Wisdom Sports Group
HKEX:1661.HK
0.138 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32.243 | 4.976 | 12.172 | 8.942 | 158.967 | 455.363 | 371.463 | 410.155 | 681.429 | 804.301 | 694.308 | 557.213 |
| Cost of Revenue
| 33.083 | 1.476 | 12.384 | 9.323 | 186.728 | 329.539 | 240.845 | 273.636 | 499.574 | 430.207 | 351.481 | 340.25 |
| Gross Profit
| -0.84 | 3.5 | -0.212 | -0.381 | -27.761 | 125.824 | 130.618 | 136.519 | 181.855 | 374.094 | 342.827 | 216.963 |
| Gross Profit Ratio
| -0.026 | 0.703 | -0.017 | -0.043 | -0.175 | 0.276 | 0.352 | 0.333 | 0.267 | 0.465 | 0.494 | 0.389 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 44.24 | 26.407 | 30.513 | 45.514 | 67.953 | 56.847 | 51.144 | 54.829 | 58.218 | 45.431 | 36.925 | 21.634 |
| Selling & Marketing Expenses
| 7.109 | 3.663 | 2.667 | 1.94 | 22.513 | 13.562 | 24.532 | 23.963 | 81.45 | 30.826 | 24.876 | 19.221 |
| SG&A
| 51.349 | 30.07 | 33.18 | 48.565 | 93.086 | 70.409 | 75.676 | 78.792 | 139.668 | 76.257 | 61.801 | 40.855 |
| Other Expenses
| 2.067 | 1.033 | 0.441 | -1.275 | -2.5 | -0.441 | 1.729 | -3.402 | 0.278 | 1.665 | 0 | -0.051 |
| Operating Expenses
| 51.349 | 78.956 | 61.28 | 57.793 | 488.768 | 32.157 | 79.766 | 44.347 | 123.953 | 24.117 | 40.163 | 40.804 |
| Operating Income
| -79.978 | -34.83 | -55.765 | -61.22 | -189.126 | 44.601 | 58.381 | 60.294 | 42.187 | 345.426 | 308 | 176.159 |
| Operating Income Ratio
| -2.48 | -7 | -4.581 | -6.846 | -1.19 | 0.098 | 0.157 | 0.147 | 0.062 | 0.429 | 0.444 | 0.316 |
| Total Other Income Expenses Net
| -31.049 | -32.673 | 11.389 | 20.291 | -310.759 | 74.764 | 9.367 | 43.556 | 32.277 | 25.172 | 3.229 | 1.645 |
| Income Before Tax
| -81.171 | -67.503 | -44.376 | -40.929 | -499.885 | 119.365 | 67.748 | 103.85 | 74.464 | 370.598 | 311.229 | 177.804 |
| Income Before Tax Ratio
| -2.517 | -13.566 | -3.646 | -4.577 | -3.145 | 0.262 | 0.182 | 0.253 | 0.109 | 0.461 | 0.448 | 0.319 |
| Income Tax Expense
| 6 | 8.004 | 3.503 | 5.612 | 15.289 | 67.371 | 35.46 | 33.906 | 23.671 | 92.604 | 79.716 | 45.828 |
| Net Income
| -87.178 | -75.479 | -47.849 | -43.985 | -455.122 | 46.372 | 32.288 | 69.944 | 50.793 | 277.994 | 231.513 | 131.9 |
| Net Income Ratio
| -2.704 | -15.169 | -3.931 | -4.919 | -2.863 | 0.102 | 0.087 | 0.171 | 0.075 | 0.346 | 0.333 | 0.237 |
| EPS
| -0.055 | -0.047 | -0.03 | -0.028 | -0.29 | 0.029 | 0.02 | 0.044 | 0.032 | 0.17 | 0.17 | 0.11 |
| EPS Diluted
| -0.055 | -0.047 | -0.03 | -0.028 | -0.29 | 0.029 | 0.02 | 0.044 | 0.03 | 0.17 | 0.17 | 0.11 |
| EBITDA
| -8.364 | -21.977 | -42.755 | -48.214 | -170.79 | 63.598 | 65.765 | 65.526 | 48.043 | 351.815 | 313.146 | 182.283 |
| EBITDA Ratio
| -0.259 | -4.417 | -3.513 | -5.392 | -1.074 | 0.14 | 0.177 | 0.16 | 0.071 | 0.437 | 0.451 | 0.327 |