434 | -120.434 | -120.434 | -120.434 | -121.946 | -121.946 | -121.946 | -121.946 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.449 | 31.449 | 31.449 | 31.449 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10 | -10 | 0 | 0 | -20.4 | -10.2 | 0 | 0 | -21.2 | -10.6 | 0 | 0 | -38.4 | -19.2 | -9.2 | -4.6 | 0 | 0 | -9.6 | -4.8 | -12 | -6 | -4.2 | -4.2 | -6 | -6 | -5.1 | 0 | -9.8 | -9.8 | -5.6 | -5.6 | -7.2 | -7.2 | -6.4 | -2.7 | -5.4 | -5.4 | -2.7 | -20 | -40 | -40 | -20 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.049 | -1.049 | -1.058 | -1.058 | -22.432 | -22.432 | 16.328 | 16.328 | -5.16 | -5.16 | -1.094 | -1.094 | -13.015 | -13.015 | 9.994 | -2.929 | -9.994 | -66.168 | 1.115 | -40.255 | -1.115 | -42.679 | 69.434 | 69.434 | 54.363 | 54.363 | -120.899 | -120.899 | -159.223 | -159.223 | 13.864 | 13.864 | -30.865 | -30.865 | 221.499 | 221.499 | -43.5 | -43.5 | 97.872 | 97.872 | -52.074 | -52.074 | 108.985 | 121.946 | 121.946 | 121.946 | 121.946 |
Financing Cash Flow
| -11.049 | -11.049 | -1.058 | -1.058 | -65.263 | -32.632 | 31.138 | 16.328 | -48.963 | -15.76 | -7.963 | -1.094 | -47.126 | -32.215 | -9.337 | -7.529 | -132.335 | -66.168 | -97.087 | -45.055 | -97.358 | -48.679 | 65.234 | 65.234 | 48.363 | 48.363 | -120.899 | -120.899 | -169.023 | -169.023 | 8.264 | 8.264 | -38.065 | -38.065 | 221.499 | 221.499 | -48.9 | -48.9 | 97.872 | 97.872 | -92.074 | -92.074 | 2.899 | 16.092 | 16.092 | 16.092 | 16.092 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.267 | 0 | 0 | -39.654 | 99.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.57 | 47.57 | 47.57 | 0 | 89.358 | 89.358 | 89.358 | 0 | -0.594 | -0.594 | -0.594 | 0 | 0.01 | 0.01 | 0.01 | 122.407 | 122.407 | 122.407 | 122.407 | 0.015 | 0.015 | 0.015 | 0.015 | 1.589 | 1.589 | 1.589 | 1.589 |
Net Change In Cash
| 36.767 | 36.767 | -56.187 | -28.094 | 57.348 | 28.674 | 21.486 | -28.152 | -71.622 | -27.089 | -34.185 | -14.205 | -4.792 | -11.048 | 105.448 | 54.861 | 2.907 | -3.544 | -62.865 | -27.944 | 80.691 | -7.653 | -7.653 | 25.467 | 6.517 | 11.842 | 11.842 | -8.643 | -1.877 | -29.247 | -29.247 | 27.673 | 49.787 | 7.308 | 7.308 | -3.942 | -20.29 | -24.232 | -24.232 | -9.111 | 44.419 | 35.309 | 35.309 | 3.643 | 3.643 | 3.643 | 3.643 |
Cash At End Of Period
| 36.767 | 36.767 | 52.317 | -28.094 | 108.504 | 28.674 | 51.156 | 0 | 29.67 | -27.089 | 101.292 | 96.535 | 135.477 | -11.048 | 140.269 | 77.975 | 34.821 | -3.544 | 31.914 | 58.145 | 95.894 | 7.55 | 7.55 | 35.345 | 9.878 | 15.203 | 15.203 | 22.088 | 30.731 | 3.361 | 3.361 | 102.76 | 75.087 | 32.608 | 32.608 | 25.3 | 29.242 | 25.3 | 25.3 | 49.532 | 58.642 | 49.532 | 49.532 | 14.223 | 14.223 | 14.223 | 14.223 |