Pentamaster International Limited
HKEX:1665.HK
0.64 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 691.85 | 600.587 | 508.086 | 418.581 | 487.088 | 417.098 | 271.643 | 141.82 | 73.683 | 75.072 |
| Cost of Revenue
| 482.206 | 415.135 | 353.172 | 278.188 | 308.034 | 280.877 | 194.434 | 96.682 | 53.009 | 53.385 |
| Gross Profit
| 209.644 | 185.452 | 154.914 | 140.393 | 179.054 | 136.221 | 77.209 | 45.138 | 20.674 | 21.687 |
| Gross Profit Ratio
| 0.303 | 0.309 | 0.305 | 0.335 | 0.368 | 0.327 | 0.284 | 0.318 | 0.281 | 0.289 |
| Reseach & Development Expenses
| 10.6 | 2.498 | 2.497 | 2.304 | 0 | 0.35 | 0.349 | 1.028 | 0.519 | 0.35 |
| General & Administrative Expenses
| 76.208 | 55.12 | 37.226 | 26.871 | 45.874 | 32.552 | 32.39 | 14.935 | 9.779 | 9.376 |
| Selling & Marketing Expenses
| 9.254 | 9.965 | 10.623 | 7.808 | 7.201 | 4.426 | 5.257 | 2.939 | 2.196 | 1.966 |
| SG&A
| 85.462 | 65.085 | 47.849 | 34.679 | 53.075 | 36.978 | 37.647 | 17.874 | 11.975 | 11.342 |
| Other Expenses
| 0.287 | 0.865 | -2.209 | -0.91 | -0.041 | 0.434 | 0.373 | 0.373 | 0.472 | 0.654 |
| Operating Expenses
| 83.77 | 59.894 | 45.64 | 33.769 | 53.034 | 36.986 | 37.074 | 16.86 | 10.822 | 10.408 |
| Operating Income
| 143.066 | 136.481 | 122.151 | 116.124 | 140.1 | 105.62 | 45.229 | 32.803 | 11.822 | 12.789 |
| Operating Income Ratio
| 0.207 | 0.227 | 0.24 | 0.277 | 0.288 | 0.253 | 0.167 | 0.231 | 0.16 | 0.17 |
| Total Other Income Expenses Net
| 17.671 | 8.814 | -1.577 | -1.32 | -0.92 | -0.254 | -0.05 | -0.015 | -0.007 | -0.258 |
| Income Before Tax
| 143.107 | 134.758 | 120.574 | 114.804 | 139.18 | 105.366 | 45.179 | 32.788 | 11.815 | 12.531 |
| Income Before Tax Ratio
| 0.207 | 0.224 | 0.237 | 0.274 | 0.286 | 0.253 | 0.166 | 0.231 | 0.16 | 0.167 |
| Income Tax Expense
| 0.874 | 1.457 | 3.83 | 0.883 | 7.799 | 5.357 | 4.483 | -1.043 | 1.872 | 1.964 |
| Net Income
| 142.233 | 133.301 | 116.744 | 113.921 | 131.381 | 100.009 | 39.646 | 31.275 | 9.606 | 9.056 |
| Net Income Ratio
| 0.206 | 0.222 | 0.23 | 0.272 | 0.27 | 0.24 | 0.146 | 0.221 | 0.13 | 0.121 |
| EPS
| 0.06 | 0.056 | 0.049 | 0.048 | 0.055 | 0.042 | 0.017 | 0.015 | 0.005 | 0.004 |
| EPS Diluted
| 0.06 | 0.056 | 0.049 | 0.048 | 0.055 | 0.042 | 0.017 | 0.015 | 0.005 | 0.004 |
| EBITDA
| 151.799 | 138.569 | 127.13 | 120.999 | 136.583 | 109.048 | 44.305 | 36.095 | 14.378 | 15.949 |
| EBITDA Ratio
| 0.219 | 0.231 | 0.25 | 0.289 | 0.28 | 0.261 | 0.163 | 0.255 | 0.195 | 0.212 |