Japan Petroleum Exploration Co., Ltd.
TSE:1662.T
1097 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 169,997 | 191,956 | 147,241 | 162,368 | 160,077 | 117,468 | 115,313 | 109,488 | 104,359 | 92,956 | 81,031 | 53,870 | 29,805 | 32,042 | 24,314 | 27,702 | 27,794 | 27,169 | 29,639 | 32,778 |
Short Term Investments
| 3,000 | 3,000 | 3,030 | 3,030 | 4,000 | 2,330 | 2,200 | 1,302 | 23,551 | 45,605 | 41,203 | 53,414 | 51,870 | 28,186 | 17,669 | 11,510 | 17,724 | 32,714 | 15,966 | 6,688 |
Cash and Short Term Investments
| 172,997 | 194,956 | 150,271 | 165,398 | 164,077 | 119,798 | 117,513 | 110,790 | 127,910 | 138,561 | 122,234 | 107,284 | 81,675 | 60,228 | 41,983 | 39,212 | 45,518 | 59,883 | 45,605 | 39,466 |
Net Receivables
| 40,737 | 47,939 | 47,107 | 39,481 | 27,479 | 20,792 | 32,673 | 32,774 | 25,748 | 40,146 | 52,180 | 64,965 | 68,409 | 47,472 | 49,644 | 18,365 | 28,160 | 25,498 | 19,550 | 14,619 |
Inventory
| 22,527 | 23,840 | 14,675 | 12,438 | 16,531 | 12,510 | 11,352 | 9,780 | 8,578 | 12,289 | 11,066 | 11,574 | 9,458 | 10,216 | 10,416 | 11,008 | 10,492 | 8,683 | 8,794 | 9,158 |
Other Current Assets
| 13,507 | 14,522 | 14,411 | 3,679 | 4,917 | 8,379 | 7,764 | 8,015 | 11,402 | 7,496 | 9,729 | 4,822 | 5,512 | 4,688 | 3,526 | 28,535 | 4,838 | 11,088 | 4,372 | 7,545 |
Total Current Assets
| 249,768 | 281,791 | 226,920 | 221,034 | 213,054 | 166,087 | 169,302 | 161,359 | 173,638 | 198,492 | 195,209 | 188,645 | 165,054 | 122,604 | 105,569 | 97,120 | 89,008 | 105,152 | 78,321 | 70,788 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 176,300 | 118,412 | 92,838 | 266,744 | 294,036 | 309,114 | 329,491 | 383,789 | 336,219 | 289,718 | 200,552 | 90,682 | 132,859 | 140,642 | 144,765 | 142,767 | 141,162 | 115,507 | 101,112 | 94,933 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,063 | 2,092 | 3,122 | 4,132 | 5,082 |
Intangible Assets
| 5,265 | 5,569 | 5,802 | 6,129 | 6,823 | 7,399 | 8,226 | 8,487 | 9,698 | 9,949 | 11,365 | 10,394 | 7,156 | 7,296 | 7,450 | 3,328 | 4,086 | 4,463 | 2,200 | 1,922 |
Goodwill and Intangible Assets
| 5,265 | 5,569 | 5,802 | 6,129 | 6,823 | 7,399 | 8,226 | 8,487 | 9,698 | 9,949 | 11,365 | 10,394 | 7,156 | 7,296 | 7,450 | 4,391 | 6,178 | 7,585 | 6,332 | 7,004 |
Long Term Investments
| 181,452 | 157,287 | 142,622 | 122,889 | 105,170 | 164,931 | 165,142 | 146,935 | 111,710 | 142,321 | 149,562 | 123,890 | 140,856 | 193,785 | 228,472 | 230,435 | 358,413 | 308,448 | 319,379 | 209,779 |
Tax Assets
| 5,738 | 3,813 | 3,709 | 7,940 | 8,003 | 7,713 | 7,669 | 4,668 | 3,575 | 4,009 | 6,039 | 5,959 | 878 | 1,101 | 1,332 | 648 | 749 | 658 | 432 | 457 |
Other Non-Current Assets
| 42,405 | 1,306 | 48 | 46 | 41 | 41 | 19,706 | 41,499 | 72,761 | 92,369 | 100,309 | 105,599 | 86,087 | 50,670 | 33,421 | 25,083 | 25,436 | 40,709 | 26,940 | 10,772 |
Total Non-Current Assets
| 411,160 | 286,387 | 245,019 | 403,748 | 414,073 | 489,198 | 530,234 | 585,378 | 533,963 | 538,366 | 467,827 | 336,524 | 367,836 | 393,494 | 415,440 | 403,324 | 531,938 | 472,907 | 454,195 | 322,945 |
Total Assets
| 660,928 | 568,180 | 471,941 | 624,786 | 627,132 | 655,288 | 699,539 | 746,739 | 707,601 | 736,862 | 663,038 | 525,172 | 532,890 | 516,098 | 521,009 | 500,444 | 620,946 | 578,059 | 532,516 | 393,733 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9,520 | 26,489 | 11,479 | 21,546 | 12,237 | 7,666 | 13,544 | 13,634 | 8,585 | 6,728 | 23,610 | 18,947 | 7,251 | 5,057 | 5,914 | 6,508 | 13,469 | 9,395 | 8,195 | 3,047 |
Short Term Debt
| 250 | 260 | 260 | 62,175 | 7,154 | 6,747 | 10,182 | 5,051 | 869 | 50,809 | 28,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,973 |
Tax Payables
| 5,309 | 9,333 | 2,196 | 0 | 0 | 0 | 2,011 | 0 | 403 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 1,414 | 3,807 | 6,208 | 992 |
Deferred Revenue
| 115 | 11,607 | 2,099 | 913 | -7,154 | -6,747 | -10,182 | -5,051 | -869 | 120 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992 |
Other Current Liabilities
| 33,901 | -9,928 | -2,272 | -2,404 | 11,264 | 17,046 | 16,528 | 10,643 | 14,717 | 48,483 | 7,947 | 3,261 | 18,475 | 9,839 | 10,158 | 10,685 | 10,505 | 14,267 | 2,963 | 12,054 |
Total Current Liabilities
| 49,095 | 64,250 | 25,241 | 103,776 | 35,738 | 32,378 | 45,627 | 37,911 | 32,290 | 112,868 | 83,454 | 41,155 | 32,977 | 19,953 | 21,986 | 24,093 | 38,857 | 36,864 | 25,561 | 29,105 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 250 | 510 | 50,180 | 118,774 | 127,715 | 135,959 | 141,903 | 130,030 | 20,726 | 21,636 | 24,197 | 26,198 | 26,898 | 24,471 | 25,325 | 21,922 | 17,722 | 15,000 | 7,000 |
Deferred Revenue Non-Current
| 0 | 23,471 | 22,915 | 24,807 | 19,048 | 18,873 | 22,243 | 21,933 | 21,473 | 21,883 | 23,675 | 18,598 | 17,544 | 17,290 | 13,335 | 12,051 | 10,219 | 10,102 | 5,496 | 4,604 |
Deferred Tax Liabilities Non-Current
| 41,739 | 20,461 | 16,867 | 7,919 | 9,878 | 22,330 | 34,872 | 29,497 | 24,267 | 36,657 | 32,509 | 31,983 | 42,601 | 56,531 | 61,386 | 60,108 | 101,477 | 94,267 | 88,556 | 46,213 |
Other Non-Current Liabilities
| 32,518 | 2,581 | 3,639 | 3,612 | 3,541 | 3,837 | 3,635 | 4,888 | 4,227 | 4,082 | 4,848 | 5,614 | 6,797 | 1,737 | 1,084 | 640 | 245 | 175 | 3,919 | 4,460 |
Total Non-Current Liabilities
| 74,257 | 46,763 | 43,931 | 86,518 | 151,241 | 172,755 | 196,709 | 198,221 | 179,997 | 83,348 | 82,668 | 80,392 | 93,140 | 102,456 | 100,276 | 98,124 | 133,863 | 122,266 | 112,971 | 62,277 |
Total Liabilities
| 123,352 | 111,013 | 69,172 | 190,294 | 186,979 | 205,133 | 242,336 | 236,132 | 212,287 | 196,216 | 166,122 | 121,547 | 126,117 | 122,409 | 122,262 | 122,217 | 172,720 | 159,130 | 138,532 | 91,382 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 | 14,288 |
Retained Earnings
| 397,846 | 362,989 | 310,592 | 344,438 | 350,934 | 331,306 | 315,631 | 345,693 | 345,674 | 346,441 | 318,433 | 291,990 | 294,323 | 279,582 | 271,858 | 255,499 | 245,225 | 227,413 | 209,095 | 191,116 |
Accumulated Other Comprehensive Income/Loss
| 99,860 | 48,490 | 48,037 | 41,597 | 37,492 | 70,746 | 92,971 | 77,362 | 60,899 | 99,678 | 89,624 | 76,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -8,091 | -136 | -1,279 | -151 | -11 | 147 | 173 | 173 | 145 | -10 | -8 | -9 | 83,986 | 91,558 | 104,725 | 100,956 | 180,340 | 168,994 | 162,839 | 87,748 |
Total Shareholders Equity
| 503,903 | 425,631 | 371,638 | 400,172 | 402,703 | 416,487 | 423,063 | 437,516 | 421,006 | 460,397 | 422,337 | 382,442 | 392,597 | 385,428 | 390,871 | 370,743 | 439,853 | 410,695 | 386,222 | 293,152 |
Total Equity
| 537,574 | 457,167 | 402,769 | 434,492 | 440,153 | 450,155 | 457,203 | 510,607 | 495,314 | 540,646 | 496,916 | 403,625 | 406,773 | 393,689 | 398,747 | 378,227 | 448,226 | 418,929 | 393,984 | 302,351 |
Total Liabilities & Shareholders Equity
| 660,926 | 568,180 | 471,941 | 624,786 | 627,132 | 655,288 | 699,539 | 746,739 | 707,601 | 736,862 | 663,038 | 525,172 | 532,890 | 516,098 | 521,009 | 500,444 | 620,946 | 578,059 | 532,516 | 393,733 |