China South City Holdings Limited
HKEX:1668.HK
0.218 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 230.088 | 2,525.074 | 4,681.068 | 7,244.396 | 6,998.758 | 9,359.772 | 8,204.333 | 8,022.02 | 9,327.807 | 7,253.469 | 11,303.044 | 6,264.714 | 3,831.987 | 4,564.491 | 3,702.977 | 246.084 | 1,228.898 | 292.123 |
Short Term Investments
| 847.242 | 1,049.458 | 3,241.547 | 2,210.455 | 3,662.125 | 2,385.226 | 1,187.923 | 649.867 | 433.55 | 425.503 | 296.872 | 117.643 | 0 | 153.065 | -9,180.902 | -6,656.965 | -4,634.067 | 0 |
Cash and Short Term Investments
| 1,077.33 | 2,525.074 | 4,681.068 | 9,454.851 | 10,660.883 | 12,028.366 | 9,598.222 | 8,671.887 | 9,788.722 | 7,711.862 | 11,629.036 | 6,382.357 | 3,831.987 | 4,717.556 | 3,702.977 | 246.084 | 1,228.898 | 292.123 |
Net Receivables
| 685.016 | 2,017.056 | 2,912.167 | 1,631.718 | 1,310.665 | 1,164.536 | 1,188.419 | 1,241.666 | 1,157.183 | 1,644.85 | 2,814.043 | 945.148 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 40,515.015 | 45,787.641 | 46,880.256 | 42,527.491 | 40,433.902 | 39,288.505 | 38,285.112 | 23,984.988 | 25,232.581 | 22,969.976 | 13,454.7 | 9,952.581 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,316.888 | -50,329.771 | -54,473.491 | -53,614.06 | -52,405.45 | 1,041.392 | 3,413.081 | 3,187.626 | 2,841.042 | 1,970.141 | 2,173.509 | 2,092.636 | 403.866 | 323.142 | 316.164 | 203.486 | 193.57 | 78.966 |
Total Current Assets
| 44,370.021 | 52,259.942 | 59,432.461 | 56,214.071 | 54,353.902 | 53,239.431 | 52,278.868 | 37,086.167 | 38,992.163 | 34,263.939 | 30,042.168 | 18,427.574 | 13,244.904 | 5,985.682 | 4,920.603 | 923.306 | 1,531.378 | 371.089 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 855.069 | 2,670.752 | 2,939.474 | 4,442.306 | 3,995.904 | 1,400.177 | 1,749.787 | 1,454.909 | 1,507.155 | 1,328.231 | 658.923 | 601.146 | 3,073.963 | 3,607.782 | 2,136.473 | 1,664.873 | 1,041.864 | 418.799 |
Goodwill
| 0 | 0 | 0 | 0 | 34.128 | 49.111 | 34.128 | 34.128 | 34.128 | 34.128 | 34.128 | 0 | 20.066 | 20.066 | 20.066 | 20.066 | 20.066 | 0 |
Intangible Assets
| 0 | 0 | 0 | 15.985 | 34.128 | 49.111 | 34.128 | 34.128 | 34.128 | 787.819 | 142.895 | 105.44 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 44,356.096 | -7,772.861 | -10,782.131 | 15.985 | 68.256 | 49.111 | 34.128 | 34.128 | 34.128 | 34.128 | 34.128 | 105.44 | 20.066 | 20.066 | 20.066 | 20.066 | 20.066 | 0 |
Long Term Investments
| 3,964.779 | 1,477.151 | 3.325 | 9.214 | 8.524 | 12.965 | 142.25 | 258.009 | 235.822 | 215.463 | 13.06 | -111.249 | 14,166.198 | -143.136 | 9,189.079 | 6,661.599 | 4,643.838 | 0 |
Tax Assets
| 4,049.24 | 3,490.049 | 3,684.246 | 3,358.987 | 3,550.178 | 3,578.802 | 3,139.824 | 2,289.999 | 2,145.347 | 1,475.323 | 1,032.803 | 586.232 | 267.388 | 160.003 | 75.413 | 12.599 | 6.499 | 2.869 |
Other Non-Current Assets
| 2,779.846 | 2,826.618 | 5,519.728 | -5,874.138 | -4,704.685 | -3,578.802 | -3,139.824 | -2,289.999 | -2,145.347 | -1,475.323 | -1,032.803 | 22,735.882 | -106.176 | 11,753.5 | -41.866 | 38.872 | 62.623 | 3,588.164 |
Total Non-Current Assets
| 56,005.03 | 2,691.709 | 1,364.642 | 1,952.354 | 2,918.177 | 1,462.253 | 1,926.165 | 1,747.046 | 1,777.105 | 1,577.822 | 706.111 | 23,917.451 | 17,421.439 | 15,398.215 | 11,379.165 | 8,398.009 | 5,774.89 | 4,009.832 |
Total Assets
| 100,375.051 | 114,224.395 | 124,387.424 | 120,542.93 | 113,434.052 | 113,106.962 | 111,545.966 | 88,975.833 | 83,385.331 | 73,253.971 | 59,960.942 | 42,345.025 | 30,666.343 | 21,383.897 | 16,299.768 | 9,321.315 | 7,306.268 | 4,380.921 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 47.107 | 893.175 | 2,378.031 | 1,628.85 | 1,655.544 | 2,951.877 | 607.291 | 604.917 | 203.708 | 187.56 | 62.495 | 453.677 | 6,529.731 | 1,324.051 | 824.459 | 1,015.298 | 466.043 | 171.134 |
Short Term Debt
| 16,299.468 | 13,689.063 | 23,137.998 | 18,034.446 | 16,593.93 | 18,239.088 | 16,721.271 | 9,000.782 | 10,386.046 | 9,575.829 | 5,841.72 | 4,418.254 | 2,740.273 | 1,696.394 | 0 | 470.652 | 422.975 | 191.489 |
Tax Payables
| 0 | 3,898.844 | 4,648.572 | 3,921.272 | 4,241.087 | 4,202.083 | 4,988.314 | 4,442.096 | 4,569.111 | 5,235.13 | 4,410.502 | 2,790.467 | 1,624.496 | 900.503 | 470.832 | 79.695 | 40.535 | 17.916 |
Deferred Revenue
| 9,720.575 | 14,443.212 | 17,850.49 | 19,160.321 | 21,152.075 | 13,655.066 | -16,721.271 | -9,000.782 | -10,386.046 | -9,575.829 | -5,841.72 | 2,790.467 | 0 | 0 | 0 | 0 | 40.535 | 17.916 |
Other Current Liabilities
| 11,699.118 | 11,734.734 | 9,639.331 | 8,962.586 | 10,897.501 | 14,027.555 | 43,302.757 | 28,996.262 | 27,817.465 | 28,158.064 | 24,180.934 | 7,712.05 | 1,624.496 | 900.503 | 2,029.249 | 79.695 | 5.926 | 3.869 |
Total Current Liabilities
| 37,766.268 | 40,760.184 | 53,005.85 | 47,786.203 | 50,299.05 | 48,873.586 | 43,910.048 | 29,601.179 | 28,021.173 | 28,345.624 | 24,243.429 | 15,374.448 | 10,894.5 | 3,920.948 | 2,853.708 | 1,565.645 | 935.479 | 384.408 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 16,527.528 | 20,045.816 | 15,225.267 | 20,992.675 | 18,864.267 | 18,977.465 | 22,713.704 | 24,377.002 | 23,626.227 | 15,427.435 | 11,676.959 | 7,435.143 | 3,878.093 | 4,446.386 | 2,644.308 | 1,814.564 | 1,545.296 | 605.845 |
Deferred Revenue Non-Current
| 9,720.575 | 14,443.212 | 17,850.49 | 19,160.321 | 21,152.075 | 13,655.066 | 14,192.244 | 17,858.741 | 18,256.761 | 10,968.339 | 7,780.55 | 7,435.143 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9,634.93 | 10,717.565 | 11,050.922 | 10,431.458 | 9,265.483 | 9,106.084 | 8,521.46 | 6,518.261 | 5,369.466 | 4,459.096 | 3,896.409 | 3,492.673 | 2,845.346 | 2,347.357 | 1,775.067 | 1,359.348 | 1,097.141 | 782.439 |
Other Non-Current Liabilities
| -9,720.575 | -25,160.777 | -28,901.412 | -29,591.779 | -30,417.558 | -22,761.15 | -22,713.704 | -24,377.002 | -23,626.227 | -15,427.435 | -11,676.959 | -7,435.143 | 53.113 | 51.17 | 0 | 85.8 | 85.8 | 85.8 |
Total Non-Current Liabilities
| 26,162.458 | 20,045.816 | 15,225.267 | 20,992.675 | 18,864.267 | 18,977.465 | 22,713.704 | 24,377.002 | 23,626.227 | 15,427.435 | 11,676.959 | 10,927.816 | 6,776.552 | 6,844.913 | 4,419.375 | 3,259.712 | 2,728.237 | 1,474.084 |
Total Liabilities
| 63,928.726 | 71,539.393 | 79,297.452 | 79,246.38 | 78,551.532 | 76,957.135 | 75,145.212 | 60,496.442 | 57,016.866 | 48,232.155 | 39,816.797 | 26,302.264 | 17,671.052 | 10,765.861 | 7,273.083 | 4,825.357 | 3,663.716 | 1,858.492 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,131.812 | 9,131.812 | 7,222.312 | 7,222.312 | 7,222.312 | 7,222.312 | 7,060.973 | 7,054.362 | 7,043.784 | 7,034.761 | 4,684.476 | 60.536 | 59.876 | 59.876 | 60 | 0.2 | 0.2 | 0.2 |
Retained Earnings
| 30,780.9 | 31,738.98 | 31,089.199 | 30,803.179 | 28,856.686 | 29,567.185 | 26,648.74 | 22,530.247 | 18,607.3 | 16,202.439 | 13,711.245 | 10,830.163 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3,480.898 | 1,799.253 | 6,762.233 | 3,253.39 | -1,246.272 | 1,796.592 | 4,510.342 | 304.692 | 1,872.199 | 0 | 0 | -129.837 | -199.098 | -170.116 | -132.502 | -98.5 | -62.397 | -11.48 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -2,595.496 | -2,001.711 | -1,591.047 | -1,344.766 | 1,629.769 | 1,573.784 | 5,092.391 | 13,077.902 | 10,651.154 | 8,985.526 | 4,560.263 | 3,670.977 | 2,512.085 |
Total Shareholders Equity
| 36,431.814 | 42,670.045 | 45,073.744 | 41,278.881 | 34,832.726 | 35,990.593 | 36,218.344 | 28,298.254 | 26,178.517 | 24,866.969 | 19,969.505 | 15,853.253 | 12,938.68 | 10,540.914 | 8,913.024 | 4,461.963 | 3,608.78 | 2,500.805 |
Total Equity
| 36,446.325 | 42,685.002 | 45,089.972 | 41,296.55 | 34,882.52 | 36,149.827 | 36,400.754 | 28,479.391 | 26,368.465 | 25,021.816 | 20,144.145 | 16,042.761 | 12,995.291 | 10,618.036 | 9,026.685 | 4,495.958 | 3,642.552 | 2,522.429 |
Total Liabilities & Shareholders Equity
| 100,375.051 | 114,224.395 | 124,387.424 | 120,542.93 | 113,434.052 | 113,106.962 | 111,545.966 | 88,975.833 | 83,385.331 | 73,253.971 | 59,960.942 | 42,345.025 | 30,666.343 | 21,383.897 | 16,299.768 | 9,321.315 | 7,306.268 | 4,380.921 |